Operating cash flow consistently exceeds net income with an average OCF/NI ratio of 1.10 over the last ten quarters, though free cash flow margins have shown significant volatility, ranging from 7.6% to 30.8%.
Applied Materials, Inc. (AMAT) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Oct'25 | Oct'24 | Oct'23 | Oct'22 | Oct'21 | Oct'20 | Oct'19 | Oct'18 | Oct'17 | Oct'16 | Oct'15 | Oct'14 | Oct'13 | Oct'12 | Oct'11 | Oct'10 | Oct'09 | Oct'08 | Oct'07 | Oct'06 | Oct'05 | Oct'04 | Oct'03 | Oct'02 | Oct'01 | Oct'00 | Oct'99 | Oct'98 | Oct'97 | Oct'96 |
|---|
| Cash from Operations | 8.39B | 7.96B | 8.68B | 8.7B | 5.4B | 5.44B | 3.8B | 3.25B | 3.79B | 3.61B | 2.47B | 1.16B | 1.8B | 623M | 1.85B | 2.43B | 1.72B | 333.38M | 1.71B | 2.21B | 1.94B | 1.25B | 1.63B | 801.75M | 492.14M | 1.58B | 1.65B | 1.08B | 816.4M | 701.7M | 692M |
| Operating CF Margin % | - | 28.05% | 31.93% | 32.81% | 20.94% | 23.6% | 22.11% | 22.23% | 22.67% | 24.55% | 22.78% | 12.04% | 19.84% | 8.3% | 21.23% | 23.07% | 18.04% | 6.65% | 21.04% | 22.69% | 21.12% | 17.84% | 20.31% | 17.91% | 9.72% | 21.52% | 17.27% | 22.24% | 20.2% | 17.22% | 16.7% |
| Operating CF Growth % | 61.06% | -8.29% | -0.26% | 61.14% | -0.79% | 43.06% | 17.15% | -14.26% | 4.93% | 46.35% | 112.04% | -35.39% | 188.92% | -66.34% | -23.7% | 40.81% | 416.79% | -80.51% | -22.58% | 14.13% | 55.21% | -23.36% | 102.96% | 62.91% | -68.86% | -4.33% | 52.85% | 32.37% | 16.35% | 1.4% | 384.93% |
| Net Income | 9.27B | 7B | 7.18B | 6.86B | 6.53B | 5.89B | 3.62B | 2.71B | 3.04B | 3.43B | 1.72B | 1.38B | 1.07B | 256M | 109M | 1.93B | 937.87M | -305.33M | 960.75M | 1.71B | 1.52B | 1.21B | 1.35B | 15.45M | 269M | 507.83M | 2.06B | 746.7M | 277.67M | 498.5M | 599.6M |
| Depreciation & Amortization | 380M | 435M | 392M | 515M | 444M | 394M | 376M | 363M | 457M | 407M | 389M | 371M | 375M | 410M | 422M | 246M | 304.51M | 291.2M | 320.05M | 268.33M | 270.41M | 300.58M | 356.99M | 384.39M | 387.53M | 386.97M | 361.97M | 288.41M | 293.5M | 219.4M | 148.9M |
| Stock-Based Compensation | 555M | 653M | 577M | 490M | 413M | 346M | 307M | 263M | 258M | 220M | 201M | 187M | 177M | 162M | 182M | 146M | 126.07M | 147.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -670M | 639M | -633M | 24M | -223M | 80M | 80M | 49M | 71M | -12M | 21M | -134M | 58M | -91M | 161M | 122M | -186.06M | 18.86M | -58.26M | 31.64M | 25.32M | 20.31M | 78.93M | -208.56M | -161K | 88.23M | -237.26M | 10.3M | -44.34M | -52.5M | -85.9M |
| Other Non-Cash Items | 163M | 305M | 47M | 40M | 32M | 78M | 60M | -19M | 4M | -63M | 15M | -3M | 4M | 341M | 650M | -19M | 316.46M | 372.04M | 258.14M | 198.96M | 449.93M | 106.85M | 200.94M | 48.5M | 110.86M | 458.2M | 386.77M | 151.18M | 136.66M | 75.8M | 0 |
| Working Capital Changes | 2.45B | -1.07B | 1.12B | 775M | -1.79B | -1.34B | -638M | -115M | -41M | -377M | 119M | -635M | 114M | -455M | 327M | 5M | 224M | -190.56M | 229.78M | 168K | -326.6M | -390.5M | -360.88M | 561.98M | -275.09M | 139.08M | -923.22M | -115.94M | 152.91M | -39.5M | 29.4M |
| Change in Receivables | -1.92B | -538M | -69M | 903M | -1.11B | -1.99B | -427M | -207M | 16M | -37M | -542M | -61M | -21M | -404M | 493M | 292M | -767M | 586.99M | 424.29M | 34.26M | -393.02M | 86.96M | -756.19M | 144.37M | -278.39M | 845.5M | -1.09B | -362.86M | 304.02M | -332M | -43.8M |
| Change in Inventory | -717M | -494M | 304M | 207M | -1.59B | -405M | -421M | 248M | -1.01B | -879M | -216M | -266M | -154M | -141M | 679M | 0 | 144.63M | 359.56M | 0 | 140.93M | -222.34M | 130.92M | -187.93M | 331.16M | 147.01M | 321.16M | -788.59M | -56.31M | 114.86M | -171.2M | -60M |
| Change in Payables | 584M | 135M | 281M | -138M | 390M | 465M | 327M | -247M | 170M | 245M | 107M | -133M | 79M | 78M | -435M | -221M | 469.05M | -660.01M | 362.6M | -12.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -2.15B | -2.78B | -2.33B | -1.53B | -1.36B | -1.22B | -130M | -443M | 571M | -2.53B | -425M | -281M | -161M | 215M | -4.66B | 710M | -861.61M | 112.69M | -75.99M | -976.61M | 1.99B | -179.12M | -352.76M | -731.27M | -692.58M | -1.58B | -1.01B | -982.34M | -574.3M | -1.05B | -602.8M |
| Capital Expenditures | -2.15B | -2.26B | -1.19B | -1.11B | -787M | -668M | -422M | -441M | -622M | -345M | -253M | -215M | -241M | -197M | -162M | -209M | -169.08M | -248.43M | -287.91M | -264.78M | -179.48M | -199.65M | -190.58M | -265.28M | -417.08M | -710.62M | -383.25M | -204M | -448.6M | -339.4M | -452.5M |
| CapEx % of Revenue | 6.97% | 7.97% | 4.38% | 4.17% | 3.05% | 2.9% | 2.45% | 3.02% | 3.72% | 2.35% | 2.34% | 2.23% | 2.66% | 2.62% | 1.86% | 1.99% | 1.77% | 4.96% | 3.54% | 2.72% | 1.96% | 2.86% | 2.38% | 5.92% | 8.24% | 9.68% | 4.01% | 4.2% | 11.1% | 8.33% | 10.92% |
| Acquisitions | 88M | 4M | 0 | -25M | -441M | -12M | -107M | -28M | -6M | -68M | -16M | -4M | -12M | -1M | -4.19B | 130M | -322.6M | 248.43M | -235.32M | -599.65M | -339.09M | -101.79M | -7.4M | -13.5M | -107.46M | -21.02M | 0 | -36.5M | 0 | -246.3M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25M | 7M | 0 | 0 | 0 | -248.43M | 42.21M | 37.61M | 18.07M | 0 | 0 | 53.32M | 0 | 0 | 0 | 6.96M | -32.3M | 0 | 0 |
| Cash from Financing | -2.73B | -5.98B | -4.47B | -3.03B | -7.04B | -4.59B | -1.34B | -3.12B | -5.93B | 521M | -3.43B | 913M | -348M | -519M | -1.75B | 960M | -576.13M | -282.05M | -1.43B | -891.99M | -4.06B | -1.57B | -358.8M | 8.38M | 130.84M | -260.63M | 149.14M | 127.42M | -148.61M | 390.7M | 30.4M |
| Debt Issued (Net) | 290M | 289M | 593M | 84M | 0 | 0 | 97M | 0 | 0 | 1.97B | -1.21B | 2.58B | 0 | 0 | -1M | 1.73B | -6.44M | -750K | -2.12M | -202.14M | -7.71M | -61.72M | -105.41M | -64.41M | 56.35M | -91.6M | 49.94M | -16.53M | -64.23M | 318.5M | 27M |
| Equity Issued (Net) | -1.32B | -4.63B | -4.11B | -1.96B | -5.9B | -3.58B | -821M | -2.26B | -5.16B | -1.3B | -1.8B | -1.32B | 107M | -86M | -1.32B | -373M | -221.17M | 38.92M | -1.11B | -433.97M | -3.82B | -1.41B | -253.39M | 72.78M | 74.49M | -169.02M | 99.2M | 143.95M | -84.38M | 72.2M | 3.3M |
| Dividends Paid | -1.15B | -1.38B | -1.19B | -975M | -873M | -838M | -787M | -771M | -605M | -430M | -444M | -487M | -485M | -456M | -434M | -397M | -348.52M | -319.51M | -325.4M | -305.67M | -250.78M | -98.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -1.45B | -4.89B | -3.82B | -2.19B | -6.1B | -3.75B | -649M | -2.4B | -5.28B | -1.17B | -1.89B | -1.32B | 0 | -245M | -1.42B | -468M | -350M | -22.91M | -1.5B | -1.33B | -4.16B | -1.68B | -650M | -249.94M | -125M | -371.4M | -177.15M | -61.91M | -158.91M | -78.2M | -37.1M |
| Other Financing | -544M | -248M | 243M | -179M | -266M | -178M | 174M | -86M | -164M | 277M | 23M | 144M | 30M | 23M | 1M | 0 | 0 | -713K | 7.49M | 49.79M | 23.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K |
| Net Change in Cash | 3.52B | -781M | 1.88B | 4.13B | -3B | -365M | 2.34B | -311M | -1.57B | 1.6B | -1.39B | 1.79B | 1.29B | 319M | -4.57B | 4.1B | 281.28M | 164.76M | 208.9M | 341.26M | -128.88M | -502.95M | 916.99M | 80.07M | -71.51M | -291.3M | 779.48M | 229.32M | 127.2M | 44.1M | 118.1M |
| Free Cash Flow | 6.25B | 5.7B | 7.49B | 7.59B | 4.61B | 4.77B | 3.38B | 2.81B | 3.17B | 3.26B | 2.21B | 948M | 1.56B | 426M | 1.69B | 2.22B | 1.55B | 84.95M | 1.42B | 1.94B | 1.76B | 1.05B | 1.44B | 536.47M | 75.06M | 869.68M | 1.27B | 729.3M | 367.8M | 362.3M | 239.5M |
| FCF Margin % | 20.25% | 20.09% | 27.55% | 28.64% | 17.89% | 20.7% | 19.66% | 19.21% | 18.95% | 22.21% | 20.44% | 9.81% | 17.18% | 5.67% | 19.37% | 21.08% | 16.27% | 1.69% | 17.5% | 19.97% | 19.16% | 14.98% | 17.93% | 11.98% | 1.48% | 11.84% | 13.26% | 15.01% | 9.1% | 8.89% | 5.78% |
| FCF Growth % | 7.25% | -23.89% | -1.41% | 64.66% | -3.39% | 41.16% | 20.53% | -11.34% | -3.03% | 47.49% | 133.44% | -39.19% | 265.96% | -74.78% | -23.82% | 42.69% | 1729.02% | -94.03% | -26.84% | 10.72% | 67.66% | -27.09% | 167.8% | 614.75% | -91.37% | -31.44% | 73.94% | 98.29% | 1.52% | 51.27% | 294.87% |
| FCF per Share | 7.81 | 7.05 | 8.98 | 8.99 | 5.26 | 5.19 | 3.66 | 2.97 | 3.08 | 3.01 | 1.98 | 0.77 | 1.27 | 0.35 | 1.32 | 1.67 | 1.15 | 0.06 | 1.03 | 1.36 | 1.12 | 0.63 | 0.83 | 0.32 | 0.04 | 0.51 | 0.74 | 0.44 | 0.24 | 0.24 | 0.16 |
| FCF Conversion (FCF/Net Income) | 0.67x | 1.14x | 1.21x | 1.27x | 0.83x | 0.92x | 1.05x | 1.20x | 1.25x | 1.03x | 1.43x | 0.84x | 1.68x | 2.43x | 16.98x | 1.26x | 1.84x | -1.09x | 1.78x | 1.29x | 1.28x | 1.03x | 1.20x | -5.38x | 1.83x | 2.04x | 0.80x | 1.51x | 2.94x | 1.41x | 1.15x |
| Interest Paid | 79M | 239M | 205M | 205M | 205M | 205M | 219M | 219M | 219M | 186M | 151M | 92M | 92M | 92M | 94M | 14M | 14M | 14.37M | 14.58M | 29.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -1.64B | 1.5B | 957M | 1.01B | 1.87B | 851M | 542M | 522M | 300M | 194M | -157M | 407M | 195M | 196M | 243M | 761M | 388M | 206.54M | 490.83M | 845.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying AMAT stock.
Applied Materials, Inc. (AMAT) generated $7.96B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Applied Materials, Inc. (AMAT) generated $5.70B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Applied Materials, Inc. (AMAT) spent $2.26B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Applied Materials, Inc. (AMAT) returned $1.38B to shareholders via cash dividends and spent $4.89B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
China export control overhang
Metrics are mathematically derived from official filings.
Earnings Quality Driven by Working Capital
Applied Materials' operating cash flow consistently exceeds net income, with the OCF/NI ratio averaging 1.10 over the last ten quarters, indicating high-quality earnings supported by strong cash collection and favorable working capital dynamics.
The persistent premium of operating cash flow over net income suggests that reported earnings are backed by tangible cash generation, not just accrual accounting. This is particularly evident in quarters like 2025Q4 and 2024Q4, where the OCF/NI ratio reached 1.49, driven by significant positive working capital releases. The pattern implies efficient management of receivables and inventory cycles, which is critical for a capital-intensive equipment manufacturer.
FCF Margin Expansion and Volatility
Free cash flow margins have shown significant volatility, ranging from 7.6% to 30.8% over the past ten quarters, with recent quarters demonstrating a strong upward trajectory that aligns with the reported acceleration in revenue growth.
The FCF margin expansion from a low of 7.6% in 2025Q1 to 30.8% in 2024Q4 and 25.6% in 2026Q3 indicates powerful operational leverage as revenue scales. However, the volatility, particularly the sharp drop to 10.5% in 2026Q2, highlights the lumpy nature of capital expenditures and working capital swings inherent in the business model. This trajectory suggests that while the company can generate substantial free cash flow during peak investment cycles, investors should expect variability tied to the timing of large equipment shipments and customer payments.
Rising Capital Intensity for Growth
Capital expenditures have increased materially, with the CapEx/Revenue ratio rising from 3.9% in 2024Q2 to 7.8% in 2026Q3, suggesting a strategic shift toward higher investment to support the advanced node transition and capacity expansion.
The increasing capital intensity, as measured by the CapEx/Revenue ratio, appears to be a deliberate investment in future growth rather than mere maintenance. This trend aligns with the company's focus on developing integrated materials solutions for sub-3nm nodes and Gate-All-Around architectures. The rising investment level may pressure near-term free cash flow but is likely necessary to maintain its technological leadership and competitive moat against peers like Lam Research.
Working Capital as a Key Cash Driver
Working capital changes have been a major driver of operating cash flow volatility, with swings from a $1.3B use in 2025Q1 to a $1.6B source in 2026Q2, indicating that inventory and receivables management are critical to quarterly cash performance.
The large and unpredictable swings in working capital suggest that the company's cash flow is heavily influenced by the timing of customer orders, shipments, and payments. The significant positive working capital release in 2026Q2, which contributed to a lower OCF/NI ratio of 0.30, may indicate a period of accelerated collections or inventory reduction. This dynamic underscores the importance of monitoring the balance sheet alongside the income statement to understand the true cash generation profile.
Disciplined Capital Returns and Strategic M&A
Management has consistently returned capital through dividends and share repurchases, with total shareholder returns averaging over $1.0B per quarter, while also pursuing strategic acquisitions to bolster its technology portfolio.
The consistent dividend payments and aggressive share buybacks, which totaled $1.7B in 2025Q3 alone, demonstrate a commitment to returning excess cash to shareholders. This is complemented by strategic, albeit lumpy, acquisition spending, such as the $220M outlay in 2024Q4. The balance between returning capital and investing in growth suggests a disciplined approach, though the failed past acquisitions noted in the company intelligence indicate that future inorganic growth may be challenging due to regulatory scrutiny.
Cash Flow Opacities and Non-Cash Adjustments
The cash flow statement may obscure the true economic cost of growth due to significant stock-based compensation, which averaged $158M per quarter over the last ten periods, representing a non-cash expense that dilutes shareholders despite not impacting operating cash flow.
While operating cash flow appears robust, the substantial and growing stock-based compensation (SBC) is a material non-cash charge that reduces net income but is added back to calculate operating cash flow. This adjustment can make cash flow appear stronger than the underlying economic earnings power. Furthermore, the lumpy nature of acquisition-related payments and the potential for off-balance-sheet liabilities related to customer acceptance terms, as noted in the accounting nuances, warrant careful scrutiny to avoid overestimating the sustainability of free cash flow.