VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AEOAmerican Eagle Outfitters, Inc.
$17.88$3.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAEOCash Flow

American Eagle Outfitters, Inc. (AEO) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation is highly erratic, as evidenced by the OCF/NI ratio swinging from 46.92 in 2023Q4 to a negative 2.77 in 2026Q1, complicating the sustainability of shareholder returns.

AEO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Feb'25Feb'24Jan'23Jan'22Jan'21Feb'20Feb'19Feb'18Jan'17Jan'16Jan'15Feb'14Feb'13Jan'12Jan'11Jan'10Jan'09Feb'08Feb'07Jan'06Jan'05Jan'04Feb'03Feb'02Feb'01Jan'00Jan'99Jan'98Feb'97
Cash from Operations84.41M456.18M476.8M580.71M406.3M303.67M202.5M415.42M456.64M394.43M365.6M335.11M339.39M229.86M475.06M239.26M402.59M386.46M303.31M464.27M749.27M465.64M378.13M203.58M122.12M174.89M150.59M132.91M59.82M26.17M18.58M
Operating CF Margin %-8.3%8.95%11.04%8.14%6.06%5.39%9.64%11.32%10.39%10.13%9.52%10.34%6.95%13.67%7.57%13.57%13.14%10.15%15.2%26.81%20.05%20.1%13.39%8.35%12.75%13.77%15.97%10.18%6.45%5.69%
Operating CF Growth %-142.59%-4.32%-17.89%42.93%33.79%49.96%-51.25%-9.03%15.77%7.89%9.1%-1.26%47.65%-51.61%98.56%-40.57%4.17%27.41%-34.67%-38.04%60.91%23.14%85.74%66.71%-30.17%16.14%13.3%122.18%128.6%40.83%-8.28%
Net Income280.41M191.98M329.38M170.04M125.14M419.63M-209.27M191.26M261.9M204.16M212.45M213.29M88.79M82.98M264.1M175.28M181.86M213.4M179.06M400.02M387.36M294.15M224.23M83.11M99.64M105.5M93.76M90.66M54.12M19.54M5.92M
Depreciation & Amortization218.05M211.96M220.53M235.21M212.5M171.15M165.58M181.38M170.5M169.47M158.17M148.86M142.35M134.05M128.4M140.5M140.5M139.83M133.14M109.2M88.03M78.73M68.27M59.97M53.36M41.88M23.2M12.2M8.61M7.32M6.09M
Stock-Based Compensation96.48M82.35M39.61M51.07M38.99M38.15M32.78M23.04M27.51M16.89M29.14M34.98M16.07M-6.54M66.35M11.72M24.91M34.62M20.3M000000000000
Deferred Taxes124.89M85.53M9.75M-43.46M31.05M-12.85M-34.89M6.54M-4.39M44.31M14.84M4.68M-2.28M20.1M-30.65M4.21M11.88M-36.03M24.47M-8.15M-27.61M4.75M-17.09M13.01M8.01M6.57M-6.57M-7.21M-2.75M-496K-1.9M
Other Non-Cash Items-346.94M119.39M6.35M116.36M80.97M11.94M249.16M66.25M546K019.74M-13.25M33.94M45.84M10.35M-19.5M34.39M1.49M30.01M36.59M226.45M40.96M66.21M-3.75M-7.84M5.8M9.85M12.27M3.7M3.51M3.06M
Working Capital Changes-264.88M-235.03M-128.81M51.48M-82.35M-324.36M-859K-53.05M578K-40.41M-68.74M-53.44M60.52M-46.58M36.51M-72.95M8.83M33.16M-83.66M-73.39M75.04M47.05M36.5M51.26M-31.06M15.14M30.35M25M-3.86M-3.7M5.41M
Change in Receivables260.58M258.62M-15.63M-5.82M43.85M-117.84M00-14.09M8.84M-7.71M-10.09M3.08M-29.51M-6.66M-3.23M-3.79M6.66M-10.09M-5.66M2.78M4.64M3.88M-9.34M4.94M8.7M-13.39M-4.91M-913K-2.23M2.02M
Change in Inventory347.17M701.97M-21.36M-46.3M-38.36M-147.14M42.16M-21.61M-28.5M-35.91M-53.61M-22.26M8.59M40.15M35.2M-73.85M18.71M-33.7M-13.73M-19.07M-53.53M-39.14M-25.84M6.68M-34.52M-7.71M-5.61M-10.69M-13.41M-8.9M-3.72M
Change in Payables294.6M251.76M15.91M33.43M2.02M-36.19M-30.91M44.95M4.33M-16.66M52.35M-3.19M-5.28M28.57M-10.47M16.64M5.23M8.36M-3.05M000000000000
Cash from Investing-38.21M-202.65M-217.51M-287.43M-261.38M-594.6M-73.94M-174.89M-282.83M-172.15M-163.02M-153.5M-236.26M-195.37M-191.43M-87.38M6.17M-49.07M77.27M102.66M-651.12M-393.06M-275.68M-230.92M-114.16M-134.54M-109.45M-130.95M-38.27M-13.49M-4.67M
Capital Expenditures-69.47M0-222.54M-174.44M-260.38M-233.85M-127.97M-210.36M-189.02M-169.47M-163.02M-10.44M-246.27M-20.75M-95.06M-123.65M-84.26M-127.08M-265.33M-250.41M-225.94M-81.55M-97.29M-77.54M-78.79M-119.35M-87.83M-45.56M-24.91M-12.65M-10.54M
CapEx % of Revenue1.24%-4.18%3.32%5.22%4.67%3.4%4.88%4.68%4.46%4.52%0.3%7.5%0.63%2.73%3.91%2.84%4.32%8.88%8.2%8.09%3.51%5.17%5.1%5.38%8.7%8.03%5.47%4.24%3.12%3.23%
Acquisitions00-35M00-358.15M00000000000000000000-86.68M0000
Investments-------------------------------
Other Investing81.26M-202.65M-9.97M-12.99M-997K-2.6M-970K-1.67M-672K-2.68M0-143.06M0-285.33M-780K-10.68M-24.24M-2.34M-2.3M-1.17M12.21M-74K-14K-1.51M-5.1M1.97M-1.4M0054K5.87M
Cash from Financing299.63M-326.85M-301.91M-109.47M-407.89M-125.2M359.91M-211.23M-252.5M-188.77M-85.06M-329.17M-103.78M-116.53M-494.56M-100.73M-436.53M-119.81M-8.51M-513.97M-168.76M-166.1M29.12M-4.98M-22.41M7.6M15.3M2.68M2.03M1.36M425K
Debt Issued (Net)185M000-136.42M0406.11M00-3.38M-4.38M-7.63M-7.14M-2.84M-3.07M-3.26M-32.59M-47.02M72.82M-1.91M-995K-745K-19.57M-5.43M-4.78M-5.72M27.45M0000
Equity Issued (Net)104.53M0-204.68M-30.93M-209.78M-24.02M-25.41M-120.47M-164.07M-100.19M-7.03M-232.23M-7.46M-56.44M-177.68M-17.35M-234.11M-247K-3.43M-437.42M-125.79M-123.3M57.53M450K-17.64M13.32M-12.15M2.68M2.03M1.36M425K
Dividends Paid-127.29M0-96.45M-83.83M-64.77M-113.94M-22.85M-92.78M-97.12M-88.55M-90.68M-97.24M-97.22M-72.28M-403.49M-85.59M-183.17M-82.98M-82.39M-80.8M-61.52M-42.06M-8.84M00000000
Share Repurchases104.53M0-204.68M-30.93M-209.78M-24.02M-25.41M-120.47M-164.07M-100.19M-7.03M-232.23M-7.46M-56.44M-177.68M-17.35M-234.11M-247K-3.43M-450.6M-154.23M-171.5M0-689K-19.48M-2.52M-22.34M0000
Other Financing137.38M-326.85M-773K5.28M3.07M12.77M2.07M2.02M8.69M3.35M17.02M7.94M8.05M15.03M89.68M5.47M13.34M10.44M4.49M6.16M19.54M0000000000
Net Change in Cash346.87M-70.04M-45.13M183.88M-264.56M-415.71M488.55M28.6M-80.28M35M118.55M-150.63M-8.24M-90.19M-210.43M51.95M-26.37M220.62M357.28M56.32M-70.79M-88.84M133.48M-31.27M-14.18M46.95M56.87M4.64M23.58M14.03M14.34M
Free Cash Flow14.94M456.18M254.26M406.27M145.92M69.82M74.52M205.06M267.62M224.96M202.57M169.03M93.12M-76.23M379.99M115.61M318.33M259.38M37.98M213.86M523.33M384.1M280.84M126.04M43.33M55.54M62.77M87.36M34.91M13.52M8.04M
FCF Margin %0.27%8.3%4.77%7.72%2.92%1.39%1.98%4.76%6.63%5.93%5.61%4.8%2.84%-2.31%10.93%3.66%10.73%8.82%1.27%7%18.73%16.54%14.93%8.29%2.96%4.05%5.74%10.5%5.94%3.33%2.46%
FCF Growth %-92.96%79.42%-37.42%178.43%108.98%-6.31%-63.66%-23.38%18.97%11.05%19.84%81.52%222.16%-120.06%228.69%-63.68%22.73%583.03%-82.24%-59.13%36.25%36.77%122.82%190.87%-21.99%-11.51%-28.15%150.25%158.16%68.16%73.93%
FCF per Share0.092.591.292.060.710.340.451.201.501.251.100.860.48-0.391.890.591.581.240.180.972.291.651.250.580.200.250.290.400.160.070.06
FCF Conversion (FCF/Net Income)0.05x2.38x1.45x3.42x3.25x0.72x-0.97x2.17x1.74x1.93x1.72x1.54x4.23x2.77x2.05x1.58x2.86x2.29x1.69x1.16x1.93x1.58x1.77x3.39x1.38x1.66x1.61x1.47x1.11x1.34x3.14x
Interest Paid000015.44M8.73M10.32M828K1.21M1.1M1.16M1.17M638K387K348K0191K00000000000000
Taxes Paid00000182.66M4.19M69.69M81.25M47.09M126.59M116.77M38.5M65.5M142.01M99.76M45.74M00000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working Capital Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Alignment

According to the provided quarterly data, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from a massive 46.92 in 2023Q4 to a negative 2.77 in 2026Q1, indicating significant disconnects between accounting profits and actual cash generation.

The extreme variance in the OCF/NI ratio suggests that reported net income is frequently decoupled from the underlying cash reality of the business. Investors should monitor whether these fluctuations are driven by seasonal inventory timing or more permanent issues in the company's ability to convert sales into liquid assets.

Free Cash Flow Remains Volatile

As reported in financial statements, AEO's free cash flow trajectory is characterized by sharp, seasonal swings, with FCF margins oscillating between a high of 19.9% in 2024Q4 and a low of negative 10.7% in 2025Q1, reflecting the company's susceptibility to cyclical retail demand patterns.

The inability to maintain consistent positive free cash flow suggests that the business model remains highly sensitive to the timing of inventory builds and promotional cycles. This volatility complicates the assessment of the company's long-term ability to self-fund operations without relying on external financing or balance sheet adjustments.

Working Capital Swings Obscure Performance

Based on the provided cash flow statements, working capital changes are a primary driver of cash flow instability, with a significant $196.1 million inflow in 2024Q4 contrasting sharply with a $174.4 million outflow in 2024Q1, highlighting the extreme seasonality inherent in the company's inventory management.

These dramatic shifts in working capital suggest that the company's cash position is heavily dependent on the successful liquidation of seasonal inventory. The recurring nature of these large outflows warrants further investigation into whether the company is over-ordering ahead of peak periods, thereby tying up liquidity in potentially obsolete stock.

Capital Allocation Prioritizes Shareholder Returns

Analysis of recent filings reveals that AEO has aggressively returned capital to shareholders, including a $240.7 million buyback in 2025Q1, even during periods where operating cash flow was negative, suggesting a management preference for supporting the share price over maintaining a conservative cash buffer.

The decision to execute significant share repurchases while operating cash flow is under pressure may indicate a high level of confidence in future earnings, or alternatively, a potential misallocation of capital. Investors should monitor whether this strategy limits the company's flexibility to invest in necessary infrastructure or navigate future downturns.

AEO — Frequently Asked Questions

Quick answers to the most common questions about buying AEO stock.

How much cash does American Eagle Outfitters, Inc. (AEO) generate from operations?

American Eagle Outfitters, Inc. (AEO) generated $456.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is American Eagle Outfitters, Inc.'s free cash flow?

American Eagle Outfitters, Inc. (AEO) generated $456.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is American Eagle Outfitters, Inc.'s capital expenditure (CapEx)?

American Eagle Outfitters, Inc. (AEO) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.