VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
ADC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
ADCAgree Realty Corporation
$65.88$7.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksADCFinancials

Agree Realty Corporation (ADC) Income Statement

30Y historyFree accessUpdated daily

Revenue growth accelerated to 16.8% YoY in Q2 2026, reaching $205.1M, while NOI margins remained robust at 87.6%, but FFO per share growth of 6.6% lagged revenue growth, and EPS declined to $0.44, indicating a widening gap between cash earnings and GAAP net income.

Income StatementBalance SheetCash FlowRatios

ADC Income Statement

Annual statement

ADC Income Statement

Agree Realty Corporation (ADC) annual income statement — 30-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Revenue779.62M718.4M617.1M537.5M429.81M339.32M248.57M187.48M137.12M111.52M91.53M69.97M53.56M43.52M34.62M30.26M27.42M34.4M35.65M34.47M32.91M31.58M28.94M26.22M23.06M22.19M22.55M21.9M19.8M18.4M16.29M
Revenue Growth %18.17%16.42%14.81%25.05%26.67%36.51%32.59%36.72%22.96%21.84%30.82%30.63%23.07%25.69%14.41%10.36%-20.29%-3.51%3.44%4.74%4.21%9.12%10.36%13.72%3.92%-1.61%2.99%10.61%7.61%12.94%18.05%
Property Operating Expenses235.02M88.15M74.85M66.72M52.28M41.06M31.75M23.51M17.01M12.47M8.6M6.38M4.92M3.66M3.33M3.47M3.12M3.89M2.58M000000000000
Net Operating Income (NOI)544.6M630.25M542.25M470.78M377.53M298.26M216.82M163.97M120.11M99.05M82.93M63.59M48.64M39.86M31.3M26.79M24.3M30.51M33.07M34.47M32.91M31.58M28.94M26.22M23.06M22.19M22.55M21.9M19.8M18.4M16.29M
NOI Margin %69.85%87.73%87.87%87.59%87.84%87.9%87.23%87.46%87.59%88.82%90.61%90.88%90.82%91.6%90.39%88.54%88.62%88.69%92.77%100%100%100%100%100%100%100%100%100%100%100%100%
Operating Expenses167.67M289.86M240M216.39M159.45M107.99M83.68M49.57M47.1M36.09M31.27M23.47M20.75M14.44M11.92M11.46M15.5M9.92M11.61M13.79M13.09M13.37M11.32M11.23M7.44M7.09M7.85M8.34M7.42M6.84M6.21M
G&A Expenses45.39M44.06M37.23M34.79M30.12M25.46M20.79M15.57M12.16M9.95M8.02M6.99M6.63M5.95M5.68M5.66M5M5.42M4.36M4.46M4.02M4.19M2.85M2.28M2.01M1.81M1.56M1.42M1.17M1.11M1.1M
EBITDA657.27M616.12M542.47M463.76M384.99M310.28M215.78M173.6M116.7M94.71M75.07M56.6M38.99M34.16M26.88M22.49M15.03M26.59M27.02M25.88M24.81M23.15M17.83M19.81M19.84M19.32M18.76M17.36M15.88M14.76M13.11M
EBITDA Margin %84.31%85.76%87.91%86.28%89.57%91.44%86.81%92.6%85.11%84.93%82.02%80.9%72.81%78.5%77.63%74.33%54.79%77.29%75.78%75.08%75.39%73.31%61.6%75.56%86.04%87.08%83.19%79.26%80.21%80.22%80.47%
Depreciation & Amortization280.34M275.72M240.22M209.37M166.91M120.01M82.64M59.2M43.7M31.75M23.41M16.49M11.1M8.74M7.5M7.16M6.22M6M5.56M5.2M4.99M4.95M204.99K4.82M4.22M4.22M4.06M3.8M3.5M3.2M3.03M
D&A / Revenue %35.96%38.38%38.93%38.95%38.83%35.37%33.25%31.58%31.87%28.47%25.57%23.56%20.73%20.09%21.67%23.66%22.68%17.43%15.59%15.09%15.16%15.66%0.71%18.39%18.3%19.02%17.98%17.35%17.68%17.39%18.59%
Operating Income376.93M340.39M302.24M254.39M218.09M190.27M133.13M114.39M73.01M62.96M51.66M40.11M27.89M25.42M19.37M15.33M8.81M20.59M21.46M20.68M19.82M18.21M17.62M14.99M15.62M15.1M14.71M13.56M12.38M11.56M10.08M
Operating Margin %48.35%47.38%48.98%47.33%50.74%56.07%53.56%61.02%53.24%56.46%56.44%57.33%52.08%58.41%55.95%50.66%32.11%59.86%60.19%59.99%60.23%57.65%60.89%57.17%67.75%68.06%65.21%61.91%62.53%62.83%61.88%
Interest Expense4M134.61M108.9M81.12M63.44M50.38M40.1M33.09M24.87M18.14M15.34M12.3M8.59M6.47M5.13M4.73M4.71M4.63M5.18M4.9M00000000000
Interest Coverage-2.54x2.78x3.14x3.46x3.49x3.32x3.10x3.03x3.47x3.37x3.26x3.60x3.93x3.77x3.37x3.18x4.44x4.14x4.22x-----------
Non-Operating Income29.74M-941K-799K-189K-1.25M14.61M-23K11.7M-2.32M000-3.02M00-600K-6.16M0000000-11.73M-10.93M-2.82M-15.34M-13.52M-12.44M0
Pretax Income262.71M206.72M194.14M173.46M155.9M125.28M93.06M81.3M59.31M59.02M45.95M39.76M18.78M18.94M14.24M13.74M5.34M00000000000000
Pretax Margin %33.7%28.78%31.46%32.27%36.27%36.92%37.44%43.37%43.26%52.92%50.2%56.83%35.06%43.53%41.13%45.39%19.49%0%0%0%0%0%0%0%0%0%0%0%0%0%0%
Income Tax360K1.74M4.31M2.91M2.86M2.4M1.09M538K516K0008.87M-728.73K-3.13M9.7M6.51M-9.82M-13.2M5.2M5.84M6.58M5M7.14M6.85M6.82M7.61M6.75M6.29M6.34M6.35M
Effective Tax Rate %0.14%0.84%2.22%1.68%1.83%1.92%1.17%0.66%0.87%0%0%0%47.26%-3.85%-21.95%70.59%121.76%--------------
Net Income225.04M204.35M189.2M169.96M152.44M122.27M91.38M80.08M58.17M58.11M45.12M39.02M18.49M19.68M18.05M9.55M15.07M17.99M15.02M15.48M13.97M16.05M13.12M10.47M8.77M8.07M7.1M6.81M6.09M5.22M3.73M
Net Margin %28.87%28.45%30.66%31.62%35.47%36.03%36.76%42.71%42.42%52.11%49.29%55.77%34.52%45.21%52.13%31.56%54.94%52.31%42.12%44.92%42.46%50.82%45.35%39.93%38.04%36.35%31.47%31.08%30.74%28.37%22.92%
Net Income Growth %21.11%8.01%11.32%11.49%24.67%33.81%14.11%37.66%0.1%28.8%15.63%111.04%-6.03%9.01%88.98%-36.61%-16.27%19.82%-3.01%10.79%-12.92%22.29%25.32%19.37%8.76%13.63%4.28%11.82%16.6%39.8%16.69%
Funds From Operations (FFO)505.38M480.07M429.42M379.33M319.34M242.29M174.02M139.28M101.87M89.86M68.53M55.5M29.59M28.42M25.55M16.71M21.29M23.99M20.57M20.68M18.96M20.99M13.33M15.29M12.99M12.29M11.15M10.61M9.59M8.42M6.76M
FFO Margin %64.82%66.83%69.59%70.57%74.3%71.4%70.01%74.29%74.29%80.58%74.87%79.33%55.25%65.3%73.8%55.22%77.63%69.74%57.71%60%57.63%66.48%46.05%58.32%56.34%55.37%49.45%48.43%48.42%45.76%41.51%
FFO Growth %57.67%11.8%13.2%18.78%31.8%39.23%24.94%36.73%13.36%31.14%23.46%87.57%4.13%11.21%52.91%-21.5%-11.27%16.61%-0.52%9.06%-9.67%57.51%-12.86%17.72%5.73%10.16%5.16%10.64%13.85%24.51%16.6%
FFO per Share4.194.324.223.974.033.613.323.383.143.242.983.071.982.162.291.732.182.852.462.682.482.802.062.912.922.782.532.432.202.282.55
FFO Payout Ratio %72.25%70.96%70.7%73.2%68.99%80.19%66.72%64.8%66.4%61.37%61.38%59.44%85.85%73.4%69.12%100.55%86.18%71.4%82.23%79.77%86.55%75.16%104.09%70.46%72.41%76.15%83.5%87.68%95.97%89.07%87.24%
EPS (Diluted)1.871.771.781.701.831.781.741.931.802.081.972.161.241.501.620.991.542.141.912.011.832.142.031.631.971.811.611.561.401.411.41
EPS Growth %10.06%-0.56%4.71%-7.1%2.81%2.3%-9.84%7.22%-13.46%5.58%-8.8%74.19%-17.33%-7.41%63.64%-35.71%-28.04%12.04%-4.98%9.84%-14.49%5.42%24.54%-17.26%8.84%12.42%3.21%11.43%-0.71%0%14.63%
EPS (Basic)-1.771.791.701.841.791.761.961.812.091.972.171.241.511.630.991.542.201.912.021.842.152.031.631.991.811.611.561.401.411.41
Diluted Shares Outstanding120.49M111.2M101.88M95.44M79.16M67.14M52.4M41.22M32.4M27.7M22.96M18.07M14.97M13.16M11.14M9.68M9.76M8.42M8.38M7.72M7.64M7.5M6.46M5.26M4.45M4.42M4.41M4.36M4.36M3.69M2.65M

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

EPS-AFFO divergence

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Accelerating Growth via Record Investment

ADC's revenue grew 16.8% YoY in Q2 2026, reaching $205.1M, driven by record H1 investment activity and a raised full-year guidance to $1.6B-$1.8B, as per recent SEC filings.

The revenue acceleration is not merely organic; it reflects a deliberate external growth strategy. With investment-grade tenants comprising over 65% of ABR, the new acquisitions appear to maintain credit quality while expanding the portfolio. The raised guidance suggests management's confidence in the acquisition pipeline, but investors should monitor whether the pace of investment can sustain FFO per share growth without diluting quality.

Stable High NOI Margins

NOI margin remained robust at 87.6% in Q2 2026, consistent with the trailing eight-quarter average of 87.7%, reflecting the triple-net lease structure's cost pass-throughs, as reported in financial statements.

The stability in NOI margins underscores the structural advantage of the NNN model, where tenants bear property-level expenses. However, the Q2 2026 NOI margin of 20.0% is an anomaly, likely due to a one-time item or data error; excluding that, margins are steady. This consistency suggests that ADC's profitability is insulated from inflationary pressures on operating costs, but the company's G&A ratio should be watched as the portfolio scales.

FFO Growth Outpaces EPS

FFO per share grew 6.6% YoY to $1.03 in Q2 2026, while EPS declined to $0.44, missing estimates, indicating a widening gap between cash earnings and GAAP net income, based on reported figures.

The divergence between FFO and EPS is critical. While FFO per share continues to grow, the EPS miss suggests elevated non-cash charges, likely from depreciation or straight-line rent adjustments. This may indicate that the quality of earnings is being masked by accounting distortions. Investors should focus on AFFO, which is negative in Q2 2026, to assess true cash generation, though the negative AFFO may be due to large non-cash adjustments or timing.

Depreciation Drag on GAAP Earnings

Depreciation charges appear to be a significant drag on GAAP net income, as evidenced by the $54.7M net income versus $124.3M FFO in Q2 2026, a gap of $69.6M, per company filings.

The large gap between FFO and net income highlights the distortion caused by real estate depreciation. While this is non-cash, it reduces reported EPS and may mislead investors who focus solely on GAAP metrics. The company's high investment activity likely increases depreciation charges, but this is not an economic cost if property values are maintained. However, the negative AFFO in Q2 2026 warrants investigation, as it may indicate that capital expenditures are exceeding cash flows, potentially pressuring the dividend.

Organic Growth Steady Amid Expansion

Same-store NOI growth appears stable, with revenue growth of 16.8% in Q2 2026 largely driven by acquisitions, while occupancy and rent spreads remain healthy, as per the latest earnings release.

The revenue growth is predominantly inorganic, given the record investment activity. However, the high retention rates and investment-grade tenant base suggest that same-store performance is resilient. The company's ability to maintain high occupancy and positive rent spreads on renewals is crucial for long-term cash flow stability. Investors should monitor same-store NOI metrics in the footnotes to isolate organic growth from acquisition-driven expansion.

Earnings Quality Under Scrutiny

The Q2 2026 EPS miss and negative AFFO of -$288.0M raise questions about earnings quality, despite raised AFFO guidance, suggesting possible non-cash adjustments or aggressive accounting, based on reported data.

The negative AFFO is a red flag that warrants deep investigation. While it may be due to large non-cash items like straight-line rent adjustments or derivative losses, it could also indicate that cash available for distribution is under pressure. The company's raised AFFO guidance contrasts with the reported negative AFFO, creating ambiguity. Investors should scrutinize the reconciliation between FFO and AFFO to understand the drivers and assess dividend safety.

ADC — Frequently Asked Questions

Quick answers to the most common questions about buying ADC stock.

What was Agree Realty Corporation's (ADC) revenue in 2025?

For fiscal year 2025, Agree Realty Corporation (ADC) reported total revenue of $718.4M. This represents a 4309.7% increase compared to $16.3M in 1996.

Is Agree Realty Corporation (ADC) profitable?

Agree Realty Corporation (ADC) is profitable, generating $204.3M in net income for the fiscal year ending 2025 with a net profit margin of 28.4%.

What is Agree Realty Corporation's operating profit margin?

Agree Realty Corporation (ADC) reported an operating income of $340.4M, resulting in an operating profit margin of 47.4%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Agree Realty Corporation's gross profit and gross margin?

Agree Realty Corporation (ADC) generated $630.3M in gross profit for the year, representing a gross profit margin of 87.7%. This demonstrates the company's core pricing power and production efficiency.