Free cash flow generation remains highly variable, ranging from an 11.5% margin in 2026Q1 to 34.4% in 2026Q3, reflecting the impact of client fund management on short-term liquidity.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 | Jun'96 |
|---|
| Cash from Operations | 5.45B | 4.94B | 4.16B | 4.21B | 3.1B | 3.09B | 3.03B | 2.69B | 2.52B | 2.13B | 1.86B | 1.91B | 1.82B | 1.58B | 1.91B | 1.71B | 1.68B | 1.56B | 1.79B | 1.3B | 1.81B | 1.43B | 1.39B | 1.57B | 1.53B | 1.49B | 1.07B | 853.9M | 852.1M | 719.1M | 644.1M |
| Operating CF Margin % | - | 24.02% | 21.65% | 23.36% | 18.79% | 20.61% | 20.74% | 18.96% | 18.87% | 17.17% | 15.94% | 17.42% | 14.92% | 13.95% | 17.91% | 17.27% | 18.84% | 17.62% | 20.36% | 16.64% | 26.52% | 17.95% | 17.95% | 21.9% | 21.87% | 21.25% | 18.02% | 15.41% | 17.76% | 17.49% | 18.06% |
| Operating CF Growth % | 33.73% | 18.81% | -1.19% | 35.75% | 0.2% | 2.22% | 12.57% | 6.88% | 18.31% | 14.3% | -2.4% | 4.62% | 15.48% | -17.43% | 11.98% | 1.41% | 7.65% | -12.55% | 37.67% | -28.39% | 26.45% | 2.98% | -11.06% | 2.18% | 2.73% | 39.33% | 25.32% | 0.21% | 18.5% | 11.64% | 34.52% |
| Net Income | 4.35B | 4.08B | 3.75B | 3.41B | 2.95B | 2.6B | 2.47B | 2.29B | 1.62B | 1.73B | 1.49B | 1.37B | 1.51B | 1.37B | 1.39B | 1.25B | 1.21B | 1.33B | 1.24B | 1.14B | 1.55B | 1.06B | 935.57M | 1.02B | 1.1B | 924.72M | 840.8M | 696.8M | 605.3M | 513.5M | 454.7M |
| Depreciation & Amortization | 815.7M | 486M | 561.9M | 549.3M | 515.1M | 510.7M | 480M | 409M | 377.6M | 316.1M | 288.6M | 277.9M | 336.2M | 317M | 323.3M | 318.2M | 309.2M | 308.1M | 361.8M | 329.3M | 364M | 424.4M | 436.69M | 274.68M | 279.08M | 320.86M | 284.28M | 272.8M | 244.6M | 223.4M | 201.6M |
| Stock-Based Compensation | 182.9M | 266.1M | 243.5M | 220.4M | 201.7M | 175.3M | 130.8M | 167.3M | 175.4M | 138.9M | 137.6M | 143.2M | 138.4M | 96.4M | 78.7M | 76.3M | 67.6M | 96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 193.2M | 37M | -37.4M | -80.1M | 36.6M | -251.1M | 26M | 9.3M | 500K | 10M | 700K | -15.3M | -50.3M | 24.6M | 38.1M | 107.6M | 96.1M | -47.9M | -92.7M | 15.1M | 33.9M | 18.9M | 109.16M | -15.78M | 8.68M | 29.45M | 8.88M | -23.2M | -4.8M | -35.3M | 13.9M |
| Other Non-Cash Items | 973.6M | 1.22B | 1.05B | 1.04B | 1.04B | 997.3M | 1.04B | 1.02B | 433.4M | 25.8M | 69.4M | 274.7M | 86.2M | 145.3M | 30M | 103.9M | 115.2M | 132.5M | 123.6M | 130.5M | 221.5M | 44.3M | 86.99M | 0 | 0 | 90M | 46.71M | 41.9M | 96.1M | 78M | -12.6M |
| Working Capital Changes | -1.06B | -1.15B | -1.42B | -938.7M | -1.64B | -937.4M | -1.12B | -1.21B | -92.5M | -98.3M | -128.9M | -149M | -194.5M | -375.2M | 51.6M | -154.4M | -117.4M | -258.7M | 92.6M | -388.6M | 65.9M | -109.6M | -176.47M | 288.03M | 143.18M | 126M | -110.57M | -134.4M | -89.1M | -60.5M | -13.5M |
| Change in Receivables | -41.3M | -146.6M | -483.7M | 129.2M | -486.5M | -339.8M | -113.8M | -473.9M | -291.8M | 23.4M | -224.6M | -175.1M | -204M | -217M | -40.1M | -138.3M | -108.8M | -149.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | -938.7M | 0 | 0 | -77.5M | 266M | 107.7M | 159M | 220.5M | 122.1M | 253M | 135.9M | 152.1M | -1.79B | -2.31B | -13.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -14.4M | 60.6M | 1.8M | -11.8M | -16.4M | 36.9M | -18.3M | -10.7M | -1.9M | -11.6M | -15.9M | 13.1M | 9.7M | -10.6M | 11.2M | -24.6M | 34.7M | -9.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -3.33B | -3.04B | -1.39B | -2.52B | -7.01B | -3.52B | 3.16B | -2.2B | -2.5B | 5.73B | -9.09B | -3.76B | 813.3M | -1.58B | 3.24B | -7.34B | -2.38B | -644.1M | 2.61B | 430.8M | 452.2M | -437.9M | -1.32B | 177.07M | -1.08B | -455.83M | -370.6M | -392.1M | -687.2M | -299.5M | -547.7M |
| Capital Expenditures | -402.7M | -168.7M | -563.4M | -571.6M | -553.4M | -505.9M | -616.4M | -566.5M | -470.8M | -470.6M | -386M | -335.5M | -367.7M | -282.9M | -249.6M | -277.7M | -226.7M | -253.9M | -277.6M | -322.8M | -411M | -196.1M | -204.09M | -133.76M | -255.42M | -185.41M | -166.01M | -285M | -537M | -175.3M | -163.5M |
| CapEx % of Revenue | 1.86% | 0.82% | 2.93% | 3.17% | 3.35% | 3.37% | 4.22% | 4% | 3.53% | 3.8% | 3.31% | 3.07% | 3.01% | 2.5% | 2.34% | 2.81% | 2.54% | 2.86% | 3.16% | 4.14% | 6.01% | 2.46% | 2.63% | 1.87% | 3.65% | 2.64% | 2.8% | 5.14% | 11.19% | 4.26% | 4.58% |
| Acquisitions | -15.4M | -1.17B | 0 | -32.4M | -11.7M | 505.9M | 616.4M | -125.5M | -612.4M | 146.6M | 162.2M | 90.5M | -1.3M | 119.4M | -265.7M | -776M | -78.4M | -67M | -97.3M | -446.9M | 565.7M | -434.4M | -295.22M | -651.32M | -219.78M | -73.67M | -175.25M | 276M | 0 | 0 | 5.6M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -236M | -382.4M | -29.8M | 0 | 34.2M | -487.1M | -587M | 7.9M | 400K | 3.25B | -13.42B | -2.31B | 2.54B | -150.9M | 4.91B | -4.82B | -1.63B | -696M | 4.26B | 771M | -175.1M | 4.93B | 1.26B | -1.1B | -175M | 689.27M | 3.34B | -51.8M | -82.2M | -91.1M | -583.9M |
| Cash from Financing | 2.24B | -6.97B | -1.43B | -15.68B | 13.65B | 6.44B | -5.89B | -207.7M | -1.66B | -8.28B | 8.79B | 1.62B | -2.36B | 151M | -4.95B | 5.34B | 89M | 468.4M | -5.27B | -1.88B | -1.35B | -746.5M | -770.37M | -1.13B | -927.76M | -987.47M | -333.15M | -363.6M | -3.2M | -143.4M | -95.5M |
| Debt Issued (Net) | -56.4M | 5.75B | 921.8M | -1M | 127.4M | 979.7M | -2.2M | -2.1M | -7.3M | -2M | 2B | -2.18B | 1.92B | 228.4M | -2M | -5.7M | -732.9M | 1.59B | 11.1M | -1.2M | -200K | -800K | -1M | -420K | -3.56M | -22.13M | -92.15M | -197.4M | 113.3M | 44.3M | 69.7M |
| Equity Issued (Net) | -1.64B | -1.15B | -1.23B | -1.03B | -1.97B | -1.37B | -1.01B | -937.7M | -989.3M | -1.16B | -1.08B | -1.45B | -667.3M | -647.3M | -741.3M | -732.8M | -766.4M | -580.4M | -1.5B | -1.56B | -1.04B | -409.8M | -469.2M | -845.73M | -647.34M | -716.89M | -28.42M | 15M | 40.2M | -29.5M | -119.6M |
| Dividends Paid | -2.57B | -2.4B | -2.18B | -1.9B | -1.66B | -1.58B | -1.47B | -1.29B | -1.06B | -995.2M | -943.6M | -927.6M | -883.1M | -805.5M | -739.7M | -692.4M | -673.4M | -629.4M | -548.9M | -461.3M | -393.9M | -344.9M | -308.61M | -284.61M | -276.86M | -248.45M | -212.58M | -181.1M | -152.9M | -129.8M | -112.1M |
| Share Repurchases | -1.79B | -1.28B | -1.23B | -1.12B | -1.97B | -1.37B | -1.01B | -937.7M | -989.3M | -1.26B | -1.16B | -1.56B | -667.3M | -647.3M | -741.3M | -732.8M | -766.4M | -580.4M | -1.5B | -1.9B | -1.3B | -584.4M | -629.93M | -938.54M | -875.45M | -935.06M | -201.01M | -85.4M | -40.9M | -127.7M | -245.2M |
| Other Financing | 6.5B | -9.17B | 1.06B | -12.75B | 17.15B | 8.41B | -3.41B | 2.03B | 404.4M | -6.12B | 8.82B | 6.17B | -2.73B | 1.38B | -3.47B | 6.77B | 2.26B | 84.2M | -3.23B | 134.3M | 81.1M | 9M | 8.5M | 0 | 0 | 0 | 0 | -100K | -1.8M | -3.8M | 66.5M |
| Net Change in Cash | 8.21B | -5.03B | 1.31B | -14.01B | 9.64B | 6.09B | 257.4M | 254.1M | -1.64B | -410.7M | 1.55B | -344.3M | 284.5M | 151M | 158.7M | -253.9M | -622M | 1.35B | -828.6M | -139.9M | 925.2M | 262.4M | -697.22M | 611.41M | -476.55M | 47.72M | 366.36M | 98.2M | 161.7M | 276.2M | 900K |
| Free Cash Flow | 5.15B | 4.77B | 3.59B | 3.64B | 2.55B | 2.59B | 2.41B | 2.12B | 2.04B | 1.66B | 1.47B | 1.57B | 1.45B | 1.29B | 1.66B | 1.43B | 1.46B | 1.31B | 1.51B | 975.2M | 1.4B | 1.24B | 1.19B | 1.43B | 1.28B | 1.31B | 904.09M | 568.9M | 315.1M | 543.8M | 480.6M |
| FCF Margin % | 23.85% | 23.2% | 18.72% | 20.19% | 15.43% | 17.24% | 16.52% | 14.97% | 15.34% | 13.37% | 12.63% | 14.35% | 11.91% | 11.44% | 15.57% | 14.46% | 16.3% | 14.76% | 17.2% | 12.5% | 20.5% | 15.5% | 15.32% | 20.03% | 18.22% | 18.61% | 15.22% | 10.27% | 6.57% | 13.22% | 13.48% |
| FCF Growth % | 13.96% | 32.74% | -1.15% | 42.81% | -1.6% | 7.37% | 13.57% | 3.79% | 23.51% | 12.31% | -6.13% | 8.01% | 12.32% | -22.06% | 16.28% | -1.88% | 11.21% | -13.29% | 54.77% | -30.42% | 13.27% | 4.16% | -17.01% | 12.15% | -2.25% | 44.41% | 58.92% | 80.55% | -42.06% | 13.15% | 33.09% |
| FCF per Share | 12.80 | 11.67 | 8.72 | 8.75 | 6.05 | 6.04 | 5.57 | 4.85 | 4.61 | 3.68 | 3.21 | 3.30 | 3.01 | 2.66 | 3.37 | 2.87 | 2.89 | 2.59 | 2.86 | 1.75 | 2.42 | 2.10 | 1.98 | 2.36 | 2.02 | 2.02 | 1.40 | 0.89 | 0.50 | 0.90 | 0.81 |
| FCF Conversion (FCF/Net Income) | 1.19x | 1.21x | 1.11x | 1.23x | 1.05x | 1.19x | 1.23x | 1.17x | 1.55x | 1.23x | 1.25x | 1.31x | 1.20x | 1.12x | 1.38x | 1.36x | 1.39x | 1.17x | 1.45x | 1.14x | 1.17x | 1.36x | 1.49x | 1.54x | 1.39x | 1.61x | 1.27x | 1.23x | 1.41x | 1.40x | 1.42x |
| Interest Paid | 340.8M | 426.8M | 353.9M | 246.5M | 74.8M | 53.1M | 104.8M | 127.5M | 100.5M | 78.1M | 37.5M | -5.7M | 5.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -533.2M | 1.2B | 1.19B | 1.08B | 856.8M | 973.7M | 677.1M | 633.8M | 529.7M | 817.1M | 651.6M | -773.3M | 821.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital volatility
As reported in recent financial filings, ADP exhibits a variable relationship between net income and operating cash flow, with the OCF/NI ratio fluctuating from a low of 0.63 in 2026Q1 to a high of 1.65 in 2026Q3, indicating significant quarterly volatility in cash conversion quality.
The wide variance in the OCF/NI ratio suggests that reported net income is frequently decoupled from actual cash generation, likely due to the timing of client fund movements and working capital adjustments. Investors should monitor whether this volatility is a structural feature of the PEO segment or a temporary byproduct of the ongoing platform migration.
Based on the provided quarterly data, ADP's free cash flow margins have demonstrated significant inconsistency, ranging from a low of 11.5% in 2026Q1 to a peak of 34.4% in 2026Q3, reflecting the impact of cyclical working capital requirements on the company's ability to generate surplus cash.
While the company remains consistently cash-generative, the sharp swings in FCF margins suggest that the business is sensitive to operational timing differences. This trajectory warrants further investigation into whether the recent margin expansion is sustainable or merely a reflection of favorable seasonal working capital inflows.
According to the cash flow statements, ADP experienced substantial working capital swings, including a $926 million outflow in 2026Q1 followed by a $338.6 million inflow in 2026Q3, which highlights the significant impact of client fund management on the company's short-term liquidity profile.
These large fluctuations appear to be driven by the mechanics of the payroll business, where the timing of tax and benefit disbursements can create temporary cash imbalances. The magnitude of these changes suggests that the company's operating cash flow is highly susceptible to the timing of client-related liabilities.
As evidenced by the historical cash flow data, ADP consistently prioritizes shareholder returns, with dividend payments and share repurchases totaling over $1.2 billion in 2026Q3 alone, demonstrating a commitment to capital return that remains a central pillar of the company's financial strategy.
The consistent deployment of cash toward dividends and buybacks suggests that management views the business as a mature, yield-generating asset. However, the reliance on these outflows requires the company to maintain a high degree of predictability in its underlying cash generation to avoid straining its liquidity position.
Quick answers to the most common questions about buying ADP stock.
Automatic Data Processing, Inc. (ADP) generated $4.94B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Automatic Data Processing, Inc. (ADP) generated $4.77B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Automatic Data Processing, Inc. (ADP) spent $168.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Automatic Data Processing, Inc. (ADP) returned $2.40B to shareholders via cash dividends and spent $1.28B on share repurchases. This shows the company's commitment to returning capital to its equity investors.