Adient plc (ADNT) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Total Current Assets | 4.25B | 3.92B | 4.13B | 4.02B | 3.89B | 3.52B | 4.09B | 4B | 4.13B | 4.07B | 4.32B | 4.41B | 4.27B | 4.09B | 4.16B | 4.06B | 4.32B | 5.09B | 5.09B | 4.11B |
| Cash & Short-Term Investments | 831M | 855M | 958M | 860M | 754M | 860M | 945M | 890M | 905M | 990M | 1.11B | 908M | 826M | 901M | 947M | 892M | 1.12B | 2.08B | 1.52B | 1B |
| Cash Only | 831M | 855M | 958M | 860M | 754M | 860M | 945M | 890M | 905M | 990M | 1.11B | 908M | 826M | 901M | 947M | 892M | 1.12B | 2.08B | 1.52B | 1B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.03B | 1.64B | 1.87B | 1.83B | 1.89B | 1.42B | 1.9B | 1.82B | 1.9B | 1.66B | 1.87B | 2.07B | 2.03B | 1.75B | 1.85B | 1.76B | 1.74B | 1.6B | 1.43B | 1.45B |
| Days Sales Outstanding | 42.73 | 44.32 | 46.14 | 45.16 | 41.15 | 43.58 | 48.05 | 45.56 | 43.16 | 44.43 | 48.7 | 46.06 | 43.55 | 44.86 | 45.53 | 45.73 | 42.86 | 39.96 | 47.76 | 45.02 |
| Inventory | 735M | 760M | 695M | 726M | 719M | 721M | 758M | 775M | 791M | 833M | 841M | 877M | 919M | 972M | 953M | 953M | 998M | 942M | 976M | 850M |
| Days Inventory Outstanding | 18.65 | 19.53 | 19 | 18.76 | 19.34 | 20.75 | 21.26 | 20.31 | 20.99 | 22.56 | 22.72 | 21.88 | 23.38 | 25.61 | 25.82 | 26.8 | 26.25 | 26.68 | 30.67 | 23.02 |
| Other Current Assets | 649M | 663M | 607M | 610M | 532M | 523M | 487M | 509M | 533M | 590M | 491M | 547M | 493M | 459M | 411M | 456M | 459M | 472M | 1.16B | 813M |
| Total Non-Current Assets | 4.79B | 4.86B | 4.82B | 4.81B | 4.7B | 5.01B | 5.26B | 5.1B | 5.15B | 5.22B | 5.11B | 5.08B | 5.21B | 5.19B | 5B | 5.25B | 5.54B | 5.63B | 5.69B | 5.69B |
| Property, Plant & Equipment | 1.38B | 1.4B | 1.41B | 1.39B | 1.34B | 1.33B | 1.41B | 1.36B | 1.37B | 1.4B | 1.38B | 1.4B | 1.42B | 1.42B | 1.38B | 1.44B | 1.52B | 1.56B | 1.61B | 1.55B |
| Fixed Asset Turnover | 2.78x | 2.59x | 2.64x | 2.74x | 2.70x | 2.55x | 2.57x | 2.72x | 2.71x | 2.63x | 2.68x | 2.88x | 2.76x | 2.65x | 2.59x | 2.35x | 2.28x | 2.20x | 1.76x | 2.09x |
| Goodwill | 1.8B | 1.81B | 1.81B | 1.8B | 1.78B | 2.09B | 2.16B | 2.08B | 2.1B | 2.14B | 2.09B | 2.12B | 2.13B | 2.13B | 2.06B | 2.12B | 2.2B | 2.21B | 2.21B | 2.07B |
| Intangible Assets | 305M | 312M | 319M | 329M | 336M | 344M | 371M | 369M | 382M | 401M | 408M | 421M | 455M | 463M | 467M | 504M | 537M | 549M | 555M | 428M |
| Long-Term Investments | 301M | 312M | 276M | 294M | 293M | 318M | 338M | 328M | 330M | 322M | 303M | 296M | 311M | 306M | 286M | 348M | 376M | 367M | 335M | 616M |
| Other Non-Current Assets | 997M | 1.02B | 1.01B | 998M | 940M | 927M | 982M | 949M | 971M | 961M | 921M | 847M | 893M | 870M | 808M | 836M | 903M | 945M | 983M | 1.03B |
| Total Assets | 9.03B | 8.77B | 8.95B | 8.84B | 8.59B | 8.53B | 9.35B | 9.1B | 9.28B | 9.3B | 9.42B | 9.48B | 9.48B | 9.27B | 9.16B | 9.31B | 9.85B | 10.72B | 10.78B | 9.8B |
| Asset Turnover | 0.43x | 0.41x | 0.41x | 0.43x | 0.42x | 0.39x | 0.39x | 0.40x | 0.40x | 0.39x | 0.39x | 0.43x | 0.42x | 0.40x | 0.40x | 0.36x | 0.34x | 0.32x | 0.27x | 0.33x |
| Asset Growth % | 5.16% | 2.82% | -4.25% | -2.85% | -7.43% | -8.22% | -0.77% | -4.08% | -2.12% | 0.26% | 2.9% | 1.79% | -3.81% | -13.49% | -15.03% | -4.99% | -1.21% | 1.66% | 5.04% | 1.92% |
| Total Current Liabilities | 3.87B | 3.59B | 3.69B | 3.6B | 3.51B | 3.25B | 3.68B | 3.69B | 3.66B | 3.55B | 3.74B | 3.72B | 3.67B | 3.42B | 3.5B | 3.39B | 3.66B | 3.74B | 3.51B | 3.63B |
| Accounts Payable | 3.11B | 2.53B | 2.55B | 2.52B | 2.47B | 2.24B | 2.55B | 2.46B | 2.51B | 2.42B | 2.53B | 2.65B | 2.68B | 2.42B | 2.48B | 2.36B | 2.47B | 2.28B | 2.13B | 2.09B |
| Days Payables Outstanding | 70.42 | 68.21 | 67.74 | 64.8 | 63.35 | 67.28 | 69.53 | 64.5 | 63.78 | 66.67 | 68.39 | 64.86 | 63.05 | 65.18 | 65.55 | 66.34 | 64.29 | 61.4 | 70.94 | 64.11 |
| Short-Term Debt | 9M | 11M | 11M | 9M | 10M | 8M | 9M | 142M | 134M | 144M | 134M | 2M | 2M | 13M | 14M | 20M | 170M | 174M | 184M | 215M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 748M | 1.05B | 1.13B | 1.07B | 1.03B | 999M | 1.12B | 1.08B | 1.01B | 982M | 1.08B | 1.07B | 992M | 983M | 1.01B | 1.01B | 1.02B | 1.28B | 1.2B | 1.32B |
| Current Ratio | 1.10x | 1.09x | 1.12x | 1.12x | 1.11x | 1.08x | 1.11x | 1.08x | 1.13x | 1.15x | 1.15x | 1.18x | 1.16x | 1.20x | 1.19x | 1.20x | 1.18x | 1.36x | 1.45x | 1.13x |
| Quick Ratio | 0.91x | 0.88x | 0.93x | 0.92x | 0.90x | 0.86x | 0.90x | 0.87x | 0.91x | 0.91x | 0.93x | 0.95x | 0.91x | 0.91x | 0.92x | 0.92x | 0.91x | 1.11x | 1.17x | 0.90x |
| Cash Conversion Cycle | -9.04 | -4.36 | -2.6 | -0.87 | -2.86 | -2.95 | -0.22 | 1.37 | 0.37 | 0.32 | 3.03 | 3.08 | 3.88 | 5.28 | 5.81 | 6.2 | 4.81 | 5.24 | 7.49 | 3.94 |
| Total Non-Current Liabilities | 3.07B | 3.08B | 3.11B | 3.08B | 3.06B | 3.06B | 3.14B | 3.12B | 3.16B | 3.08B | 3.08B | 3.22B | 3.22B | 3.3B | 3.24B | 3.43B | 3.52B | 4.26B | 4.31B | 4.32B |
| Long-Term Debt | 2.38B | 2.38B | 2.39B | 2.38B | 2.39B | 2.39B | 2.4B | 2.4B | 2.4B | 2.4B | 2.4B | 2.53B | 2.53B | 2.63B | 2.56B | 2.71B | 2.77B | 3.48B | 3.51B | 3.54B |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 695M | 705M | 723M | 693M | 674M | 665M | 743M | 729M | 759M | 673M | 682M | 688M | 690M | 674M | 673M | 723M | 757M | 775M | 797M | 776M |
| Total Liabilities | 6.94B | 6.68B | 6.8B | 6.68B | 6.57B | 6.31B | 6.82B | 6.81B | 6.82B | 6.62B | 6.82B | 6.94B | 6.89B | 6.72B | 6.74B | 6.82B | 7.18B | 8B | 7.82B | 7.95B |
| Total Debt | 2.39B | 2.39B | 2.4B | 2.39B | 2.4B | 2.4B | 2.4B | 2.54B | 2.54B | 2.55B | 2.54B | 2.53B | 2.53B | 2.64B | 2.58B | 2.73B | 2.94B | 3.66B | 3.7B | 3.76B |
| Net Debt | 1.56B | 1.54B | 1.44B | 1.53B | 1.64B | 1.54B | 1.46B | 1.65B | 1.63B | 1.56B | 1.43B | 1.63B | 1.71B | 1.74B | 1.63B | 1.83B | 1.82B | 1.58B | 2.17B | 2.76B |
| Debt / Equity | 1.14x | 1.14x | 1.11x | 1.11x | 1.19x | 1.08x | 0.95x | 1.11x | 1.03x | 0.95x | 0.97x | 1.00x | 0.98x | 1.03x | 1.07x | 1.09x | 1.10x | 1.34x | 1.25x | 2.03x |
| Debt / EBITDA | 20.07x | 13.90x | 11.64x | 12.53x | 12.22x | 14.05x | 11.73x | 15.01x | 13.00x | 14.15x | 12.13x | 9.75x | 11.73x | 14.35x | - | 22.54x | 21.43x | 36.20x | - | 39.14x |
| Net Debt / EBITDA | 13.08x | 8.93x | 6.99x | 8.03x | 8.38x | 9.02x | 7.12x | 9.75x | 8.36x | 8.65x | 6.82x | 6.25x | 7.90x | 9.45x | - | 15.17x | 13.27x | 15.60x | - | 28.72x |
| Interest Coverage | - | 1.85x | 2.15x | 2.03x | -4.52x | 2.00x | 2.31x | 1.86x | 0.13x | 1.69x | 2.69x | 3.45x | 1.64x | 2.19x | 3.08x | 0.74x | 0.59x | 0.82x | -0.55x | 0.39x |
| Total Equity | 2.09B | 2.1B | 2.16B | 2.16B | 2.02B | 2.22B | 2.53B | 2.29B | 2.46B | 2.67B | 2.6B | 2.54B | 2.59B | 2.55B | 2.42B | 2.5B | 2.67B | 2.72B | 2.96B | 1.85B |
| Equity Growth % | 3.37% | -5.67% | -14.84% | -5.47% | -17.89% | -16.84% | -2.65% | -10.11% | -4.91% | 4.66% | 7.56% | 1.76% | -3.22% | -6.1% | -18.19% | 34.66% | 41.73% | 47.91% | 87.45% | 14.93% |
| Book Value per Share | 26.33 | 26.65 | 26.54 | 25.81 | 24.05 | 26.25 | 28.12 | 25.79 | 27.18 | 28.56 | 27.46 | 26.79 | 27.15 | 26.63 | 25.21 | 26.35 | 28.19 | 28.75 | 30.88 | 19.69 |
| Total Shareholders' Equity | 1.71B | 1.74B | 1.77B | 1.78B | 1.65B | 1.88B | 2.13B | 1.93B | 2.08B | 2.29B | 2.23B | 2.17B | 2.2B | 2.19B | 2.07B | 2.12B | 2.29B | 2.34B | 2.38B | 1.47B |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 0 | -1.19B | -1.17B | -1.18B | -1.22B | -885M | -885M | -964M | -953M | -883M | -903M | -1.04B | -1.11B | -1.1B | -1.11B | -1.15B | -1.12B | -1.04B | -988M | -1.95B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | -656M | -670M | -674M | -814M | -920M | -693M | -869M | -802M | -704M | -842M | -754M | -687M | -730M | -845M | -742M | -600M | -612M | -627M | -578M |
| Minority Interest | 375M | 362M | 392M | 375M | 368M | 346M | 400M | 358M | 385M | 388M | 375M | 368M | 390M | 362M | 347M | 375M | 388M | 376M | 582M | 388M |