VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ADCTADC Therapeutics S.A.
$1.02$130M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksADCTCash Flow

ADC Therapeutics S.A. (ADCT) Cash Flow Statement

9Y historyFree accessUpdated daily

Free cash flow remains structurally negative with quarterly burn rates often exceeding $25M, further obscured by stock-based compensation add-backs that reached $6.1M in 2025Q4.

ADCT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations-114.55M-141.17M-123.83M-118.69M-138.31M-233.38M-168.73M-121.58M-121.36M-74.94M
Operating CF Margin %--173.52%-174.82%-170.63%-65.89%-688.09%--5195.77%-10645.79%-4156.68%
Operating CF Growth %13.18%-14%-4.34%14.19%40.74%-38.32%-38.78%-0.18%-61.93%-
Net Income-136.99M-142.62M-157.85M-240.05M-157.13M-230.03M-246.29M-116.48M-123.1M-89.86M
Depreciation & Amortization1.84M1.88M3.28M3.27M5.74M2.63M2.19M1.65M740K341K
Stock-Based Compensation12.63M6.91M6.57M13.49M50.64M60.48M37.59M1.12M469K980K
Deferred Taxes00037.1M0-26.05M327K1.21M935K48K
Other Non-Cash Items2.88M18.02M20.34M23.23M11.47M-24.7M25.1M-1.19M-891K36K
Working Capital Changes5.08M-25.36M3.83M44.27M-49.03M-15.71M12.36M-7.88M481K13.51M
Change in Receivables516.86K-8.79M4.77M47.79M-42.75M-30.22M0192K895K4.82M
Change in Inventory-2.07M-2.38M-3.73M-5.71M-9.65M-3.02M0-2.31M1.58M5.03M
Change in Payables-4.08M-9.04M2.46M3.17M06.8M1.92M-3.42M-858K5.47M
Cash from Investing653.73K395K-867K-3.22M-687K-6.67M-2.83M-2.25M-2.51M-3.25M
Capital Expenditures-45.76K-264K-867K-3.22M-687K-3.43M-2.81M-2.15M-2.47M-3.16M
CapEx % of Revenue0.06%0.32%1.22%4.62%0.33%10.11%-91.79%216.67%175.04%
Acquisitions0659K00000000
Investments----------
Other Investing699.49K0000-3.24M-19K-100K-36K-92K
Cash from Financing151.21M150.94M97.05M73.88M-897K267.39M494.97M100.51M-24K197.24M
Debt Issued (Net)0000-2.71M48.61M61.75M-1M00
Equity Issued (Net)58.98M152.46M60.51M0-1.31M0433.16M-141K0197.24M
Dividends Paid0000000000
Share Repurchases-270K000-1.31M00-141K-24K0
Other Financing92.24M-1.51M36.55M73.88M3.13M218.78M54K101.66M-24K0
Net Change in Cash36.31M10.47M-27.73M-47.84M-140.1M27.35M323.64M-23.26M-123.94M119.08M
Free Cash Flow-114.59M-141.44M-124.7M-121.9M-139M-239.75M-171.54M-123.73M-123.83M-78.1M
FCF Margin %-144.73%-173.85%-176.04%-175.25%-66.22%-706.88%--5287.56%-10862.46%-4331.72%
FCF Growth %16.16%-13.42%-2.3%12.3%42.02%-39.77%-38.64%0.08%-58.55%-
FCF per Share-0.74-1.11-1.28-1.49-1.78-3.12-2.62-1.85-2.30-1.33
FCF Conversion (FCF/Net Income)0.84x0.99x0.78x0.49x0.88x1.01x0.69x1.04x0.99x0.83x
Interest Paid7.29M015.7M15.39M10.18M00000
Taxes Paid0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Sustained cash burn trajectory

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Severely Disconnected

As reported in financial statements, ADCT's operating cash flow consistently trails net income, with the OCF/NI ratio exhibiting extreme volatility, including a 4.86 reading in 2025Q4, which suggests that accounting losses are not fully capturing the underlying cash outflows required to sustain the current commercial infrastructure.

The persistent gap between net income and operating cash flow indicates that the company's accrual-based accounting does not reflect the reality of its cash-intensive operations. Investors should monitor this divergence as it suggests that the firm's path to operational self-sufficiency remains obstructed by high cash-based operating expenses.

Free Cash Flow Remains Deeply Negative

Based on recent SEC filings, ADCT's free cash flow trajectory remains firmly in negative territory, with quarterly burn rates frequently exceeding $25M, highlighting a structural inability to generate internal funding for its extensive R&D pipeline and commercialization efforts for the ZYNLONTA franchise.

The consistent negative FCF margins, which have reached as low as -190.4%, underscore the company's reliance on external financing to bridge the gap between product sales and operating costs. This trend warrants further investigation into whether the firm can achieve a pivot toward positive cash generation before its current liquidity reserves are exhausted.

Working Capital Volatility Obscures Liquidity

According to the company's cash flow data, working capital changes have been highly erratic, swinging from a $21.6M inflow in 2025Q2 to a $29.5M outflow in 2025Q1, which suggests significant instability in the timing of collections and inventory management for its specialized oncology products.

Such fluctuations in working capital often indicate challenges in managing the cash conversion cycle, particularly for a firm with a concentrated product portfolio. This volatility may imply that the company's cash position is highly sensitive to the timing of milestone payments and the efficiency of its commercial distribution network.

Minimal Capital Expenditure Masks Intensity

Based on reported figures, ADCT maintains an exceptionally low capital intensity, with CapEx/Revenue ratios frequently below 2%, which reflects a business model that relies more on outsourced manufacturing and R&D investment than on heavy investment in physical production facilities or tangible assets.

While the low capital expenditure profile preserves cash, it also suggests that the company's primary investment burden is shifted toward intangible assets and clinical trial costs. This structure implies that the firm's financial health is more vulnerable to R&D cost overruns than to traditional capital asset depreciation.

Stock-Based Compensation Masks True Burn

As detailed in the cash flow statements, stock-based compensation consistently adds back millions to the operating cash flow, with quarterly figures reaching $6.1M in 2025Q4, which effectively obscures the true economic cost of talent retention in a highly competitive biotechnology labor market.

Investors should be wary of relying solely on operating cash flow metrics, as the add-back of non-cash compensation may lead to an overly optimistic view of the company's cash-generating capacity. This practice warrants further investigation into the dilutive impact on shareholders and the long-term sustainability of this compensation strategy.

ADCT — Frequently Asked Questions

Quick answers to the most common questions about buying ADCT stock.

How much cash does ADC Therapeutics S.A. (ADCT) generate from operations?

ADC Therapeutics S.A. (ADCT) generated $-141.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is ADC Therapeutics S.A.'s free cash flow?

ADC Therapeutics S.A. (ADCT) reported negative free cash flow of $141.4M in 2025, indicating capital requirements exceeded cash from operations.

What is ADC Therapeutics S.A.'s capital expenditure (CapEx)?

ADC Therapeutics S.A. (ADCT) spent $0.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.