Cash conversion is volatile, with operating cash flow ranging from -$23.5M to $75.1M quarterly, but cumulative OCF of $390M exceeds net income of $280M, while acquisitions consumed $166.5M in Q1 2026.
Alamo Group Inc. (ALG) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 163.29M | 177.54M | 209.78M | 131.15M | 14.53M | 49.67M | 184.33M | 88.81M | 12.91M | 70.8M | 75.55M | 52.56M | 30.21M | 31.63M | 51.26M | 10.91M | 41.88M | 72.09M | 8.72M | 19.19M | 4.57M | 7.6M | 14.05M | 18.23M | 27.6M | 8.23M | 9.01M | 39.19M | 463K | 12.3M | 9.6M |
| Operating CF Margin % | - | 11.07% | 12.88% | 7.76% | 0.96% | 3.72% | 15.84% | 7.94% | 1.28% | 7.76% | 8.94% | 5.98% | 3.6% | 4.67% | 8.16% | 1.81% | 7.98% | 16.15% | 1.57% | 3.81% | 1% | 2.06% | 4.11% | 6.53% | 10.64% | 3.34% | 4.17% | 22.19% | 0.23% | 6.06% | 5.23% |
| Operating CF Growth % | -199.33% | -15.37% | 59.95% | 802.64% | -70.75% | -73.06% | 107.55% | 587.94% | -81.77% | -6.29% | 43.75% | 73.98% | -4.48% | -38.3% | 369.66% | -73.94% | -41.91% | 726.3% | -54.54% | 320.14% | -39.87% | -45.91% | -22.94% | -33.95% | 235.33% | -8.66% | -77.01% | 8363.93% | -96.24% | 28.16% | 9500% |
| Net Income | 101.02M | 103.8M | 115.93M | 136.16M | 101.93M | 80.25M | 57.8M | 62.91M | 73.49M | 44.31M | 40.05M | 43.21M | 41.15M | 36.09M | 28.9M | 32.07M | 21.12M | 17.09M | 11M | 12.37M | 11.49M | 11.29M | 13.4M | 8.04M | 6.38M | 10.81M | 10.77M | 6.1M | 4.12M | 13.6M | 8.8M |
| Depreciation & Amortization | 62.77M | 43.63M | 53.08M | 47.97M | 46.69M | 44.48M | 43.84M | 29.96M | 23.11M | 20.46M | 20.8M | 22.1M | 12.65M | 8.9M | 9.95M | 10.42M | 10.9M | 8.85M | 9.36M | 9.02M | 9.2M | 6.46M | 6.3M | 5.89M | 5.55M | 6.33M | 6M | 5.15M | 5.83M | 5.06M | 5.4M |
| Stock-Based Compensation | 8.88M | 9.94M | 9.14M | 7.42M | 5.56M | 5.99M | 4.12M | 3.27M | 2.45M | 1.87M | 1.41M | 1.06M | 1.99M | 1.5M | 940K | 986K | 674K | 543K | 563K | 650K | 534K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 15.96M | 10.58M | -3.61M | -4.25M | -2.34M | -1.18M | -855K | 3.32M | 2.05M | 1.33M | 2.62M | 2.8M | -108K | -877K | -405K | 850K | 8.9M | 7.95M | 89K | 647K | 1.14M | -581K | 1.67M | 520K | -48K | 1.14M | 266K | 693K | -2.71M | -286K | -200K |
| Other Non-Cash Items | -7.96M | 10.01M | 1.78M | -5.67M | 930K | -2.61M | 400K | -42K | -69K | 49K | 120K | -2.73M | -353K | -80K | 1.29M | -4.99M | -14.63M | -13.22M | 5.9M | 354K | -92K | 730K | 980K | -225K | 597K | -1.3M | 231K | -915K | 975K | 453K | -200K |
| Working Capital Changes | -17.37M | -418K | 33.45M | -50.49M | -138.24M | -77.26M | 79.03M | -10.6M | -88.12M | 2.78M | 10.55M | -13.89M | -25.12M | -13.91M | 10.59M | -28.42M | 14.92M | 50.87M | -18.19M | -3.84M | -17.7M | -10.3M | -8.3M | 4M | 15.12M | -8.74M | -8.26M | 28.16M | -7.75M | -6.53M | -4.2M |
| Change in Receivables | 15.03M | 40.62M | 47.01M | -35.29M | -85.06M | -27.57M | 28.06M | 11.45M | -27.03M | -23.13M | 3.88M | -9.66M | -12.6M | -10.52M | 4.77M | -15.15M | -16.61M | 40.28M | -14.29M | -8.21M | -1.92M | -5.65M | -14.76M | -1.18M | -1.18M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -42.85M | -28.14M | 26.49M | -10.84M | -37.74M | -78.46M | 38.27M | 657K | -25.99M | 142K | 12.34M | 9.76M | -10.99M | 776K | 6.93M | -8.67M | 24.6M | 32.43M | -6.69M | 1.92M | -11.73M | -5.32M | -2.52M | 2.99M | 9.04M | -998K | -2.51M | 18.28M | 1.47M | -6.37M | -500K |
| Change in Payables | 26.2M | 30.24M | -15.67M | 4.81M | -2.88M | 32.53M | -3.78M | 6.4M | 4.13M | 11.69M | -5.38M | -1.71M | 1.2M | 4.42M | 960K | -4.18M | -25.41M | -25.41M | 5M | 1.24M | -2.69M | 1.6M | 5.05M | 3.71M | 3.71M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -188.09M | -46.19M | -22.18M | -52.62M | -31.74M | -33.44M | -14.17M | -429.94M | -25.36M | -51.28M | -8.66M | -14.7M | -204.83M | -14.17M | -4.09M | -11.86M | -2.97M | -2.53M | -27.69M | -13.87M | -55.12M | -14.13M | -9.14M | -4.09M | -15.18M | -12.44M | -37.07M | -3M | -1.36M | -4.31M | -2.9M |
| Capital Expenditures | -27.98M | -30.63M | -24.99M | -37.74M | -31.3M | -25.31M | -17.87M | -31.43M | -26.7M | -13.49M | -9.76M | -15.48M | -9.81M | -13.64M | -4.65M | -6.37M | -4.98M | -3.45M | -6.55M | -10.77M | -12.06M | -8.71M | -6.07M | -4.97M | -5.48M | -7.07M | -12.65M | -3.62M | -4.4M | -4.68M | -2.9M |
| CapEx % of Revenue | 1.68% | 1.91% | 1.53% | 2.23% | 2.07% | 1.9% | 1.54% | 2.81% | 2.65% | 1.48% | 1.16% | 1.76% | 1.17% | 2.02% | 0.74% | 1.06% | 0.95% | 0.77% | 1.18% | 2.13% | 2.64% | 2.36% | 1.77% | 1.78% | 2.11% | 2.88% | 5.86% | 2.05% | 2.19% | 2.31% | 1.58% |
| Acquisitions | -146.07M | -18.28M | 0 | -27.56M | -2M | -17.8M | 0 | -400.78M | 1.34M | -38.55M | -188K | -3.46M | -196.47M | -1M | 0 | -5.93M | 0 | 0 | -21.35M | -3.46M | -45.08M | -5.67M | -3.91M | -9.41M | -9.41M | -7.88M | -24.45M | 0 | 342K | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -14.04M | 2.72M | 2.81M | 12.68M | 1.57M | 9.67M | 3.7M | 2.28M | 0 | 767K | 1.29M | 4.25M | 1.44M | 475K | 564K | 440K | 2.01M | 922K | 213K | 360K | 1.67M | 246K | 839K | 876K | -693K | 2.52M | 530K | 1.12M | -3K | 224K | -600K |
| Cash from Financing | 21.59M | -30.79M | -31.97M | -76.88M | 24.45M | -23M | -164.24M | 349.22M | 22.21M | -12.4M | -77.12M | -48.2M | 152.73M | -2.48M | -9.94M | -19.07M | -26.01M | -56.97M | 19.55M | -3.1M | 45.36M | 11.17M | -5.27M | -16.67M | -11.34M | 5.55M | 25.85M | -33.48M | 2.81M | -9.28M | -6.3M |
| Debt Issued (Net) | 110.01M | -15.01M | -15.07M | -66.95M | 32.97M | -16.09M | -158.87M | 359.88M | 25.22M | -10.02M | -73.99M | -46.45M | 190.09M | -399K | -9.12M | -16.57M | -24.18M | -54.87M | 20.34M | -1.4M | 47.39M | 13.35M | -3.07M | -14.43M | -9.07M | 7.59M | 27.99M | -30.04M | 6.87M | -6.34M | -2.72M |
| Equity Issued (Net) | -10.96M | -1.37M | -1.97M | -1.03M | -768K | -1.96M | -710K | -2.16M | -436K | -166K | -19K | 0 | -34.2M | 1.29M | 2.13M | 281K | 990K | 1.12M | 1.52M | 564K | 131K | 159K | 139K | 95K | 65K | 286K | 194K | -131K | 117K | 902K | 225K |
| Dividends Paid | -15.42M | -14.41M | -12.44M | -10.48M | -8.55M | -6.63M | -6.12M | -5.63M | -5.12M | -4.61M | -4.11M | -3.63M | -3.33M | -3.37M | -2.85M | -2.85M | -2.83M | -2.4M | -2.36M | -2.35M | -2.34M | -2.34M | -2.34M | -2.33M | -2.33M | -2.33M | -2.33M | -3.31M | -4.17M | -3.84M | -3.8M |
| Share Repurchases | -12.14M | -3.02M | -1.97M | -1.03M | -768K | -1.96M | -710K | -4.73M | -436K | -166K | -19K | 79M | -34.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26K | 0 | -400K | 0 | -1.63M | 0 |
| Other Financing | -62.04M | 0 | -2.49M | 1.59M | 803K | 1.68M | 1.46M | -2.88M | 2.55M | 2.4M | 1.01M | 1.88M | 179K | 0 | -102K | 63K | 0 | -816K | 52K | 84K | 180K | 0 | 0 | -2K | 0 | 0 | 0 | 0 | 0 | 0 | -33K |
| Net Change in Cash | -6.83M | 112.39M | 145.35M | 4.9M | 4.9M | -8.08M | 7.88M | 8.27M | 8.67M | 8.58M | -10.13M | -12.61M | -24.43M | 15.67M | 38M | -19.95M | 12.47M | 13.24M | 73K | 2.29M | -4.9M | 4.49M | -701K | -2.3M | 1.4M | 1.26M | -2.43M | 2.61M | 1.96M | -1.44M | -1.8M |
| Free Cash Flow | 135.31M | 146.92M | 184.78M | 93.41M | -16.77M | 24.36M | 166.46M | 57.38M | -13.79M | 57.31M | 65.79M | 37.08M | 20.4M | 17.99M | 46.61M | 4.55M | 36.9M | 68.63M | 2.17M | 8.43M | -7.5M | -1.11M | 7.98M | 13.26M | 22.12M | 1.16M | -3.64M | 35.57M | -3.94M | 7.62M | 6.7M |
| FCF Margin % | 8.14% | 9.16% | 11.35% | 5.53% | -1.11% | 1.83% | 14.31% | 5.13% | -1.37% | 6.28% | 7.79% | 4.22% | 2.43% | 2.66% | 7.42% | 0.75% | 7.03% | 15.37% | 0.39% | 1.67% | -1.64% | -0.3% | 2.33% | 4.75% | 8.53% | 0.47% | -1.69% | 20.14% | -1.96% | 3.75% | 3.65% |
| FCF Growth % | -26.95% | -20.49% | 97.82% | 656.87% | -168.86% | -85.37% | 190.1% | 516.13% | -124.06% | -12.89% | 77.43% | 81.73% | 13.43% | -61.41% | 925.28% | -87.68% | -46.24% | 3061.35% | -74.24% | 212.41% | -576.62% | -113.89% | -39.84% | -40.04% | 1813.41% | 131.76% | -110.23% | 1003.53% | -151.68% | 13.7% | 391.3% |
| FCF per Share | 11.17 | 12.16 | 15.35 | 7.79 | -1.41 | 2.05 | 14.05 | 4.86 | -1.17 | 4.91 | 5.69 | 3.23 | 1.69 | 1.47 | 3.87 | 0.38 | 3.10 | 6.62 | 0.22 | 0.85 | -0.76 | -0.11 | 0.81 | 1.35 | 2.26 | 0.12 | -0.37 | 3.66 | -0.40 | 0.79 | 0.70 |
| FCF Conversion (FCF/Net Income) | 1.34x | 1.71x | 1.81x | 0.96x | 0.14x | 0.62x | 3.19x | 1.41x | 0.18x | 1.60x | 1.89x | 1.22x | 0.73x | 0.88x | 1.77x | 0.34x | 1.98x | 4.22x | 0.79x | 1.55x | 0.40x | 0.67x | 1.05x | 2.27x | 4.32x | 0.76x | 0.84x | 6.42x | 0.11x | 0.90x | 1.09x |
| Interest Paid | 17.44M | 14.73M | 20.79M | 25.36M | 14.57M | 10.25M | 17.05M | 9.46M | 5.2M | 5.22M | 5.8M | 6.94M | 3.32M | 1.12M | 1.84M | 2.29M | 3.6M | 5.18M | 7.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 29.94M | 52.93M | 40.43M | 37.33M | 35.1M | 32.87M | 17.14M | 23.1M | 30.3M | 23.18M | 16.64M | 18.71M | 22.24M | 21.58M | 13.53M | 15.25M | 13M | 5.18M | 6.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ALG stock.
Alamo Group Inc. (ALG) generated $177.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Alamo Group Inc. (ALG) generated $146.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Alamo Group Inc. (ALG) spent $30.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Alamo Group Inc. (ALG) returned $14.4M to shareholders via cash dividends and spent $3.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital volatility
Metrics are mathematically derived from official filings.
Cash Conversion Swings Sharply
Operating cash flow relative to net income swung from 0.03x in Q1 2024 to 4.84x in Q4 2025, per reported figures, indicating significant timing effects in working capital rather than stable earnings quality.
The OCF/NI ratio has been highly erratic, ranging from near zero to nearly five times net income, which suggests that reported earnings are not consistently translating into cash. The Q1 2026 negative operating cash flow of -$23.5M against net income of $29.2M highlights a substantial working capital outflow, likely tied to seasonal inventory builds and receivable timing. Investors should monitor whether this volatility reflects normal seasonality or a structural shift in cash conversion.
FCF Volatility Masks Underlying Stability
Free cash flow swung from -$28.0M in Q1 2026 to $69.9M in Q4 2025, as per quarterly data, with FCF margins ranging from -6.7% to 18.7%, reflecting working capital swings rather than a clear trend.
The FCF trajectory is highly volatile on a quarterly basis, but the cumulative picture over the last ten quarters shows positive FCF generation, with the exception of two quarters. The Q1 2026 negative FCF of -$28.0M appears to be driven by a large working capital outflow of -$70.0M, which may be seasonal or related to acquisition activity. Excluding working capital swings, the underlying FCF generation appears stable, supported by modest capex requirements.
Capex Discipline Preserves Cash
Capital expenditures have remained consistently low, averaging 1.6% of revenue over the last ten quarters, as reported in financial statements, indicating a mature asset base and limited growth investment.
Capex intensity is remarkably low for an industrial manufacturer, suggesting that the company's asset base is largely mature and that maintenance capex is modest relative to revenue. This low capital intensity supports strong FCF conversion, but it may also indicate underinvestment in organic growth, which could limit future expansion. The company appears to rely on acquisitions for growth rather than internal capex, consistent with its serial acquirer profile.
Working Capital Drives Cash Flow Swings
Working capital changes have been the primary driver of quarterly cash flow volatility, with swings from -$70.0M to +$58.1M, based on reported data, suggesting significant timing effects in receivables and inventory.
The working capital line item is the most volatile component of operating cash flow, with large outflows in Q1 2026 and Q1 2025, and large inflows in Q4 2025 and Q4 2024. This pattern suggests a seasonal build-up of inventory and receivables in the first quarter, followed by a release in the fourth quarter, likely tied to municipal budget cycles. The magnitude of these swings warrants close monitoring, as they can obscure the underlying cash generation.
Conservative Deployment with Acquisition Focus
Cash deployment has been conservative, with dividends growing modestly and buybacks sporadic, while acquisitions consumed $166.5M in Q1 2026, according to reported cash flow data, indicating a strategic shift toward M&A.
Dividends have increased gradually from $3.1M to $4.1M per quarter, reflecting a steady but modest return to shareholders. Buybacks have been minimal, with the exception of Q2 2026, suggesting management prefers to retain cash for acquisitions. The $166.5M acquisition outflow in Q1 2026 is a significant deployment of the company's cash pile, indicating an active M&A strategy that could reshape the business.
Cumulative Cash Exceeds Earnings
Over the last ten quarters, cumulative operating cash flow of $390.0M exceeds cumulative net income of $280.0M, as per financial statements, indicating strong cash generation relative to reported earnings.
The cumulative gap between operating cash flow and net income is positive, suggesting that earnings are backed by cash and that the company's accruals are conservative. This divergence may be partly due to non-cash charges like D&A and SBC, which are added back in operating cash flow. The positive gap supports the quality of earnings, but the volatility in working capital suggests that the timing of cash flows can be lumpy.
Cash Flow Obscures Acquisition Impact
The cash flow statement shows acquisition outflows of $166.5M in Q1 2026, but the impact on organic growth is unclear, as per reported data, potentially masking underlying operational trends.
The significant acquisition activity, particularly in Q1 2026, complicates the analysis of organic cash flow generation. The cash flow statement does not separately disclose organic versus acquired cash flows, making it difficult to assess the underlying performance of the existing business. Additionally, the low capex intensity may understate the true capital requirements if acquired businesses require significant integration or maintenance spending. Investors should monitor the company's disclosures for more granular segment-level cash flow information.