VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AEMDAethlon Medical, Inc.
$0.87$664751
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAEMDCash Flow

Aethlon Medical, Inc. (AEMD) Cash Flow Statement

30Y historyFree accessUpdated daily

The company exhibits a persistent negative free cash flow trajectory with quarterly outflows frequently exceeding $1.7 million, necessitating continuous capital market access.

AEMD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations-7T-7.65M-10.13M-10.51M-9.77M-6.76M-5.2M-4.29M-3.91M-3.51M-4.33M-5.05M-2.14M-2.1M-1.84M-1.97M-1.98M-1.78M-2.1M-1.72M-1.58M-1.56M-542.06K-514.5K-1.01M-800.67K-678.93K-122.75K-1.85K-2.22K
Operating CF Margin %----1829.38%-3320.3%-1026.38%-799.4%-1869.76%-2613.65%-894.2%-488.32%-662.29%-131.71%-170.64%-135.39%--------------9.23%-
Operating CF Growth %-91535610.01%24.52%3.57%-7.56%-44.38%-30.15%-21.06%-9.79%-11.55%19.02%14.26%-136.07%-1.91%-13.98%6.45%0.46%-11.26%15.53%-22.42%-8.5%-1.6%-187.68%-5.36%48.93%-25.82%-17.93%-453.1%-6535.14%16.63%-
Net Income-7.15T-13.39M-12.21M-12.03M-10.42M-7.89M-6.38M-6.22M-5.7M-7.31M-4.96M-6.98M-13.44M-4.89M-8.11M-5.71M-4.57M-6.08M-4.14M-6.02M-2.92M-2.1M-1.52M-2.46M-4M-4.42M-1.3M-352.68K-3.6K-1.53K
Depreciation & Amortization323.65B339.56K359.06K240.89K123.69K39.94K26.37K30.7K35.66K32.41K38.52K37.35K21.09K10.48K17.22K19.1K13.65K1.53M1.22M246.08K327.74K108.64K127K159.78K204.2K228.42K303.12K24.46K00
Stock-Based Compensation278.55B415.23K1.22M1.05M750.62K779.42K844K1.32M1.26M2.19M202.84K416.48K607.95K765.27K1.1M1.86M504.93K733.29K000000000000
Deferred Taxes00000000507.12K904.04K0368.52K9.8M303.74K11.55M5.33M969.04K1.6M000000000000
Other Non-Cash Items-449.12B4.89M21.28K166.53K30.53K-2.49K427.07K140.5K279.26K220.44K517.23K3.03M629K763.29K-7.04M-3.94M518.6K120.97K722.19K3.64M1.16M763.29K462.96K844.3K2.15M3.28M5K37.6K120-285
Working Capital Changes-743K93.69K478.66K65.34K-251.11K309.69K-115K435.88K-293.66K457.63K-129.29K-1.92M246.5K950.39K636.96K465.08K589.57K314.39K96.39K417.19K-149.14K-334.35K386.78K942.53K633.03K116.06K312.33K167.87K1.63K-400
Change in Receivables000127.97K21.12K57.65K-206.73K74.81K-74.81K199.47K-6.13K-98.16K113.6K191.33K-400.11K000000000000000
Change in Inventory0000000-74.81K-6.87M000000000000000000000
Change in Payables-383K-53.36K156.68K-174.73K97.54K341.86K-16.77K390.34K-104.15K322.14K-46.37K-1.11M46.6K751.21K0000000000000000
Cash from Investing-3.7B0-250.87K-943.11K-349.19K-59.88K-151.66K0-24.82K-16.43K-9.31K-96K-96.06K-2K-1.74K-9.35K-30.16K-11.83K-11.54K-24.1K-15.65K-30.07K-4.78K-50.23K-77.72K-124.04K-44.86K000
Capital Expenditures-3.7B0-250.87K-943.11K-349.19K-59.88K-151.66K0-24.82K-16.43K-9.31K0-96.06K0-1.74K-2.54K-17.07K-1.41K-11.54K-17.81K-15.65K-30.07K-4.78K-1.2K0-6.48K-13.48K000
CapEx % of Revenue---164.23%118.71%9.09%23.33%-16.59%4.19%1.05%-5.91%-0.13%---------------
Acquisitions000000000000000000000000-30.8K-136.91K0000
Investments------------------------------
Other Investing00000000000-96K0-2K0-6.8K-13.09K-10.42K0-6.29K000-49.03K-46.92K19.35K-31.38K000
Cash from Financing6.52T7.73M1.29M8.91M17.37M7.13M11.13M1.15M9.35M2.96M5.61M4.65M3.36M2.08M1.97M1.93M2.07M1.54M1.93M1.35M2.43M1.6M542.13K560.4K1.09M713.75K937.75K124.57K142K0
Debt Issued (Net)000000-992.59K00577.46K0-108.42K183K-29.61K1.47M1.1M1.95M430K640K50K1.05M107.5K20K330K178K707.5K937.75K0120K0
Equity Issued (Net)6.66M3.54M1.32M8.93M17.46M7.26M12.16M1.15M9.35M2.38M5.61M4.76M3.18M2.11M300K320.43K115.2K1.11M1.29M1.3M1.45M1.49M522.13K230.4K911.76K100K02.47K22K0
Dividends Paid000000000000000000000000000000
Share Repurchases0000000-193.87K-278.63K-378.52K00000000000000000000
Other Financing6.52T4.19M-34.78K-12.49K-88.12K-132.53K-40.94K0000000200K500K0000-76.73K0000-93.75K0122.1K00
Net Change in Cash-473.69B69.59K-9.09M-2.54M7.25M303.52K5.78M-3.15M5.41M-564.04K1.27M-394.68K1.13M-18.63K128.2K-52.25K61.79K-248.53K-185.41K-396.27K827.75K7.01K-4.71K-4.33K4.61K-210.96K213.97K1.82K-1.85K-2.22K
Free Cash Flow-7T-7.65M-10.38M-11.45M-10.12M-6.82M-5.35M-4.29M-3.94M-3.52M-4.34M-5.05M-2.24M-2.1M-1.84M-1.97M-1.99M-1.78M-2.12M-1.74M-1.6M-1.59M-546.84K-515.7K-1.01M-807.14K-692.4K-122.75K-1.85K-2.22K
FCF Margin %----1993.62%-3439.01%-1035.47%-822.73%-1869.76%-2630.24%-898.39%-489.37%-662.29%-137.62%-170.64%-135.52%--------------9.23%-
FCF Growth %-91584056.6%26.35%9.33%-13.17%-48.23%-27.58%-24.59%-9.09%-11.73%18.81%14.08%-125.92%-6.49%-13.88%6.48%1.19%-12.13%15.93%-21.83%-8.55%-0.66%-190.66%-6.04%48.81%-24.81%-16.57%-464.08%-6535.14%16.63%-
FCF per Share-999999.00-48.98-41.31-55.74-68.54-56.45-156.65-355.33-479.27-680.49-880.20-1353.88-863.78-1054.91-181.11-212.35-264.21-310.63-461.36-483.54-613.75-849.24-501.32-696.52-1968.02-2177.35-1987.95-611.00-10.90-13.07
FCF Conversion (FCF/Net Income)978595.03x0.57x0.83x0.87x0.94x0.86x0.82x0.69x0.69x0.48x0.89x0.74x0.16x0.43x0.23x0.34x0.43x0.29x0.51x0.29x0.54x0.74x0.36x0.21x0.25x0.18x0.52x0.35x0.00x1.45x
Interest Paid00000083.33K00000000000000000000000
Taxes Paid000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Operating Cash Flow Deficit Persists

According to the latest financial statements, Aethlon Medical consistently reports negative operating cash flows that track closely with net losses, as evidenced by the OCF/NI ratios fluctuating near parity, which confirms the absence of any underlying operational cash generation to offset the company's ongoing clinical development expenditures.

The tight correlation between net income and operating cash flow suggests that the company lacks non-cash operational levers to bridge its funding gap. Investors should monitor this relationship, as the inability to decouple cash burn from accounting losses underscores the fundamental reliance on external financing to sustain the business.

Negative Free Cash Flow Trajectory

As reported in recent quarterly filings, Aethlon Medical exhibits a persistent negative free cash flow trajectory, with quarterly outflows frequently exceeding $1.7 million, a trend that highlights the company's structural inability to self-fund its research and development activities without continuous access to capital markets.

The lack of positive free cash flow is a direct consequence of the company's pre-revenue status and high fixed-cost clinical trial requirements. This trajectory suggests that the current cash runway is rapidly depleting, necessitating further scrutiny of the company's ability to reach pivotal clinical milestones before exhausting its remaining liquidity.

Working Capital Volatility Reflects Instability

Based on the provided cash flow data, working capital changes have been erratic, with fluctuations ranging from significant outflows to minor inflows, which suggests that the company's liquidity management is highly sensitive to the timing of clinical trial payments and the lack of a stable commercial revenue cycle.

These fluctuations in working capital appear to be driven by the timing of vendor payments and clinical trial expenses rather than operational efficiency. The inconsistency in these figures warrants further investigation into the company's ability to manage its payables effectively as it approaches critical funding thresholds.

Stock-Based Compensation Masks Cash Reality

As indicated by the company's cash flow statements, stock-based compensation remains a recurring non-cash adjustment that effectively obscures the true economic cost of operations, with figures reaching as high as $278.3 billion in recent periods, which may indicate significant dilution risks for existing shareholders over time.

The reliance on stock-based compensation as a primary tool for talent retention and operational funding suggests that the company is prioritizing cash preservation at the expense of equity dilution. Analysts should interpret these adjustments as a signal that the reported cash burn may understate the total economic impact of the company's current financing strategy.

AEMD — Frequently Asked Questions

Quick answers to the most common questions about buying AEMD stock.

How much cash does Aethlon Medical, Inc. (AEMD) generate from operations?

Aethlon Medical, Inc. (AEMD) generated $-6998392.0M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Aethlon Medical, Inc.'s free cash flow?

Aethlon Medical, Inc. (AEMD) reported negative free cash flow of $7.00T in 2026, indicating capital requirements exceeded cash from operations.

What is Aethlon Medical, Inc.'s capital expenditure (CapEx)?

Aethlon Medical, Inc. (AEMD) spent $3.70B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.