VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AEVAWAeva Technologies, Inc.
$0.01$336436
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAEVAWCash Flow

Aeva Technologies, Inc. (AEVAW) Cash Flow Statement

8Y historyFree accessUpdated daily

Free cash flow remains deeply negative, with the company burning $28.1 million in 2026Q1 while maintaining a declining cash balance of $31.2 million.

AEVAW Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations-110.13M-115.08M-106.91M-118.83M-109.91M-82.11M-21.23M-16.38M-11.15M
Operating CF Margin %--636.52%-1179.4%-2755.7%-2621.92%-886.18%-438.39%-1183.82%-8260%
Operating CF Growth %-17%-7.64%10.03%-8.11%-33.87%-286.72%-29.58%-46.93%-
Net Income-145.54M-145.43M-152.26M-149.33M-147.31M-101.88M-25.57M-19.59M-11.17M
Depreciation & Amortization8.08M8.49M8.94M7.73M6.15M3.05M798K634K476K
Stock-Based Compensation26.64M21.84M23.71M23.68M24.25M22.24M3.81M2.15M755K
Deferred Taxes0000001.79M00
Other Non-Cash Items16.5M22.29M-348K3.93M1.11M-404K-1.79M0317K
Working Capital Changes-15.81M-22.27M13.04M-4.83M5.89M-5.11M-265K423K-1.53M
Change in Receivables-3.04M-2.54M-559K2.26M-546K-2.2M228K-369K0
Change in Inventory-2.56M-3.94M-1.11M353K-2.55M-844K-865K603K-957K
Change in Payables1.7M-504K1.83M-1.59M1.29M2.67M1.36M171K0
Cash from Investing-13.88M29.93M97.9M69.28M110.89M-388.57M-855K-421K-1.55M
Capital Expenditures-6.38M-4.61M-5.11M-6.1M-7.44M-8.35M-855K-421K-1.55M
CapEx % of Revenue30.4%25.49%56.34%141.56%177.46%90.12%17.65%30.42%1151.11%
Acquisitions000-5M-118.33M4.5M000
Investments---------
Other Investing0005M118.33M-4.5M000
Cash from Financing133.98M128.58M-671K20.68M-369K512.86M73K35.99M12.91M
Debt Issued (Net)93.81M94.11M0000-80.81K00
Equity Issued (Net)32.24M32.23M81K21.45M351K911K242.85M36.02M0
Dividends Paid000000000
Share Repurchases000000000
Other Financing7.92M2.24M-752K-779K-720K511.95M-242.7M-37K12.91M
Net Change in Cash9.96M43.43M-9.68M-28.87M610K42.19M-22.01M19.18M209K
Free Cash Flow-116.51M-119.69M-112.02M-124.93M-117.35M-90.45M-22.09M-16.8M-12.71M
FCF Margin %-555.51%-662.02%-1235.74%-2897.26%-2799.38%-976.31%-456.04%-1214.23%-9411.11%
FCF Growth %-5.28%-6.84%10.33%-6.46%-29.73%-309.56%-31.43%-32.27%-
FCF per Share-1.85-2.10-2.10-2.75-2.70-2.25-0.52-0.40-0.30
FCF Conversion (FCF/Net Income)0.80x0.79x0.70x0.80x0.75x0.81x0.83x0.84x1.00x
Interest Paid000000000
Taxes Paid-35K0165K000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

High Cash Burn Rate

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

According to the provided quarterly data, Aeva's operating cash flow consistently trails net income, with the OCF/NI ratio frequently deviating from unity, most notably in 2025Q3 when a large net income gain failed to translate into positive cash generation, highlighting significant non-cash accounting adjustments.

The persistent gap between net income and operating cash flow suggests that reported earnings are heavily influenced by non-cash items or accounting timing differences rather than operational cash generation. Investors should monitor this divergence closely, as it indicates that the company's profitability metrics may not reflect the actual cash-consuming nature of its current development phase.

Persistent Free Cash Flow Deficits

As reported in financial statements, Aeva has maintained a negative free cash flow trajectory over the last ten quarters, with FCF margins remaining deeply in the red, bottoming out at -18.6% in 2023Q4 and showing little evidence of a sustainable path toward cash flow neutrality.

The consistent negative free cash flow underscores the heavy capital requirements of the firm's silicon photonics platform development. Without a clear inflection point in FCF margins, the company appears reliant on external financing to bridge the gap between its R&D-heavy cost structure and its current revenue generation capabilities.

Capital Intensity of Photonics Manufacturing

Based on reported figures, Aeva's capital expenditure as a percentage of revenue has been highly volatile, reaching as high as 166.4% in 2023Q4, which suggests that the firm is still in the early stages of building out the necessary infrastructure to support its proprietary LiDAR technology.

The high capital intensity relative to revenue indicates that the company is prioritizing the acquisition of specialized manufacturing and testing equipment over immediate profitability. This level of investment is necessary for technical validation but warrants further investigation into whether these assets will provide the expected manufacturing yields as the company attempts to scale.

Working Capital Volatility and Efficiency

Analysis of the cash flow statements reveals that working capital changes have been inconsistent, with a significant outflow of $9.5 million in 2025Q3, suggesting that the company's cash conversion cycle is currently subject to the lumpy nature of its project-based automotive engineering contracts.

The erratic nature of working capital movements may indicate challenges in managing inventory and receivables as the company transitions between prototype development and initial production. Investors should be wary of these fluctuations, as they can mask underlying operational inefficiencies and create unpredictable cash flow impacts in future quarters.

SBC Masking Operational Cash Burn

Data from recent filings indicates that stock-based compensation has averaged over $5 million per quarter, effectively acting as a non-cash expense that artificially improves the appearance of operating cash flow while diluting existing shareholders to fund the company's ongoing research and development efforts.

By relying on equity-based compensation to attract and retain engineering talent, the company is able to preserve cash, but this practice obscures the true economic cost of its operations. Analysts should consider the cash-equivalent cost of this compensation when evaluating the firm's actual burn rate and long-term sustainability.

AEVAW — Frequently Asked Questions

Quick answers to the most common questions about buying AEVAW stock.

How much cash does Aeva Technologies, Inc. (AEVAW) generate from operations?

Aeva Technologies, Inc. (AEVAW) generated $-115.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Aeva Technologies, Inc.'s free cash flow?

Aeva Technologies, Inc. (AEVAW) reported negative free cash flow of $119.7M in 2025, indicating capital requirements exceeded cash from operations.

What is Aeva Technologies, Inc.'s capital expenditure (CapEx)?

Aeva Technologies, Inc. (AEVAW) spent $4.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.