Free cash flow generation is highly volatile, evidenced by a shift from a 15.1% margin in 2025Q4 to a negative 5.8% margin in 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Cash from Operations | 1B | 1.16B | 1.06B | 982M | 713M | 754M | 848.9M | 640.7M | 590.6M | 935.9M | 868.4M | 750.5M | 712.7M | 837.9M | 688.5M | 758.2M | 924.4M | 492.6M | 613.6M | 780.8M | 559.8M | 478.9M | 680.2M | 530.1M | 509M | 266.2M | 265.8M | 436.1M | 314.3M | 388.6M |
| Operating CF Margin % | - | 10.69% | 10.19% | 9.37% | 8.06% | 9.16% | 11.4% | 7.5% | 6.81% | 9.01% | 8.62% | 8.18% | 7.71% | 9.52% | 8.33% | 9.21% | 12.89% | 9.62% | 9.48% | 11.53% | 9.05% | 7.72% | 11.07% | 10% | 11.46% | 6.67% | 6.46% | 11.44% | 9.01% | 14.18% |
| Operating CF Growth % | -141.94% | 9.16% | 7.84% | 37.73% | -5.44% | -11.18% | 32.5% | 8.48% | -36.9% | 7.77% | 15.71% | 5.3% | -14.94% | 21.7% | -9.19% | -17.98% | 87.66% | -19.72% | -21.41% | 39.48% | 16.89% | -29.59% | 28.32% | 4.15% | 91.21% | 0.15% | -39.05% | 38.75% | -19.12% | - |
| Net Income | 710M | 735M | 648M | 488M | 425M | 437M | 187M | 155.9M | 377.5M | 586M | 567.1M | 457.5M | 469M | 485.8M | 483.1M | 627M | 595.5M | 12.6M | 172.4M | 287.9M | 402.3M | 292.6M | 326.3M | 268.4M | 180.5M | 47.9M | 168.7M | 199.9M | 188.3M | -579.6M |
| Depreciation & Amortization | 418M | 407M | 387M | 378M | 363M | 394M | 370.9M | 350.6M | 341.8M | 307.1M | 383M | 319.1M | 305.4M | 286M | 273.2M | 268.3M | 281.7M | 314.3M | 346.9M | 320.8M | 302.6M | 308.9M | 298.3M | 278.8M | 248.5M | 304.2M | 269.1M | 253.4M | 228M | 162.6M |
| Stock-Based Compensation | 0 | 0 | 0 | 14M | 4M | 10M | 0 | 8M | 9.1M | 6.1M | 0 | 0 | 0 | 8.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 6M | 0 | -30M | -109M | -40M | -20M | -23.9M | -16M | 3M | -47.2M | -24.8M | -24.1M | -800K | 35.2M | -31.8M | 5M | 17.8M | -62.5M | -12.2M | -1M | 15.9M | 13.5M | -2.8M | 32.7M | 29.6M | 19.1M | 24M | 46.5M | 38.3M | 1.4M |
| Other Non-Cash Items | 9M | 27M | 1M | -23M | -97M | -4M | 1.3M | 95M | 88.5M | 84.2M | 308M | 263.7M | 152M | 3.8M | 5.5M | 5.8M | 17.4M | 21M | 33.2M | 4M | -4.4M | -7.1M | -9.6M | -10.1M | -4.1M | -5.7M | -4.3M | 4.6M | 3.3M | 769.7M |
| Working Capital Changes | -141M | -13M | 53M | 234M | 58M | -63M | 313.6M | 47.2M | -229.3M | -300K | -364.9M | -265.7M | -212.9M | 18.8M | -41.5M | -147.9M | 12M | 207.2M | 73.3M | 169.1M | -156.6M | -129M | 68M | -39.7M | 54.5M | -99.3M | -191.7M | -68.3M | -143.6M | 34.5M |
| Change in Receivables | -83M | -98M | 114M | -213M | -297M | 314M | 0 | -35.7M | 161.7M | -91.3M | -292.3M | -173M | -143.1M | -245.5M | -48.4M | 0 | 0 | -175M | 352.9M | 110.8M | -10.3M | 18.2M | 1.4M | 0 | -27.9M | -52.9M | 0 | -63.4M | -108.5M | 47M |
| Change in Inventory | 5M | -8M | 28M | -22M | -243M | -19M | -34M | 15.4M | -123.9M | -21M | -72.6M | -92.7M | -69.8M | -63.6M | 6.9M | -65.5M | -50.4M | 134.2M | -66.1M | 11.9M | -31.5M | -21.3M | -19.5M | -11.2M | -29.8M | -8.2M | -37.5M | -16.1M | -52.4M | -16.1M |
| Change in Payables | -107M | 119M | 0 | 426M | 596M | -314M | 671.7M | 35.7M | -37.8M | 112.3M | 0 | 0 | 0 | 0 | 0 | 35.4M | 230.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -414M | -423M | -563M | -569M | -485M | -454M | -339.6M | -476.1M | -627.7M | -697.3M | -726M | -591.1M | -453M | -377.4M | -358.2M | -372.7M | -297.2M | -157.3M | -327.8M | -431.1M | -288.4M | -302.6M | -302.9M | -276.7M | -240.2M | -269.6M | -427.9M | -255.4M | -308.7M | -223.4M |
| Capital Expenditures | -424M | -441M | -579M | -573M | -585M | -458M | -339.6M | -476.1M | -554.8M | -569.6M | -498.6M | -449.6M | -453.4M | -379.3M | -360.4M | -367.3M | -224.4M | -130.4M | -279.1M | -325.9M | -330.8M | -314.6M | -324.2M | -258M | -228.4M | -248.4M | -244.8M | -304.6M | -314.3M | -227.6M |
| CapEx % of Revenue | 3.86% | 4.08% | 5.57% | 5.47% | 6.62% | 5.56% | 4.56% | 5.57% | 6.39% | 5.49% | 4.95% | 4.9% | 4.91% | 4.31% | 4.36% | 4.46% | 3.13% | 2.55% | 4.31% | 4.81% | 5.35% | 5.07% | 5.28% | 4.87% | 5.14% | 6.22% | 5.95% | 7.99% | 9.01% | 8.31% |
| Acquisitions | 9M | 18M | 0 | 0 | 101M | 4M | 3.9M | 7.3M | -72.9M | -127.7M | -227.4M | -141.5M | 400K | 1.9M | 2.2M | -23.2M | -72.8M | -26.9M | -48.7M | -120.6M | 0 | 0 | 0 | -29.2M | -22.3M | -13.1M | -211M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 1M | 0 | 16M | 4M | -1M | 0 | -3.9M | -7.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.8M | 0 | 0 | -15.9M | 2.6M | 42.4M | 12M | 21.3M | 10.5M | 10.5M | -8.1M | 27.9M | 49.2M | 5.6M | 4.2M |
| Cash from Financing | -519M | -369M | -680M | -490M | -531M | -469M | 160.1M | -338.1M | -245M | -566.2M | -200.2M | -318.9M | 226.3M | -318.3M | -91.3M | -222.9M | -528.9M | -376.1M | 105.3M | -374.7M | -438.2M | -85.5M | -260.7M | -272.8M | -257M | 10.3M | 130.9M | -172M | -44.6M | -127.5M |
| Debt Issued (Net) | 31M | 221M | 94M | 87M | -190M | -306M | 214M | -120M | 937.6M | -208.6M | -2.7M | -41.2M | 1.01B | -4.5M | -30.7M | -69.5M | -429.6M | -591.3M | 392.4M | 115.7M | -109.5M | 397.3M | -57.6M | -179.3M | -183.6M | 52M | 260M | -113.1M | 18.7M | -54.4M |
| Equity Issued (Net) | -301M | -351M | -552M | -351M | -115M | 3M | 800K | 900K | 8.2M | -157M | 5.9M | -84.1M | -616M | -147.9M | 106.3M | 12.9M | 29.2M | 237.7M | -168.6M | -368.6M | -213.8M | -373.2M | -133.7M | -35.9M | -29.7M | 900K | -103M | 1.5M | 0 | -20.8M |
| Dividends Paid | -249M | -238M | -219M | -225M | -224M | -165M | -54.1M | -217M | -214.3M | -208.7M | -202.8M | -195.7M | -194.9M | -191M | -177.6M | -154.7M | -57.7M | -14.8M | -115.2M | -120.6M | -112.1M | -104.7M | -70.3M | -51.3M | -42.9M | -43M | -45M | -45M | -45M | -42.9M |
| Share Repurchases | -301M | -351M | -552M | -352M | -115M | 0 | 0 | 0 | 0 | -157M | 0 | -104.4M | -616M | -147.9M | 0 | 0 | 0 | 0 | -173.5M | -380M | -221.5M | -377.8M | -143.9M | -43M | -30.4M | 0 | -103M | 0 | 0 | -20.8M |
| Other Financing | 0 | -1M | -3M | -1M | -2M | -1M | -600K | -2M | -976.5M | 8.1M | -600K | 2.1M | 28.1M | 25.1M | 10.7M | -11.6M | -70.8M | -7.7M | -3.3M | -1.2M | -2.8M | -4.9M | 900K | -6.3M | -800K | 400K | 18.9M | -15.4M | -18.3M | -9.4M |
| Net Change in Cash | 19M | 274M | -168M | -96M | -375M | -209M | 733.5M | -171.1M | -343.7M | -267.2M | -106.8M | -195.5M | 410.7M | 140.6M | 238.5M | 151.5M | 115M | -15.9M | 334.8M | -14.3M | -127.8M | 66.7M | 135.5M | -7.8M | 17.3M | 2M | -37M | 700K | -33.5M | 20.3M |
| Free Cash Flow | 579M | 715M | 480M | 409M | 128M | 296M | 509.3M | 164.6M | 35.8M | 366.3M | 369.8M | 300.9M | 259.3M | 458.6M | 328.1M | 390.9M | 700M | 362.2M | 334.5M | 454.9M | 229M | 164.3M | 356M | 272.1M | 280.6M | 17.8M | 21M | 131.5M | 0 | 161M |
| FCF Margin % | 5.27% | 6.61% | 4.62% | 3.9% | 1.45% | 3.6% | 6.84% | 1.93% | 0.41% | 3.53% | 3.67% | 3.28% | 2.81% | 5.21% | 3.97% | 4.75% | 9.76% | 7.07% | 5.17% | 6.72% | 3.7% | 2.65% | 5.79% | 5.13% | 6.31% | 0.45% | 0.51% | 3.45% | - | 5.88% |
| FCF Growth % | 22.67% | 48.96% | 17.36% | 219.53% | -56.76% | -41.88% | 209.42% | 359.78% | -90.23% | -0.95% | 22.9% | 16.04% | -43.46% | 39.77% | -16.07% | -44.16% | 93.26% | 8.28% | -26.47% | 98.65% | 39.38% | -53.85% | 30.83% | -3.03% | 1476.4% | -15.24% | -84.03% | - | -100% | - |
| FCF per Share | 7.71 | 9.30 | 5.97 | 4.80 | 1.47 | 3.38 | 5.82 | 1.88 | 0.41 | 4.18 | 4.18 | 3.40 | 2.81 | 4.78 | 3.45 | 4.17 | 7.58 | 4.29 | 4.64 | 5.81 | 2.78 | 1.83 | 3.78 | 2.85 | 2.86 | 0.18 | 0.21 | 1.28 | - | 1.58 |
| FCF Conversion (FCF/Net Income) | 0.82x | 1.57x | 1.64x | 2.01x | 1.69x | 1.73x | 4.54x | 1.39x | 3.10x | 2.19x | 1.53x | 1.64x | 1.52x | 1.72x | 1.43x | 1.22x | 1.57x | 49.26x | 3.73x | 2.71x | 1.39x | 1.64x | 2.08x | 1.98x | 2.82x | 5.56x | 1.58x | 2.18x | 1.67x | -0.67x |
| Interest Paid | 0 | 0 | 104M | 80M | 64M | 60M | 73M | 72M | 66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 207M | 192M | 215M | 207M | 104M | 192M | 214M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working Capital Volatility
As evidenced by the 2026Q1 data, Autoliv's operating cash flow of -$76 million significantly trailed its $142 million net income, highlighting a disconnect between accounting profits and cash generation that warrants close scrutiny by investors monitoring the company's ability to convert earnings into actual liquidity.
The recurring volatility in the OCF/NI ratio, which swung from 2.40 in 2025Q4 to -0.54 in 2026Q1, suggests that reported net income is frequently decoupled from cash inflows due to timing differences in accruals. This divergence implies that earnings quality is highly sensitive to the timing of OEM payments and inventory management, rather than purely operational efficiency.
Based on reported financial statements, Autoliv's free cash flow trajectory remains inconsistent, with quarterly margins fluctuating from a peak of 15.1% in 2025Q4 to a negative 5.8% in 2026Q1, reflecting the company's struggle to maintain cash generation amidst shifting global light vehicle production volumes.
The erratic nature of FCF suggests that the company's cash flow profile is heavily dependent on the timing of working capital cycles rather than a steady, predictable conversion of revenue. Investors should monitor whether these negative FCF quarters are isolated events or indicative of a structural inability to fund operations during production lulls.
According to recent quarterly filings, Autoliv's capital expenditure as a percentage of revenue has hovered between 3.1% and 5.9%, indicating that the firm remains in a capital-intensive phase as it invests in manufacturing capacity to support new vehicle platform launches and safety technology integration.
The consistent level of CapEx relative to revenue suggests that maintenance and growth investments are non-discretionary, likely driven by the need to meet stringent OEM quality standards. This persistent capital intensity limits the company's ability to generate significant excess cash during periods of revenue stagnation.
As reported in the cash flow statements, working capital changes have been a primary driver of cash flow volatility, with a massive $306 million outflow in 2026Q1 contrasting sharply with the $243 million inflow observed in 2023Q4, signaling significant instability in the company's cash conversion cycle.
These dramatic swings in working capital suggest that Autoliv is frequently forced to absorb the impact of supply chain disruptions or OEM production schedule adjustments. The inability to smooth these fluctuations implies that the company's cash position is highly vulnerable to the operational realities of its automotive customers.
Based on the provided data, Autoliv has consistently returned cash to shareholders through dividends and buybacks, with over $150 million in combined outflows in several quarters, even during periods where free cash flow was negative or significantly constrained by working capital requirements.
The commitment to dividends and buybacks despite volatile cash flow suggests a management strategy focused on maintaining investor confidence through capital returns. However, this approach may limit the company's financial flexibility to navigate potential industry downturns or fund unexpected restructuring needs.
Quick answers to the most common questions about buying ALV stock.
Autoliv, Inc. (ALV) generated $1.16B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Autoliv, Inc. (ALV) generated $715.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Autoliv, Inc. (ALV) spent $441.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Autoliv, Inc. (ALV) returned $238.0M to shareholders via cash dividends and spent $351.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.