Liquidity is rapidly deteriorating, with the company reporting a $4.5 million negative free cash flow in 2026Q1, marking a persistent trend of capital depletion that has left the firm with only $6.2 million in cash.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Mar'19 | Mar'18 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Cash from Operations | -9.86M | -6.95M | -6.33M | -10.3M | -13.25M | -14.73M | -9.76M | -14.52M | -1.01M | -7.4M | -15.21M | -5.72M | -1.16M | -1.96M | -3.08M |
| Operating CF Margin % | - | - | - | - | - | -260.55% | -226.53% | - | -17.33% | -75.68% | - | - | - | - | - |
| Operating CF Growth % | -169.81% | -9.86% | 38.59% | 22.22% | 10.07% | -51% | 32.8% | -1343.15% | 86.4% | 51.36% | -165.81% | -394.35% | 40.86% | 36.44% | - |
| Net Income | -20.4M | -16.97M | -6.16M | -12.48M | -13.89M | -17.9M | -20.42M | -10.13M | -1.2M | -356.45K | -18.38M | -8.79M | -2.47M | -2.1M | -3.45M |
| Depreciation & Amortization | 0 | 0 | 0 | 4.5K | 12.16K | 338.28K | 314.2K | 111.38K | 364.03K | 465.16K | 5.21K | 1.94K | 3.48K | 2.14K | 758 |
| Stock-Based Compensation | 0 | 268 | 128.06K | 1.1M | 4.77M | 5.29M | 2.81M | 0 | 32.6K | 34.2K | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 10.69M | 8.47M | 487.21K | -43.86K | -3.49M | -4.68M | 9.66M | -158.71K | -226.18K | -7.1M | 1.36M | 3.31M | 880.88K | 14.4K | 49.42K |
| Working Capital Changes | -148.23K | 1.55M | -783.58K | 1.11M | -642.87K | 2.21M | -2.12M | -4.34M | 24K | -436.9K | 1.81M | -245.79K | 431.72K | 122.38K | 324.2K |
| Change in Receivables | 0 | 0 | 0 | 0 | 417.71K | 41.25K | 545.58K | 53.69K | -111.37K | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | -637.41K | 111.42K | -326.07K | 0 | 288.64K | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -96.19K | -350.25K | -445.14K | 1.6M | -43.44K | 385.45K | 0 | -2.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -24.08M | -15.88M | -1.91M | 4.22M | -183.76K | -141.36K | -160.56K | 7M | -225.83K | -7.68K | -8.06K | -17K | -1.17K | -8.69K | 0 |
| Capital Expenditures | -612.14K | -16.59M | 0 | 0 | -319.12K | -134.47K | -210.19K | -1.59K | -21.93K | -7.68K | -8.06K | -17K | -1.17K | -8.69K | 0 |
| CapEx % of Revenue | - | - | - | - | - | 2.38% | 4.88% | - | 0.38% | 0.08% | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 135.35K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -22.26M | 2.62M | 350K | 4.22M | 0 | -6.89K | 49.64K | 0 | -203.91K | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 40.11M | 40.99M | 9.01M | -550K | 2.91M | 8.43M | 33.76M | 1.41M | 1.3M | 22.99M | 6.44M | 18.81M | 3.46M | 644K | 4.32M |
| Debt Issued (Net) | -1.8M | -920.5K | 975.98K | -550K | 2.9M | -138.74K | 165.14K | 0 | 1.34M | 57.96K | 0 | 0 | 573.5K | -6K | 1.07M |
| Equity Issued (Net) | 34.2M | 41.91M | 7.62M | 0 | -505 | 8.82M | 0 | 1.41M | 0 | 2M | 2.04M | 21.01M | 3.03M | 650K | 3.25M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | -505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 7.71M | 0 | 415.98K | 0 | 7.17K | -247.45K | 33.6M | 0 | -47.53K | 20.93M | 4.4M | -2.19M | -143.45K | 0 | 0 |
| Net Change in Cash | 6.17M | 18.16M | 772.8K | -6.64M | -14.37M | -6.44M | 28K | -6.11M | 64.4K | 15.59M | -8.77M | 13.07M | 2.3M | -1.32M | 1.77M |
| Free Cash Flow | -9.86M | -23.54M | -6.33M | -10.3M | -13.57M | -14.87M | -9.97M | -14.52M | -1.03M | -7.41M | -15.22M | -5.74M | -1.16M | -1.97M | -3.08M |
| FCF Margin % | - | - | - | - | - | -263.05% | -231.41% | - | -17.71% | -75.76% | - | - | - | - | - |
| FCF Growth % | -38.19% | -272.1% | 38.59% | 24.05% | 8.78% | -49.24% | 31.36% | -1312.52% | 86.12% | 51.33% | -165.17% | -395.32% | 41.06% | 36.15% | - |
| FCF per Share | -1.28 | -9.78 | -17.50 | -101.57 | -176.64 | -253.49 | -344.25 | -18963.15 | -91.74 | -660.98 | -211501.21 | -243424.04 | -18595.05 | -31548.59 | -49412.70 |
| FCF Conversion (FCF/Net Income) | 0.48x | 0.41x | 1.01x | 0.77x | 0.71x | 0.82x | 0.48x | 1.43x | 0.84x | 20.75x | 0.83x | 0.65x | 0.47x | 0.93x | 0.89x |
| Interest Paid | 1.01M | 1.01M | 92.84K | 0 | 0 | 1.23K | 52.16K | 0 | 116.69K | 60.26K | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 5.52K | 5.57K | 5.57K | 5.13K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Persistent operational cash burn
According to the provided financial data, AIXC consistently reports negative operating cash flow alongside net losses, with the OCF/NI ratio fluctuating significantly, reaching a high of 2.65 in 2024Q4, which suggests that accounting accruals are masking the underlying volatility of the company's cash-based operational performance.
The lack of a stable relationship between net income and operating cash flow indicates that the company's reported losses do not fully capture the cash-burning nature of its operations. Investors should monitor this divergence, as it suggests that the company's financial position is more precarious than the net income figures alone might imply.
As reported in the quarterly financial statements, AIXC has failed to generate positive free cash flow in nine of the last ten quarters, with the most recent 2026Q1 period showing a cash outflow of $4.5 million, highlighting a persistent and deepening trend of capital depletion.
The consistent inability to achieve positive free cash flow suggests that the company is currently unable to self-fund its operations. This trajectory warrants further investigation into how long the company can sustain its current burn rate without requiring additional external financing.
Based on the reported figures, working capital changes have been erratic, swinging from a $936.0K inflow in 2025Q1 to a $760.1K outflow in 2026Q1, which indicates that the company lacks a predictable cycle for managing its current assets and liabilities during this non-revenue phase.
These fluctuations in working capital appear to be driven by timing differences rather than operational efficiency. The absence of a clear trend suggests that management is struggling to stabilize the cash conversion cycle, which adds another layer of risk to the company's liquidity profile.
As indicated by the 2026Q1 data, AIXC recorded a capital expenditure of $612.1K, a notable departure from the zero-capex environment observed throughout most of 2025, suggesting a potential shift toward asset-heavy development despite the absence of any corresponding revenue generation.
This sudden increase in capital intensity without a clear revenue path raises questions regarding the expected return on these investments. Analysts should monitor whether this spending represents a necessary infrastructure build-out or an inefficient allocation of limited cash resources.
Quick answers to the most common questions about buying AIXC stock.
AIxCrypto Holdings, Inc. (AIXC) generated $-7.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
AIxCrypto Holdings, Inc. (AIXC) reported negative free cash flow of $23.5M in 2025, indicating capital requirements exceeded cash from operations.
AIxCrypto Holdings, Inc. (AIXC) spent $16.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.