VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ALLRAllarity Therapeutics, Inc.
$1.30$21M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksALLRCash Flow

Allarity Therapeutics, Inc. (ALLR) Cash Flow Statement

13Y historyFree accessUpdated daily

The firm's liquidity is rapidly depleting, evidenced by a $4.6M free cash flow deficit in 2026Q1 and a persistent disconnect between net income and operating cash flow, highlighted by an OCF/NI ratio of 1.63.

ALLR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash from Operations-16.63M-14.82M-17.35M-12.74M-16.82M-15.05M-7.25M-10.11M-4.24M-1.34M-3.98M-2.03M00
Operating CF Margin %--4631.25%------8427.5%-290.26%-92.18%-2776.41%-560.31%--
Operating CF Growth %-7.03%14.59%-36.15%24.21%-11.74%-107.56%28.3%-138.58%-215.17%66.19%-95.96%---
Net Income-11.25M0-24.52M-11.9M-16.06M-26.65M-5.07M-14.4M-2.29M-4.9M-3.68M-1.15M-68.66K-81.19K
Depreciation & Amortization-6K09K37K60K106K46K51K32.53K8.7K278.21K265.22K00
Stock-Based Compensation207K071K-71K1.75M6.37M616K333K214.06K2.33M0000
Deferred Taxes00-446K97K-1.61M20K-1.29M-3.76M000000
Other Non-Cash Items1.93M-9.14M7.47M-4.26M-631K-466K-2M5.6M-2.47M1.05M-599.35K-424.83K68.66K81.19K
Working Capital Changes-7.5M-5.68M63K3.35M-328K5.57M445K2.06M278.19K164.71K25.91K-723.36K00
Change in Receivables33K-96K45K-26K0095K-95K127.82K5K-1.02M-891.5K00
Change in Inventory00000001.97M160.81K-62.05K0000
Change in Payables-1.36M-1.14M-4.11M2.17M6.21M-1.31M-62K237K000000
Cash from Investing-64K-8K-298K0791K1M-3K229K1.51M-127.96K-178.74K1.67M00
Capital Expenditures-64K-8K-298K0-18K0-3K-8K-5.68K0-77.84K000
CapEx % of Revenue18.55%2.5%-----6.67%0.39%-54.33%---
Acquisitions00000000-108.33K001.93M00
Investments--------------
Other Investing0000809K1M001.63M-127.96K-100.9K-259.33K00
Cash from Financing19.25M10.65M36.79M10.99M-1.31M33.82M6.03M11.2M2.42M1.16M4.31M3.77M00
Debt Issued (Net)20M00-2.65M1M969K2.55M3.55M000000
Equity Issued (Net)-755K10.65M36.79M11.4M-1.51M32.13M3.48M9.13M000000
Dividends Paid00000000000000
Share Repurchases-3.45M-3.19M-3.5M00000000000
Other Financing0002.24M-800K725K0-1.48M2.42M1.16M4.31M3.77M00
Net Change in Cash2.11M-4.85M19.37M-1.86M-17.53M19.26M-1.23M1.29M-298.65K-1.54M2.07M000
Free Cash Flow-16.7M-14.83M-17.65M-12.74M-16.84M-15.05M-7.25M-10.12M-4.24M-1.34M-4.06M-2.03M00
FCF Margin %-4840.29%-4633.75%------8434.17%-290.65%-92.18%-2830.74%-560.31%--
FCF Growth %11.41%15.99%-38.49%24.29%-11.86%-107.47%28.33%-138.45%-215.59%66.84%-99.8%---
FCF per Share-1.05-1.03-10.98-3.84-1484.44-1988.11-999999.00-134.08------
FCF Conversion (FCF/Net Income)1.48x1.32x0.71x1.07x1.05x0.56x1.10x0.71x1.85x0.27x1.08x1.77x--
Interest Paid00034K85K262K047K366.89K27.4K0000
Taxes Paid0006K12K118K022K000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Binary clinical trial failure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Reflects Cash Burn

As reported in recent financial statements, the persistent gap between net income and operating cash flow, highlighted by an OCF/NI ratio of 1.63 in 2026Q1, suggests that accounting losses significantly understate the actual cash resources required to sustain the company's ongoing clinical development and operational overhead.

The lack of alignment between net income and cash flow indicates that non-cash items and working capital fluctuations are masking the true intensity of the company's cash consumption. Investors should interpret this divergence as a sign that the firm's operational reality is more capital-intensive than the bottom-line figures imply.

Persistent Free Cash Flow Deficit

Based on the provided quarterly data, Allarity’s free cash flow trajectory remains deeply negative, with the company consistently burning cash to fund operations, as evidenced by the $4.6M outflow in 2026Q1, which underscores the firm's total dependence on external financing to maintain its clinical trial pipeline.

The absence of positive free cash flow is a structural feature of the current business model, where R&D expenditures far exceed any sporadic licensing inflows. This trajectory suggests that the company will continue to face significant liquidity pressure until a major clinical milestone or partnership provides a non-dilutive capital injection.

Volatile Working Capital Obscures Trends

According to historical cash flow data, working capital changes have been highly erratic, swinging from a $3.9M inflow in 2024Q4 to a $3.4M outflow in 2025Q2, which suggests that the company's cash position is subject to significant, unpredictable fluctuations tied to the timing of clinical trial payments.

These swings in working capital indicate that the firm lacks a stable operational rhythm, likely due to the lumpy nature of CRO contracts and milestone-based obligations. Analysts should monitor these movements closely, as they often serve as a leading indicator of near-term liquidity stress rather than operational efficiency.

Survival-Oriented Capital Allocation Strategy

As documented in recent SEC filings, the company's capital deployment is almost exclusively focused on survival, with share repurchases of $262k in 2026Q1 appearing counterintuitive given the firm's precarious cash balance and the ongoing need to fund critical Phase 2 clinical trials for Stenoparib.

The decision to allocate cash toward share repurchases while simultaneously burning through reserves warrants further investigation, as it may suggest a management attempt to support the stock price amidst heavy dilution. This strategy appears to prioritize short-term optics over the long-term capital requirements necessary to reach regulatory validation.

ALLR — Frequently Asked Questions

Quick answers to the most common questions about buying ALLR stock.

How much cash does Allarity Therapeutics, Inc. (ALLR) generate from operations?

Allarity Therapeutics, Inc. (ALLR) generated $-14.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Allarity Therapeutics, Inc.'s free cash flow?

Allarity Therapeutics, Inc. (ALLR) reported negative free cash flow of $14.8M in 2025, indicating capital requirements exceeded cash from operations.

What is Allarity Therapeutics, Inc.'s capital expenditure (CapEx)?

Allarity Therapeutics, Inc. (ALLR) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Allarity Therapeutics, Inc. distribute cash to shareholders?

In 2025, Allarity Therapeutics, Inc. (ALLR) spent $3.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.