VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ADPAutomatic Data Processing, Inc.
$223.55$90.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksADPCash Flow

Automatic Data Processing, Inc. (ADP) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains highly variable, ranging from an 11.5% margin in 2026Q1 to 34.4% in 2026Q3, reflecting the impact of client fund management on short-term liquidity.

ADP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Cash from Operations5.45B4.94B4.16B4.21B3.1B3.09B3.03B2.69B2.52B2.13B1.86B1.91B1.82B1.58B1.91B1.71B1.68B1.56B1.79B1.3B1.81B1.43B1.39B1.57B1.53B1.49B1.07B853.9M852.1M719.1M644.1M
Operating CF Margin %-24.02%21.65%23.36%18.79%20.61%20.74%18.96%18.87%17.17%15.94%17.42%14.92%13.95%17.91%17.27%18.84%17.62%20.36%16.64%26.52%17.95%17.95%21.9%21.87%21.25%18.02%15.41%17.76%17.49%18.06%
Operating CF Growth %33.73%18.81%-1.19%35.75%0.2%2.22%12.57%6.88%18.31%14.3%-2.4%4.62%15.48%-17.43%11.98%1.41%7.65%-12.55%37.67%-28.39%26.45%2.98%-11.06%2.18%2.73%39.33%25.32%0.21%18.5%11.64%34.52%
Net Income4.35B4.08B3.75B3.41B2.95B2.6B2.47B2.29B1.62B1.73B1.49B1.37B1.51B1.37B1.39B1.25B1.21B1.33B1.24B1.14B1.55B1.06B935.57M1.02B1.1B924.72M840.8M696.8M605.3M513.5M454.7M
Depreciation & Amortization815.7M486M561.9M549.3M515.1M510.7M480M409M377.6M316.1M288.6M277.9M336.2M317M323.3M318.2M309.2M308.1M361.8M329.3M364M424.4M436.69M274.68M279.08M320.86M284.28M272.8M244.6M223.4M201.6M
Stock-Based Compensation182.9M266.1M243.5M220.4M201.7M175.3M130.8M167.3M175.4M138.9M137.6M143.2M138.4M96.4M78.7M76.3M67.6M96M0000000000000
Deferred Taxes193.2M37M-37.4M-80.1M36.6M-251.1M26M9.3M500K10M700K-15.3M-50.3M24.6M38.1M107.6M96.1M-47.9M-92.7M15.1M33.9M18.9M109.16M-15.78M8.68M29.45M8.88M-23.2M-4.8M-35.3M13.9M
Other Non-Cash Items973.6M1.22B1.05B1.04B1.04B997.3M1.04B1.02B433.4M25.8M69.4M274.7M86.2M145.3M30M103.9M115.2M132.5M123.6M130.5M221.5M44.3M86.99M0090M46.71M41.9M96.1M78M-12.6M
Working Capital Changes-1.06B-1.15B-1.42B-938.7M-1.64B-937.4M-1.12B-1.21B-92.5M-98.3M-128.9M-149M-194.5M-375.2M51.6M-154.4M-117.4M-258.7M92.6M-388.6M65.9M-109.6M-176.47M288.03M143.18M126M-110.57M-134.4M-89.1M-60.5M-13.5M
Change in Receivables-41.3M-146.6M-483.7M129.2M-486.5M-339.8M-113.8M-473.9M-291.8M23.4M-224.6M-175.1M-204M-217M-40.1M-138.3M-108.8M-149.7M0000000000000
Change in Inventory000-938.7M00-77.5M266M107.7M159M220.5M122.1M253M135.9M152.1M-1.79B-2.31B-13.6M0000000000000
Change in Payables-14.4M60.6M1.8M-11.8M-16.4M36.9M-18.3M-10.7M-1.9M-11.6M-15.9M13.1M9.7M-10.6M11.2M-24.6M34.7M-9.7M0000000000000
Cash from Investing-3.33B-3.04B-1.39B-2.52B-7.01B-3.52B3.16B-2.2B-2.5B5.73B-9.09B-3.76B813.3M-1.58B3.24B-7.34B-2.38B-644.1M2.61B430.8M452.2M-437.9M-1.32B177.07M-1.08B-455.83M-370.6M-392.1M-687.2M-299.5M-547.7M
Capital Expenditures-402.7M-168.7M-563.4M-571.6M-553.4M-505.9M-616.4M-566.5M-470.8M-470.6M-386M-335.5M-367.7M-282.9M-249.6M-277.7M-226.7M-253.9M-277.6M-322.8M-411M-196.1M-204.09M-133.76M-255.42M-185.41M-166.01M-285M-537M-175.3M-163.5M
CapEx % of Revenue1.86%0.82%2.93%3.17%3.35%3.37%4.22%4%3.53%3.8%3.31%3.07%3.01%2.5%2.34%2.81%2.54%2.86%3.16%4.14%6.01%2.46%2.63%1.87%3.65%2.64%2.8%5.14%11.19%4.26%4.58%
Acquisitions-15.4M-1.17B0-32.4M-11.7M505.9M616.4M-125.5M-612.4M146.6M162.2M90.5M-1.3M119.4M-265.7M-776M-78.4M-67M-97.3M-446.9M565.7M-434.4M-295.22M-651.32M-219.78M-73.67M-175.25M276M005.6M
Investments-------------------------------
Other Investing-236M-382.4M-29.8M034.2M-487.1M-587M7.9M400K3.25B-13.42B-2.31B2.54B-150.9M4.91B-4.82B-1.63B-696M4.26B771M-175.1M4.93B1.26B-1.1B-175M689.27M3.34B-51.8M-82.2M-91.1M-583.9M
Cash from Financing2.24B-6.97B-1.43B-15.68B13.65B6.44B-5.89B-207.7M-1.66B-8.28B8.79B1.62B-2.36B151M-4.95B5.34B89M468.4M-5.27B-1.88B-1.35B-746.5M-770.37M-1.13B-927.76M-987.47M-333.15M-363.6M-3.2M-143.4M-95.5M
Debt Issued (Net)-56.4M5.75B921.8M-1M127.4M979.7M-2.2M-2.1M-7.3M-2M2B-2.18B1.92B228.4M-2M-5.7M-732.9M1.59B11.1M-1.2M-200K-800K-1M-420K-3.56M-22.13M-92.15M-197.4M113.3M44.3M69.7M
Equity Issued (Net)-1.64B-1.15B-1.23B-1.03B-1.97B-1.37B-1.01B-937.7M-989.3M-1.16B-1.08B-1.45B-667.3M-647.3M-741.3M-732.8M-766.4M-580.4M-1.5B-1.56B-1.04B-409.8M-469.2M-845.73M-647.34M-716.89M-28.42M15M40.2M-29.5M-119.6M
Dividends Paid-2.57B-2.4B-2.18B-1.9B-1.66B-1.58B-1.47B-1.29B-1.06B-995.2M-943.6M-927.6M-883.1M-805.5M-739.7M-692.4M-673.4M-629.4M-548.9M-461.3M-393.9M-344.9M-308.61M-284.61M-276.86M-248.45M-212.58M-181.1M-152.9M-129.8M-112.1M
Share Repurchases-1.79B-1.28B-1.23B-1.12B-1.97B-1.37B-1.01B-937.7M-989.3M-1.26B-1.16B-1.56B-667.3M-647.3M-741.3M-732.8M-766.4M-580.4M-1.5B-1.9B-1.3B-584.4M-629.93M-938.54M-875.45M-935.06M-201.01M-85.4M-40.9M-127.7M-245.2M
Other Financing6.5B-9.17B1.06B-12.75B17.15B8.41B-3.41B2.03B404.4M-6.12B8.82B6.17B-2.73B1.38B-3.47B6.77B2.26B84.2M-3.23B134.3M81.1M9M8.5M0000-100K-1.8M-3.8M66.5M
Net Change in Cash8.21B-5.03B1.31B-14.01B9.64B6.09B257.4M254.1M-1.64B-410.7M1.55B-344.3M284.5M151M158.7M-253.9M-622M1.35B-828.6M-139.9M925.2M262.4M-697.22M611.41M-476.55M47.72M366.36M98.2M161.7M276.2M900K
Free Cash Flow5.15B4.77B3.59B3.64B2.55B2.59B2.41B2.12B2.04B1.66B1.47B1.57B1.45B1.29B1.66B1.43B1.46B1.31B1.51B975.2M1.4B1.24B1.19B1.43B1.28B1.31B904.09M568.9M315.1M543.8M480.6M
FCF Margin %23.85%23.2%18.72%20.19%15.43%17.24%16.52%14.97%15.34%13.37%12.63%14.35%11.91%11.44%15.57%14.46%16.3%14.76%17.2%12.5%20.5%15.5%15.32%20.03%18.22%18.61%15.22%10.27%6.57%13.22%13.48%
FCF Growth %13.96%32.74%-1.15%42.81%-1.6%7.37%13.57%3.79%23.51%12.31%-6.13%8.01%12.32%-22.06%16.28%-1.88%11.21%-13.29%54.77%-30.42%13.27%4.16%-17.01%12.15%-2.25%44.41%58.92%80.55%-42.06%13.15%33.09%
FCF per Share12.8011.678.728.756.056.045.574.854.613.683.213.303.012.663.372.872.892.592.861.752.422.101.982.362.022.021.400.890.500.900.81
FCF Conversion (FCF/Net Income)1.19x1.21x1.11x1.23x1.05x1.19x1.23x1.17x1.55x1.23x1.25x1.31x1.20x1.12x1.38x1.36x1.39x1.17x1.45x1.14x1.17x1.36x1.49x1.54x1.39x1.61x1.27x1.23x1.41x1.40x1.42x
Interest Paid340.8M426.8M353.9M246.5M74.8M53.1M104.8M127.5M100.5M78.1M37.5M-5.7M5.5M000000000000000000
Taxes Paid-533.2M1.2B1.19B1.08B856.8M973.7M677.1M633.8M529.7M817.1M651.6M-773.3M821.5M000000000000000000

Key Metrics

Growth RegimeStable
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality and Cash Conversion

As reported in recent financial filings, ADP exhibits a variable relationship between net income and operating cash flow, with the OCF/NI ratio fluctuating from a low of 0.63 in 2026Q1 to a high of 1.65 in 2026Q3, indicating significant quarterly volatility in cash conversion quality.

The wide variance in the OCF/NI ratio suggests that reported net income is frequently decoupled from actual cash generation, likely due to the timing of client fund movements and working capital adjustments. Investors should monitor whether this volatility is a structural feature of the PEO segment or a temporary byproduct of the ongoing platform migration.

Free Cash Flow Margin Trends

Based on the provided quarterly data, ADP's free cash flow margins have demonstrated significant inconsistency, ranging from a low of 11.5% in 2026Q1 to a peak of 34.4% in 2026Q3, reflecting the impact of cyclical working capital requirements on the company's ability to generate surplus cash.

While the company remains consistently cash-generative, the sharp swings in FCF margins suggest that the business is sensitive to operational timing differences. This trajectory warrants further investigation into whether the recent margin expansion is sustainable or merely a reflection of favorable seasonal working capital inflows.

Working Capital Dynamics and Volatility

According to the cash flow statements, ADP experienced substantial working capital swings, including a $926 million outflow in 2026Q1 followed by a $338.6 million inflow in 2026Q3, which highlights the significant impact of client fund management on the company's short-term liquidity profile.

These large fluctuations appear to be driven by the mechanics of the payroll business, where the timing of tax and benefit disbursements can create temporary cash imbalances. The magnitude of these changes suggests that the company's operating cash flow is highly susceptible to the timing of client-related liabilities.

Disciplined Capital Allocation Strategy

As evidenced by the historical cash flow data, ADP consistently prioritizes shareholder returns, with dividend payments and share repurchases totaling over $1.2 billion in 2026Q3 alone, demonstrating a commitment to capital return that remains a central pillar of the company's financial strategy.

The consistent deployment of cash toward dividends and buybacks suggests that management views the business as a mature, yield-generating asset. However, the reliance on these outflows requires the company to maintain a high degree of predictability in its underlying cash generation to avoid straining its liquidity position.

ADP — Frequently Asked Questions

Quick answers to the most common questions about buying ADP stock.

How much cash does Automatic Data Processing, Inc. (ADP) generate from operations?

Automatic Data Processing, Inc. (ADP) generated $4.94B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Automatic Data Processing, Inc.'s free cash flow?

Automatic Data Processing, Inc. (ADP) generated $4.77B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Automatic Data Processing, Inc.'s capital expenditure (CapEx)?

Automatic Data Processing, Inc. (ADP) spent $168.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Automatic Data Processing, Inc. distribute cash to shareholders?

In 2025, Automatic Data Processing, Inc. (ADP) returned $2.40B to shareholders via cash dividends and spent $1.28B on share repurchases. This shows the company's commitment to returning capital to its equity investors.