VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AIXCAIxCrypto Holdings, Inc.
$1.08$6M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAIXCCash Flow

AIxCrypto Holdings, Inc. (AIXC) Cash Flow Statement

14Y historyFree accessUpdated daily

Liquidity is rapidly deteriorating, with the company reporting a $4.5 million negative free cash flow in 2026Q1, marking a persistent trend of capital depletion that has left the firm with only $6.2 million in cash.

AIXC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Mar'19Mar'18Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations-9.86M-6.95M-6.33M-10.3M-13.25M-14.73M-9.76M-14.52M-1.01M-7.4M-15.21M-5.72M-1.16M-1.96M-3.08M
Operating CF Margin %------260.55%-226.53%--17.33%-75.68%-----
Operating CF Growth %-169.81%-9.86%38.59%22.22%10.07%-51%32.8%-1343.15%86.4%51.36%-165.81%-394.35%40.86%36.44%-
Net Income-20.4M-16.97M-6.16M-12.48M-13.89M-17.9M-20.42M-10.13M-1.2M-356.45K-18.38M-8.79M-2.47M-2.1M-3.45M
Depreciation & Amortization0004.5K12.16K338.28K314.2K111.38K364.03K465.16K5.21K1.94K3.48K2.14K758
Stock-Based Compensation0268128.06K1.1M4.77M5.29M2.81M032.6K34.2K00000
Deferred Taxes000000000000000
Other Non-Cash Items10.69M8.47M487.21K-43.86K-3.49M-4.68M9.66M-158.71K-226.18K-7.1M1.36M3.31M880.88K14.4K49.42K
Working Capital Changes-148.23K1.55M-783.58K1.11M-642.87K2.21M-2.12M-4.34M24K-436.9K1.81M-245.79K431.72K122.38K324.2K
Change in Receivables0000417.71K41.25K545.58K53.69K-111.37K000000
Change in Inventory0000-637.41K111.42K-326.07K0288.64K000000
Change in Payables-96.19K-350.25K-445.14K1.6M-43.44K385.45K0-2.51M0000000
Cash from Investing-24.08M-15.88M-1.91M4.22M-183.76K-141.36K-160.56K7M-225.83K-7.68K-8.06K-17K-1.17K-8.69K0
Capital Expenditures-612.14K-16.59M00-319.12K-134.47K-210.19K-1.59K-21.93K-7.68K-8.06K-17K-1.17K-8.69K0
CapEx % of Revenue-----2.38%4.88%-0.38%0.08%-----
Acquisitions0000135.35K0000000000
Investments---------------
Other Investing-22.26M2.62M350K4.22M0-6.89K49.64K0-203.91K000000
Cash from Financing40.11M40.99M9.01M-550K2.91M8.43M33.76M1.41M1.3M22.99M6.44M18.81M3.46M644K4.32M
Debt Issued (Net)-1.8M-920.5K975.98K-550K2.9M-138.74K165.14K01.34M57.96K00573.5K-6K1.07M
Equity Issued (Net)34.2M41.91M7.62M0-5058.82M01.41M02M2.04M21.01M3.03M650K3.25M
Dividends Paid000000000000000
Share Repurchases0000-5050000000000
Other Financing7.71M0415.98K07.17K-247.45K33.6M0-47.53K20.93M4.4M-2.19M-143.45K00
Net Change in Cash6.17M18.16M772.8K-6.64M-14.37M-6.44M28K-6.11M64.4K15.59M-8.77M13.07M2.3M-1.32M1.77M
Free Cash Flow-9.86M-23.54M-6.33M-10.3M-13.57M-14.87M-9.97M-14.52M-1.03M-7.41M-15.22M-5.74M-1.16M-1.97M-3.08M
FCF Margin %------263.05%-231.41%--17.71%-75.76%-----
FCF Growth %-38.19%-272.1%38.59%24.05%8.78%-49.24%31.36%-1312.52%86.12%51.33%-165.17%-395.32%41.06%36.15%-
FCF per Share-1.28-9.78-17.50-101.57-176.64-253.49-344.25-18963.15-91.74-660.98-211501.21-243424.04-18595.05-31548.59-49412.70
FCF Conversion (FCF/Net Income)0.48x0.41x1.01x0.77x0.71x0.82x0.48x1.43x0.84x20.75x0.83x0.65x0.47x0.93x0.89x
Interest Paid1.01M1.01M92.84K001.23K52.16K0116.69K60.26K00000
Taxes Paid005.52K5.57K5.57K5.13K000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent operational cash burn

Earnings Quality Lacks Cash Support

According to the provided financial data, AIXC consistently reports negative operating cash flow alongside net losses, with the OCF/NI ratio fluctuating significantly, reaching a high of 2.65 in 2024Q4, which suggests that accounting accruals are masking the underlying volatility of the company's cash-based operational performance.

The lack of a stable relationship between net income and operating cash flow indicates that the company's reported losses do not fully capture the cash-burning nature of its operations. Investors should monitor this divergence, as it suggests that the company's financial position is more precarious than the net income figures alone might imply.

Free Cash Flow Remains Negative

As reported in the quarterly financial statements, AIXC has failed to generate positive free cash flow in nine of the last ten quarters, with the most recent 2026Q1 period showing a cash outflow of $4.5 million, highlighting a persistent and deepening trend of capital depletion.

The consistent inability to achieve positive free cash flow suggests that the company is currently unable to self-fund its operations. This trajectory warrants further investigation into how long the company can sustain its current burn rate without requiring additional external financing.

Working Capital Volatility Signals Instability

Based on the reported figures, working capital changes have been erratic, swinging from a $936.0K inflow in 2025Q1 to a $760.1K outflow in 2026Q1, which indicates that the company lacks a predictable cycle for managing its current assets and liabilities during this non-revenue phase.

These fluctuations in working capital appear to be driven by timing differences rather than operational efficiency. The absence of a clear trend suggests that management is struggling to stabilize the cash conversion cycle, which adds another layer of risk to the company's liquidity profile.

Capital Expenditure Spikes Signal Investment

As indicated by the 2026Q1 data, AIXC recorded a capital expenditure of $612.1K, a notable departure from the zero-capex environment observed throughout most of 2025, suggesting a potential shift toward asset-heavy development despite the absence of any corresponding revenue generation.

This sudden increase in capital intensity without a clear revenue path raises questions regarding the expected return on these investments. Analysts should monitor whether this spending represents a necessary infrastructure build-out or an inefficient allocation of limited cash resources.

AIXC — Frequently Asked Questions

Quick answers to the most common questions about buying AIXC stock.

How much cash does AIxCrypto Holdings, Inc. (AIXC) generate from operations?

AIxCrypto Holdings, Inc. (AIXC) generated $-7.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is AIxCrypto Holdings, Inc.'s free cash flow?

AIxCrypto Holdings, Inc. (AIXC) reported negative free cash flow of $23.5M in 2025, indicating capital requirements exceeded cash from operations.

What is AIxCrypto Holdings, Inc.'s capital expenditure (CapEx)?

AIxCrypto Holdings, Inc. (AIXC) spent $16.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.