Free cash flow turned sharply positive to $55.7M in 2026Q1, but cumulative operating cash flow of $256.6M over the last ten quarters lags cumulative net income of $427.7M, and the company deployed $130.2M on buybacks in 2026Q1, funded partly by new debt.
ADMA Biologics, Inc. (ADMA) cash flow statement — 19-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 |
|---|
| Cash from Operations | 136.72M | 50.4M | 118.67M | 8.8M | -59.51M | -112.37M | -102M | -76.19M | -62.68M | -37.27M | -18.27M | -15.42M | -14.7M | -10.89M | -6.9M | -29K | -19.68K | -24.46M | -19M | -23.61M |
| Operating CF Margin % | - | 9.88% | 27.83% | 3.41% | -38.62% | -138.82% | -241.6% | -259.61% | -369.02% | -163.76% | -171.36% | -214.81% | -248.58% | -354.91% | -617.45% | - | - | - | - | - |
| Operating CF Growth % | 359.88% | -57.53% | 1248.55% | 114.79% | 47.04% | -10.16% | -33.87% | -21.56% | -68.17% | -104.02% | -18.49% | -4.85% | -35.07% | -57.7% | -23706.19% | -47.39% | 99.92% | -28.7% | 19.52% | - |
| Net Income | 168.96M | 146.93M | 197.67M | -28.24M | -65.9M | -71.65M | -75.75M | -48.28M | -65.74M | -43.76M | -19.52M | -17.97M | -16.81M | -15.53M | -7.3M | -26.46K | -20.53K | -20.01M | -24.89M | -29.69M |
| Depreciation & Amortization | 7.69M | 8.1M | 8.04M | 8.33M | 7.11M | 5.5M | 3.94M | 3.26M | 3.45M | 2.69M | 469.58K | 469.82K | 247.85K | 210.63K | 182.09K | 0 | 220K | 0 | 0 | 0 |
| Stock-Based Compensation | 22.9M | 20.03M | 13.62M | 6.19M | 5.21M | 3.49M | 2.86M | 2.65M | 0 | 1.56M | 1.25M | 1.71M | 1.25M | 888.29K | 626.79K | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 9.27M | 11.02M | -84.28M | 0 | 0 | 220.76K | -910.1K | 0 | 122.19K | 1.88M | 0 | 651.24K | 74.36K | -43.29K | 18.4K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -8.95M | 3.92M | 2.16M | 32.64M | 12.35M | 1.75M | 1.64M | -320.34K | 961.33K | 638.73K | 534.11K | 390.54K | 359.66K | 146.87K | 7.47K | 0 | -220K | -14.94M | 23.78M | 1.49M |
| Working Capital Changes | -63.15M | -139.59M | -18.54M | -10.12M | -18.29M | -51.68M | -33.78M | -33.5M | -3.69M | -282.24K | -1.01M | -671.12K | 177.93K | 3.44M | -437.23K | -2.54K | 850 | 10.49M | -17.89M | 4.58M |
| Change in Receivables | -28.51M | -108.43M | -22.58M | -11.92M | 13.07M | -15.34M | -9.77M | -2.08M | 2.49M | -2.86M | -93.56K | -540.51K | -383.96K | 39.11K | -39.11K | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -47.85M | -36.23M | 2.67M | -9.63M | -38.56M | -43.19M | -28.47M | -34.65M | -5.99M | 589.32K | -1.57M | -1.74M | -39.7K | -403.46K | -118.25K | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 1.77M | 2.33M | 4.15M | 3.84M | 799.98K | 1.36M | 1.9M | 3.27M | -20.48K | 2.81M | 476.83K | 308.66K | -937.78K | 1.61M | -244.74K | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -14.5M | -21.89M | -8.57M | -4.98M | -13.91M | -13.51M | -12.72M | -3.81M | -2.1M | 15.21M | 904.58K | -1.74M | -4.04M | -3.13M | -118.85K | 0 | 0 | 0 | 0 | 0 |
| Capital Expenditures | -20.25M | -22.57M | -8.23M | -4.77M | -13.91M | -13.51M | -12.73M | -3.81M | -2.1M | -2.68M | -73.41K | -26.07K | -2.32M | -196.63K | -118.85K | 0 | 0 | 0 | 0 | 0 |
| CapEx % of Revenue | 3.95% | 4.42% | 1.93% | 1.85% | 9.03% | 16.69% | 30.14% | 12.99% | 12.34% | 11.76% | 0.69% | 0.36% | 39.27% | 6.41% | 10.63% | - | - | - | - | - |
| Acquisitions | 1M | 1M | 0 | 0 | 0 | 0 | 2K | 0 | 0 | 12.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 4.75M | -316K | -349K | -210K | 0 | 0 | 2K | 0 | 0 | 12.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -76.49M | -44.02M | -58.3M | -38.99M | 108.85M | 121.05M | 143.9M | 80M | 42.92M | 60.75M | 16.84M | 10.4M | 9.8M | 27.63M | 19.47M | 25.5K | 23K | 30.5M | 7M | 12.5M |
| Debt Issued (Net) | 121.34M | -3.17M | -60M | -23.6M | 51.71M | -34K | 13.52M | 42.47M | -36.28K | 24.98M | 3.98M | 685.38K | 9.84M | 988.43K | 3.7M | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -185.74M | -28.96M | 7.49M | -1.42M | 64.64M | 121.14M | 131.2M | 48.4M | 42.94M | 39.2M | 12.9M | 0 | 0 | 27.03M | 15.8M | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.91M | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -187.19M | -31.94M | 0 | -1.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150K | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -12.08M | -11.89M | -5.8M | -13.97M | -7.51M | -62K | -816.57K | -10.86M | 13.01K | -3.43M | -47.1K | 9.72M | -42.14K | -386.47K | -25K | 1.29M | 23K | 30.5M | 7M | 12.5K |
| Net Change in Cash | 45.73M | -15.52M | 51.8M | -35.17M | 35.43M | -4.83M | 29.17M | -2.72K | -21.85M | 38.69M | -526.09K | -6.76M | -8.95M | 13.61M | 12.45M | -3.5K | 3.32K | 6.04M | -12.01M | -11.12M |
| Free Cash Flow | 116.47M | 27.82M | 110.1M | 3.82M | -73.42M | -125.88M | -114.73M | -80.01M | -64.77M | -39.95M | -18.34M | -15.44M | -17.03M | -11.08M | -7.02M | -29K | -19.68K | -24.46M | -19M | -23.61M |
| FCF Margin % | 22.74% | 5.45% | 25.82% | 1.48% | -47.65% | -155.52% | -271.74% | -272.6% | -381.36% | -175.51% | -172.05% | -215.18% | -287.85% | -361.32% | -628.08% | - | - | - | - | - |
| FCF Growth % | 77.08% | -74.73% | 2782.88% | 105.2% | 41.68% | -9.72% | -43.4% | -23.51% | -62.15% | -117.79% | -18.76% | 9.3% | -53.63% | -57.83% | -24116.03% | -47.39% | 99.92% | -28.7% | 19.52% | - |
| FCF per Share | 0.51 | 0.11 | 0.45 | 0.02 | -0.37 | -0.90 | -1.33 | -1.47 | -1.43 | -1.74 | -1.51 | -1.48 | -1.83 | -1.70 | -1.33 | -0.00 | -0.00 | -0.02 | -0.02 | -0.01 |
| FCF Conversion (FCF/Net Income) | 0.69x | 0.34x | 0.60x | -0.31x | 0.90x | 1.57x | 1.35x | 1.58x | 0.95x | 0.85x | 0.94x | 0.86x | 0.87x | 0.70x | 0.95x | 1.10x | 0.96x | 1.22x | 0.76x | 0.80x |
| Interest Paid | 0 | 0 | 10.67M | 18.05M | 0 | 0 | 0 | 8.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 9.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ADMA stock.
ADMA Biologics, Inc. (ADMA) generated $50.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
ADMA Biologics, Inc. (ADMA) generated $27.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
ADMA Biologics, Inc. (ADMA) spent $22.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, ADMA Biologics, Inc. (ADMA) spent $31.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Single-site manufacturing concentration
Metrics are mathematically derived from official filings.
Earnings Quality Shows Cyclicality
ADMA's operating cash flow to net income ratio swung from 1.42 in 2024Q2 to -0.73 in 2025Q1, reflecting working capital swings; recent quarters show recovery to 0.78 in 2026Q2, per reported financials.
The wide quarterly swings in OCF/NI, from 1.42 to -0.73, indicate that net income is not consistently backed by cash generation, largely due to working capital volatility. The negative working capital changes in several quarters, such as -$56.8M in 2025Q1, suggest that inventory build-up and receivables timing are significant. Investors should monitor whether the recent improvement to 0.78 in 2026Q2 is sustainable or just a timing artifact.
Free Cash Flow Inflects Upward
Free cash flow turned positive in 2026Q1 at $55.7M, a sharp reversal from -$24.4M in 2025Q1, with FCF margin expanding to 48.7%, as disclosed in quarterly reports.
The trajectory shows a clear inflection: FCF was negative in 2025Q1 and 2025Q3, but turned strongly positive in 2026Q1 and remained positive in 2026Q2. This suggests that the company has moved past a period of heavy working capital investment and is now converting earnings into cash. The FCF margin of 48.7% in 2026Q1 is exceptionally high, but the subsequent drop to 21.9% in 2026Q2 indicates volatility that warrants monitoring.
Capital Expenditures Remain Light
CapEx averaged only 2.9% of revenue over the last ten quarters, with a peak of 10.7% in 2025Q3, indicating a low capital intensity relative to revenue, based on reported figures.
ADMA's capital expenditures are modest, suggesting that the company is not in a heavy investment phase. The spike in 2025Q3 to $14.4M may reflect a one-time expansion or maintenance, but the overall trend is low. This implies that the business can generate high incremental free cash flow as revenue grows, but it also raises questions about whether the manufacturing capacity is sufficient to support future growth without additional investment.
Working Capital Swings Drive Cash Flow
Working capital changes have been the primary driver of cash flow volatility, with negative changes in six of ten quarters, including -$56.8M in 2025Q1, as per financial statements.
The working capital line item shows extreme volatility, with large negative changes in many quarters, indicating that inventory build-up and receivables are consuming cash. This is consistent with the long manufacturing cycle for plasma products, where cash outflows occur well before revenue recognition. The positive changes in 2026Q1 and 2024Q4 suggest that the company is able to collect on receivables and reduce inventory at times, but the pattern is unpredictable. Investors should monitor inventory levels and days sales outstanding for signs of structural improvement.
Buybacks and Acquisitions Shape Cash Use
ADMA deployed $130.2M on buybacks in 2026Q1 and $25.1M in 2026Q2, while also spending $5.0M on acquisitions in 2026Q1, indicating aggressive capital return, as reported in cash flow statements.
The company has been actively repurchasing shares, with a notable $130.2M buyback in 2026Q1, which is a significant use of cash relative to its operating cash flow of $58.2M in that quarter. This suggests management is confident in the company's cash generation, but it also reduces the cash buffer. The acquisition activity is small but indicates a willingness to deploy capital for growth. Given the low debt levels, these actions appear manageable, but the sustainability of such buybacks depends on continued strong operating cash flow.
Cumulative Cash Lags Net Income
Over the last ten quarters, cumulative net income is approximately $427.7M while cumulative operating cash flow is only $256.6M, a gap of $171.1M, based on reported quarterly data.
The cumulative gap between net income and operating cash flow is substantial, indicating that earnings have not been fully converted to cash. This is largely due to working capital build-up, particularly inventory, which is typical for plasma manufacturers. The gap suggests that reported profitability may overstate cash generation, and investors should be cautious about relying on net income alone. However, the recent quarters show improvement, with operating cash flow exceeding net income in 2026Q1, which may signal a reversal of the trend.
What Could Invalidate the Base Case
The cash flow statement obscures the impact of stock-based compensation, which totaled $6.1M in 2026Q2, and the timing of inventory builds, potentially overstating cash generation, as per SEC filings.
While operating cash flow appears robust, the significant working capital swings and the reliance on inventory build-up suggest that cash conversion may be less reliable than it appears. The company's aggressive buyback program, funded by operating cash flow, could strain liquidity if cash generation falters. Additionally, the single-site manufacturing concentration poses a risk that a disruption could halt revenue and cash flow entirely, a factor not fully captured in the cash flow statement.