Free cash flow remains deeply negative, with the company burning $28.1 million in 2026Q1 while maintaining a declining cash balance of $31.2 million.
| Cash from Operations | -110.13M | -115.08M | -106.91M | -118.83M | -109.91M | -82.11M | -21.23M | -16.38M | -11.15M |
| Operating CF Margin % | - | -636.52% | -1179.4% | -2755.7% | -2621.92% | -886.18% | -438.39% | -1183.82% | -8260% |
| Operating CF Growth % | -17% | -7.64% | 10.03% | -8.11% | -33.87% | -286.72% | -29.58% | -46.93% | - |
| Net Income | -145.54M | -145.43M | -152.26M | -149.33M | -147.31M | -101.88M | -25.57M | -19.59M | -11.17M |
| Depreciation & Amortization | 8.08M | 8.49M | 8.94M | 7.73M | 6.15M | 3.05M | 798K | 634K | 476K |
| Stock-Based Compensation | 26.64M | 21.84M | 23.71M | 23.68M | 24.25M | 22.24M | 3.81M | 2.15M | 755K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 1.79M | 0 | 0 |
| Other Non-Cash Items | 16.5M | 22.29M | -348K | 3.93M | 1.11M | -404K | -1.79M | 0 | 317K |
| Working Capital Changes | -15.81M | -22.27M | 13.04M | -4.83M | 5.89M | -5.11M | -265K | 423K | -1.53M |
| Change in Receivables | -3.04M | -2.54M | -559K | 2.26M | -546K | -2.2M | 228K | -369K | 0 |
| Change in Inventory | -2.56M | -3.94M | -1.11M | 353K | -2.55M | -844K | -865K | 603K | -957K |
| Change in Payables | 1.7M | -504K | 1.83M | -1.59M | 1.29M | 2.67M | 1.36M | 171K | 0 |
| Cash from Investing | -13.88M | 29.93M | 97.9M | 69.28M | 110.89M | -388.57M | -855K | -421K | -1.55M |
| Capital Expenditures | -6.38M | -4.61M | -5.11M | -6.1M | -7.44M | -8.35M | -855K | -421K | -1.55M |
| CapEx % of Revenue | 30.4% | 25.49% | 56.34% | 141.56% | 177.46% | 90.12% | 17.65% | 30.42% | 1151.11% |
| Acquisitions | 0 | 0 | 0 | -5M | -118.33M | 4.5M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 5M | 118.33M | -4.5M | 0 | 0 | 0 |
| Cash from Financing | 133.98M | 128.58M | -671K | 20.68M | -369K | 512.86M | 73K | 35.99M | 12.91M |
| Debt Issued (Net) | 93.81M | 94.11M | 0 | 0 | 0 | 0 | -80.81K | 0 | 0 |
| Equity Issued (Net) | 32.24M | 32.23M | 81K | 21.45M | 351K | 911K | 242.85M | 36.02M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 7.92M | 2.24M | -752K | -779K | -720K | 511.95M | -242.7M | -37K | 12.91M |
| Net Change in Cash | 9.96M | 43.43M | -9.68M | -28.87M | 610K | 42.19M | -22.01M | 19.18M | 209K |
| Free Cash Flow | -116.51M | -119.69M | -112.02M | -124.93M | -117.35M | -90.45M | -22.09M | -16.8M | -12.71M |
| FCF Margin % | -555.51% | -662.02% | -1235.74% | -2897.26% | -2799.38% | -976.31% | -456.04% | -1214.23% | -9411.11% |
| FCF Growth % | -5.28% | -6.84% | 10.33% | -6.46% | -29.73% | -309.56% | -31.43% | -32.27% | - |
| FCF per Share | -1.85 | -2.10 | -2.10 | -2.75 | -2.70 | -2.25 | -0.52 | -0.40 | -0.30 |
| FCF Conversion (FCF/Net Income) | 0.80x | 0.79x | 0.70x | 0.80x | 0.75x | 0.81x | 0.83x | 0.84x | 1.00x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -35K | 0 | 165K | 0 | 0 | 0 | 0 | 0 | 0 |
High Cash Burn Rate
According to the provided quarterly data, Aeva's operating cash flow consistently trails net income, with the OCF/NI ratio frequently deviating from unity, most notably in 2025Q3 when a large net income gain failed to translate into positive cash generation, highlighting significant non-cash accounting adjustments.
The persistent gap between net income and operating cash flow suggests that reported earnings are heavily influenced by non-cash items or accounting timing differences rather than operational cash generation. Investors should monitor this divergence closely, as it indicates that the company's profitability metrics may not reflect the actual cash-consuming nature of its current development phase.
As reported in financial statements, Aeva has maintained a negative free cash flow trajectory over the last ten quarters, with FCF margins remaining deeply in the red, bottoming out at -18.6% in 2023Q4 and showing little evidence of a sustainable path toward cash flow neutrality.
The consistent negative free cash flow underscores the heavy capital requirements of the firm's silicon photonics platform development. Without a clear inflection point in FCF margins, the company appears reliant on external financing to bridge the gap between its R&D-heavy cost structure and its current revenue generation capabilities.
Based on reported figures, Aeva's capital expenditure as a percentage of revenue has been highly volatile, reaching as high as 166.4% in 2023Q4, which suggests that the firm is still in the early stages of building out the necessary infrastructure to support its proprietary LiDAR technology.
The high capital intensity relative to revenue indicates that the company is prioritizing the acquisition of specialized manufacturing and testing equipment over immediate profitability. This level of investment is necessary for technical validation but warrants further investigation into whether these assets will provide the expected manufacturing yields as the company attempts to scale.
Analysis of the cash flow statements reveals that working capital changes have been inconsistent, with a significant outflow of $9.5 million in 2025Q3, suggesting that the company's cash conversion cycle is currently subject to the lumpy nature of its project-based automotive engineering contracts.
The erratic nature of working capital movements may indicate challenges in managing inventory and receivables as the company transitions between prototype development and initial production. Investors should be wary of these fluctuations, as they can mask underlying operational inefficiencies and create unpredictable cash flow impacts in future quarters.
Data from recent filings indicates that stock-based compensation has averaged over $5 million per quarter, effectively acting as a non-cash expense that artificially improves the appearance of operating cash flow while diluting existing shareholders to fund the company's ongoing research and development efforts.
By relying on equity-based compensation to attract and retain engineering talent, the company is able to preserve cash, but this practice obscures the true economic cost of its operations. Analysts should consider the cash-equivalent cost of this compensation when evaluating the firm's actual burn rate and long-term sustainability.
Quick answers to the most common questions about buying AEVAW stock.
Aeva Technologies, Inc. (AEVAW) generated $-115.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Aeva Technologies, Inc. (AEVAW) reported negative free cash flow of $119.7M in 2025, indicating capital requirements exceeded cash from operations.
Aeva Technologies, Inc. (AEVAW) spent $4.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.