VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ALV
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ALVAutoliv, Inc.
$119.17$8.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksALVCash Flow

Autoliv, Inc. (ALV) Cash Flow Statement

29Y historyFree accessUpdated daily

Free cash flow generation is highly volatile, evidenced by a shift from a 15.1% margin in 2025Q4 to a negative 5.8% margin in 2026Q1.

ALV Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations1B1.16B1.06B982M713M754M848.9M640.7M590.6M935.9M868.4M750.5M712.7M837.9M688.5M758.2M924.4M492.6M613.6M780.8M559.8M478.9M680.2M530.1M509M266.2M265.8M436.1M314.3M388.6M
Operating CF Margin %-10.69%10.19%9.37%8.06%9.16%11.4%7.5%6.81%9.01%8.62%8.18%7.71%9.52%8.33%9.21%12.89%9.62%9.48%11.53%9.05%7.72%11.07%10%11.46%6.67%6.46%11.44%9.01%14.18%
Operating CF Growth %-141.94%9.16%7.84%37.73%-5.44%-11.18%32.5%8.48%-36.9%7.77%15.71%5.3%-14.94%21.7%-9.19%-17.98%87.66%-19.72%-21.41%39.48%16.89%-29.59%28.32%4.15%91.21%0.15%-39.05%38.75%-19.12%-
Net Income710M735M648M488M425M437M187M155.9M377.5M586M567.1M457.5M469M485.8M483.1M627M595.5M12.6M172.4M287.9M402.3M292.6M326.3M268.4M180.5M47.9M168.7M199.9M188.3M-579.6M
Depreciation & Amortization418M407M387M378M363M394M370.9M350.6M341.8M307.1M383M319.1M305.4M286M273.2M268.3M281.7M314.3M346.9M320.8M302.6M308.9M298.3M278.8M248.5M304.2M269.1M253.4M228M162.6M
Stock-Based Compensation00014M4M10M08M9.1M6.1M0008.3M0000000000000000
Deferred Taxes6M0-30M-109M-40M-20M-23.9M-16M3M-47.2M-24.8M-24.1M-800K35.2M-31.8M5M17.8M-62.5M-12.2M-1M15.9M13.5M-2.8M32.7M29.6M19.1M24M46.5M38.3M1.4M
Other Non-Cash Items9M27M1M-23M-97M-4M1.3M95M88.5M84.2M308M263.7M152M3.8M5.5M5.8M17.4M21M33.2M4M-4.4M-7.1M-9.6M-10.1M-4.1M-5.7M-4.3M4.6M3.3M769.7M
Working Capital Changes-141M-13M53M234M58M-63M313.6M47.2M-229.3M-300K-364.9M-265.7M-212.9M18.8M-41.5M-147.9M12M207.2M73.3M169.1M-156.6M-129M68M-39.7M54.5M-99.3M-191.7M-68.3M-143.6M34.5M
Change in Receivables-83M-98M114M-213M-297M314M0-35.7M161.7M-91.3M-292.3M-173M-143.1M-245.5M-48.4M00-175M352.9M110.8M-10.3M18.2M1.4M0-27.9M-52.9M0-63.4M-108.5M47M
Change in Inventory5M-8M28M-22M-243M-19M-34M15.4M-123.9M-21M-72.6M-92.7M-69.8M-63.6M6.9M-65.5M-50.4M134.2M-66.1M11.9M-31.5M-21.3M-19.5M-11.2M-29.8M-8.2M-37.5M-16.1M-52.4M-16.1M
Change in Payables-107M119M0426M596M-314M671.7M35.7M-37.8M112.3M0000035.4M230.4M0000000000000
Cash from Investing-414M-423M-563M-569M-485M-454M-339.6M-476.1M-627.7M-697.3M-726M-591.1M-453M-377.4M-358.2M-372.7M-297.2M-157.3M-327.8M-431.1M-288.4M-302.6M-302.9M-276.7M-240.2M-269.6M-427.9M-255.4M-308.7M-223.4M
Capital Expenditures-424M-441M-579M-573M-585M-458M-339.6M-476.1M-554.8M-569.6M-498.6M-449.6M-453.4M-379.3M-360.4M-367.3M-224.4M-130.4M-279.1M-325.9M-330.8M-314.6M-324.2M-258M-228.4M-248.4M-244.8M-304.6M-314.3M-227.6M
CapEx % of Revenue3.86%4.08%5.57%5.47%6.62%5.56%4.56%5.57%6.39%5.49%4.95%4.9%4.91%4.31%4.36%4.46%3.13%2.55%4.31%4.81%5.35%5.07%5.28%4.87%5.14%6.22%5.95%7.99%9.01%8.31%
Acquisitions9M18M00101M4M3.9M7.3M-72.9M-127.7M-227.4M-141.5M400K1.9M2.2M-23.2M-72.8M-26.9M-48.7M-120.6M000-29.2M-22.3M-13.1M-211M000
Investments------------------------------
Other Investing1M016M4M-1M0-3.9M-7.3M000000017.8M00-15.9M2.6M42.4M12M21.3M10.5M10.5M-8.1M27.9M49.2M5.6M4.2M
Cash from Financing-519M-369M-680M-490M-531M-469M160.1M-338.1M-245M-566.2M-200.2M-318.9M226.3M-318.3M-91.3M-222.9M-528.9M-376.1M105.3M-374.7M-438.2M-85.5M-260.7M-272.8M-257M10.3M130.9M-172M-44.6M-127.5M
Debt Issued (Net)31M221M94M87M-190M-306M214M-120M937.6M-208.6M-2.7M-41.2M1.01B-4.5M-30.7M-69.5M-429.6M-591.3M392.4M115.7M-109.5M397.3M-57.6M-179.3M-183.6M52M260M-113.1M18.7M-54.4M
Equity Issued (Net)-301M-351M-552M-351M-115M3M800K900K8.2M-157M5.9M-84.1M-616M-147.9M106.3M12.9M29.2M237.7M-168.6M-368.6M-213.8M-373.2M-133.7M-35.9M-29.7M900K-103M1.5M0-20.8M
Dividends Paid-249M-238M-219M-225M-224M-165M-54.1M-217M-214.3M-208.7M-202.8M-195.7M-194.9M-191M-177.6M-154.7M-57.7M-14.8M-115.2M-120.6M-112.1M-104.7M-70.3M-51.3M-42.9M-43M-45M-45M-45M-42.9M
Share Repurchases-301M-351M-552M-352M-115M0000-157M0-104.4M-616M-147.9M0000-173.5M-380M-221.5M-377.8M-143.9M-43M-30.4M0-103M00-20.8M
Other Financing0-1M-3M-1M-2M-1M-600K-2M-976.5M8.1M-600K2.1M28.1M25.1M10.7M-11.6M-70.8M-7.7M-3.3M-1.2M-2.8M-4.9M900K-6.3M-800K400K18.9M-15.4M-18.3M-9.4M
Net Change in Cash19M274M-168M-96M-375M-209M733.5M-171.1M-343.7M-267.2M-106.8M-195.5M410.7M140.6M238.5M151.5M115M-15.9M334.8M-14.3M-127.8M66.7M135.5M-7.8M17.3M2M-37M700K-33.5M20.3M
Free Cash Flow579M715M480M409M128M296M509.3M164.6M35.8M366.3M369.8M300.9M259.3M458.6M328.1M390.9M700M362.2M334.5M454.9M229M164.3M356M272.1M280.6M17.8M21M131.5M0161M
FCF Margin %5.27%6.61%4.62%3.9%1.45%3.6%6.84%1.93%0.41%3.53%3.67%3.28%2.81%5.21%3.97%4.75%9.76%7.07%5.17%6.72%3.7%2.65%5.79%5.13%6.31%0.45%0.51%3.45%-5.88%
FCF Growth %22.67%48.96%17.36%219.53%-56.76%-41.88%209.42%359.78%-90.23%-0.95%22.9%16.04%-43.46%39.77%-16.07%-44.16%93.26%8.28%-26.47%98.65%39.38%-53.85%30.83%-3.03%1476.4%-15.24%-84.03%--100%-
FCF per Share7.719.305.974.801.473.385.821.880.414.184.183.402.814.783.454.177.584.294.645.812.781.833.782.852.860.180.211.28-1.58
FCF Conversion (FCF/Net Income)0.82x1.57x1.64x2.01x1.69x1.73x4.54x1.39x3.10x2.19x1.53x1.64x1.52x1.72x1.43x1.22x1.57x49.26x3.73x2.71x1.39x1.64x2.08x1.98x2.82x5.56x1.58x2.18x1.67x-0.67x
Interest Paid00104M80M64M60M73M72M66M000000000000000000000
Taxes Paid00207M192M215M207M104M192M214M000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working Capital Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Subject to Accruals

As evidenced by the 2026Q1 data, Autoliv's operating cash flow of -$76 million significantly trailed its $142 million net income, highlighting a disconnect between accounting profits and cash generation that warrants close scrutiny by investors monitoring the company's ability to convert earnings into actual liquidity.

The recurring volatility in the OCF/NI ratio, which swung from 2.40 in 2025Q4 to -0.54 in 2026Q1, suggests that reported net income is frequently decoupled from cash inflows due to timing differences in accruals. This divergence implies that earnings quality is highly sensitive to the timing of OEM payments and inventory management, rather than purely operational efficiency.

Free Cash Flow Cyclicality Risks

Based on reported financial statements, Autoliv's free cash flow trajectory remains inconsistent, with quarterly margins fluctuating from a peak of 15.1% in 2025Q4 to a negative 5.8% in 2026Q1, reflecting the company's struggle to maintain cash generation amidst shifting global light vehicle production volumes.

The erratic nature of FCF suggests that the company's cash flow profile is heavily dependent on the timing of working capital cycles rather than a steady, predictable conversion of revenue. Investors should monitor whether these negative FCF quarters are isolated events or indicative of a structural inability to fund operations during production lulls.

Capital Intensity Remains Elevated

According to recent quarterly filings, Autoliv's capital expenditure as a percentage of revenue has hovered between 3.1% and 5.9%, indicating that the firm remains in a capital-intensive phase as it invests in manufacturing capacity to support new vehicle platform launches and safety technology integration.

The consistent level of CapEx relative to revenue suggests that maintenance and growth investments are non-discretionary, likely driven by the need to meet stringent OEM quality standards. This persistent capital intensity limits the company's ability to generate significant excess cash during periods of revenue stagnation.

Working Capital Swings Obscure Performance

As reported in the cash flow statements, working capital changes have been a primary driver of cash flow volatility, with a massive $306 million outflow in 2026Q1 contrasting sharply with the $243 million inflow observed in 2023Q4, signaling significant instability in the company's cash conversion cycle.

These dramatic swings in working capital suggest that Autoliv is frequently forced to absorb the impact of supply chain disruptions or OEM production schedule adjustments. The inability to smooth these fluctuations implies that the company's cash position is highly vulnerable to the operational realities of its automotive customers.

Capital Allocation Prioritizes Shareholder Returns

Based on the provided data, Autoliv has consistently returned cash to shareholders through dividends and buybacks, with over $150 million in combined outflows in several quarters, even during periods where free cash flow was negative or significantly constrained by working capital requirements.

The commitment to dividends and buybacks despite volatile cash flow suggests a management strategy focused on maintaining investor confidence through capital returns. However, this approach may limit the company's financial flexibility to navigate potential industry downturns or fund unexpected restructuring needs.

ALV — Frequently Asked Questions

Quick answers to the most common questions about buying ALV stock.

How much cash does Autoliv, Inc. (ALV) generate from operations?

Autoliv, Inc. (ALV) generated $1.16B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Autoliv, Inc.'s free cash flow?

Autoliv, Inc. (ALV) generated $715.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Autoliv, Inc.'s capital expenditure (CapEx)?

Autoliv, Inc. (ALV) spent $441.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Autoliv, Inc. distribute cash to shareholders?

In 2025, Autoliv, Inc. (ALV) returned $238.0M to shareholders via cash dividends and spent $351.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.