The firm's liquidity is under extreme pressure, characterized by a persistent free cash flow deficit that reached a margin of -21786.9% in 2025Q4.
| Cash from Operations | -18.55M | -25.69B | -16.76M | -18.58M | -22.39M | -22.28M | -7.22M | -464.35K | -386.26K | 0 |
| Operating CF Margin % | - | -99999900% | -12510.45% | -2879.34% | -2398.16% | -21210.41% | - | - | - | - |
| Operating CF Growth % | 7.19% | -153152.44% | 9.77% | 17.04% | -0.51% | -208.52% | -1455.07% | -20.22% | - | - |
| Net Income | -51.95M | -42.79B | -34.45M | -32.38M | -27.65M | -46.37M | -9.15M | -5.83M | -5.69M | -851.94K |
| Depreciation & Amortization | 272.58M | 272.6M | 617.25K | 542.58K | 535.98K | 476.24K | 17.77K | 0 | 0 | 0 |
| Stock-Based Compensation | 473.3M | 473.31M | 6.75M | 1.4M | 3.13M | 4.64M | 3.19M | 4.23M | 3.52M | 612.34K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 17M | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 42.03B | 16.36B | 3.23M | 2.76M | 2.08M | 1.85M | 300K | 0 | 350.51K | 34.26K |
| Working Capital Changes | -415.52K | -6.17M | 7.09M | 9.1M | -493.44K | 129.97K | -1.58M | 1.13M | 1.43M | 205.34K |
| Change in Receivables | 30.14K | 43.44K | 364.89K | 119.64K | -36.77K | -89.84K | 0 | 0 | 0 | 0 |
| Change in Inventory | 12.57K | 5.47K | 734.26K | 204.59K | -455.4K | -494.7K | 0 | 0 | 0 | 0 |
| Change in Payables | -316.06K | -5.63M | 5.1M | 6.65M | 412.96K | 1.33M | -1.48M | 601.61K | 1.05M | 0 |
| Cash from Investing | -24.12K | -2.44B | -5M | -14.41K | -241.92K | -16.31M | -170.63K | 0 | 0 | 0 |
| Capital Expenditures | -13.75M | -13.74M | 0 | -14.41K | -367.08K | -1.02M | -170.63K | 0 | 0 | 0 |
| CapEx % of Revenue | 95935.96% | 430140.85% | 0% | 2.23% | 39.31% | 967.07% | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 11.3M | -2.42B | 0 | 0 | 125.16K | -15.29M | 0 | 0 | 0 | 0 |
| Cash from Financing | 20.8M | 30.49B | 22.5M | 16.55M | 17.53M | 35.95M | 17.89M | 352.73K | 476.97K | 100K |
| Debt Issued (Net) | 3.95M | -5.54M | -1.4M | 4.86M | -411.89K | 3.56M | -354.07K | 2K | 119.5K | 0 |
| Equity Issued (Net) | 28.48M | 34.92M | 18.31M | 11.05M | 17.23M | 29.87M | 18.29M | 470.18K | 631.22K | 0 |
| Dividends Paid | 1.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -1.87M | -9.21M | -2.85M | -1K | -20K | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -12.68M | 30.46B | 5.58M | 627.86K | 709.08K | 2.53M | -45K | -119.44K | -273.75K | 100K |
| Net Change in Cash | -207.56K | 2.37B | 735.93K | -2.67M | -5.1M | -2.63M | 10.5M | -111.62K | 90.71K | 100K |
| Free Cash Flow | -18.58M | -25.7B | -16.76M | -18.59M | -22.76M | -23.29M | -7.39M | -464.35K | -386.26K | 0 |
| FCF Margin % | -129588.46% | -99999900% | -12510.45% | -2881.57% | -2437.48% | -22177.48% | - | - | - | - |
| FCF Growth % | 17.49% | -153234.43% | 9.84% | 18.31% | 2.3% | -215.14% | -1491.82% | -20.22% | - | - |
| FCF per Share | -920.88 | -688049.85 | -1272.07 | -14.10 | -5.29 | -0.52 | -0.57 | - | - | - |
| FCF Conversion (FCF/Net Income) | 0.36x | 615.82x | 0.49x | 0.57x | 0.81x | 0.48x | 0.79x | 0.08x | 0.07x | - |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent liquidity exhaustion
According to the provided financial statements, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios fluctuating wildly, such as the 2.05x observed in 2025Q1, which suggests that accruals and non-cash adjustments are significantly distorting the company's true cash-generating capability.
The lack of a consistent correlation between net losses and operating cash outflows indicates that the company's reported earnings are not a reliable proxy for operational health. Investors should monitor these wide variances, as they often signal aggressive accounting or significant non-cash charges that obscure the underlying reality of a business that is consistently consuming, rather than generating, liquidity.
As reported in recent quarterly filings, the company's free cash flow trajectory remains deeply negative, with FCF margins reaching extreme levels like -21786.9% in 2025Q4, confirming that the firm is currently unable to fund its operations through internal revenue generation or core business activities.
The consistent inability to achieve positive free cash flow suggests that the current business model is fundamentally unsustainable without continuous external capital injections. This trajectory implies that the company is effectively a cash-burning entity, where every dollar of revenue is dwarfed by the massive operational and administrative costs required to maintain its current structure.
Based on the company's reported figures, working capital changes have shown extreme volatility, swinging from a $6.0 million outflow in 2025Q1 to an $829.3 thousand inflow in 2025Q3, which indicates a lack of predictable control over receivables, payables, or inventory management cycles.
Such erratic shifts in working capital suggest that the company may be struggling to manage its short-term obligations or is experiencing significant lumpiness in its transactional activity. This instability warrants further investigation, as it may indicate that the firm is prioritizing immediate cash preservation over the establishment of a stable and efficient operational working capital cycle.
Data from recent SEC filings reveals that significant non-cash items, including massive stock-based compensation and depreciation charges, frequently mask the true extent of the company's cash burn, with SBC reaching $472.8 million in 2025Q4 alone, complicating the assessment of actual operational performance.
The reliance on large non-cash adjustments suggests that the cash flow statement may be obscuring the true economic cost of maintaining the company's current operations. Analysts should be wary of these figures, as they may be used to inflate the appearance of operational stability while the actual cash position remains under severe and persistent pressure.
Quick answers to the most common questions about buying ADTX stock.
Aditxt, Inc. (ADTX) generated $-25688.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Aditxt, Inc. (ADTX) reported negative free cash flow of $25.70B in 2025, indicating capital requirements exceeded cash from operations.
Aditxt, Inc. (ADTX) spent $13.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Aditxt, Inc. (ADTX) spent $9.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.