Applied Materials, Inc. (AMAT) annual cash flow statement — 30-year operating, investing & financing history
| Metric | TTM | Oct'25 | Oct'24 | Oct'23 | Oct'22 | Oct'21 | Oct'20 | Oct'19 | Oct'18 | Oct'17 | Oct'16 | Oct'15 | Oct'14 | Oct'13 | Oct'12 | Oct'11 | Oct'10 | Oct'09 | Oct'08 | Oct'07 | Oct'06 | Oct'05 | Oct'04 | Oct'03 | Oct'02 | Oct'01 | Oct'00 | Oct'99 | Oct'98 | Oct'97 | Oct'96 |
|---|
| Cash from Operations | 7.99B | 7.96B | 8.68B | 8.7B | 5.4B | 5.44B | 3.8B | 3.25B | 3.79B | 3.61B | 2.47B | 1.16B | 1.8B | 623M | 1.85B | 2.43B | 1.72B | 333.38M | 1.71B | 2.21B | 1.94B | 1.25B | 1.63B | 801.75M | 492.14M | 1.58B | 1.65B | 1.08B | 816.4M | 701.7M | 692M |
| Operating CF Margin % | - | 28.05% | 31.93% | 32.81% | 20.94% | 23.6% | 22.11% | 22.23% | 22.67% | 24.55% | 22.78% | 12.04% | 19.84% | 8.3% | 21.23% | 23.07% | 18.04% | 6.65% | 21.04% | 22.69% | 21.12% | 17.84% | 20.31% | 17.91% | 9.72% | 21.52% | 17.27% | 22.24% | 20.2% | 17.22% | 16.7% |
| Operating CF Growth % | 56.2% | -8.29% | -0.26% | 61.14% | -0.79% | 43.06% | 17.15% | -14.26% | 4.93% | 46.35% | 112.04% | -35.39% | 188.92% | -66.34% | -23.7% | 40.81% | 416.79% | -80.51% | -22.58% | 14.13% | 55.21% | -23.36% | 102.96% | 62.91% | -68.86% | -4.33% | 52.85% | 32.37% | 16.35% | 1.4% | 384.93% |
| Net Income | 8.51B | 7B | 7.18B | 6.86B | 6.53B | 5.89B | 3.62B | 2.71B | 3.04B | 3.43B | 1.72B | 1.38B | 1.07B | 256M | 109M | 1.93B | 937.87M | -305.33M | 960.75M | 1.71B | 1.52B | 1.21B | 1.35B | 15.45M | 269M | 507.83M | 2.06B | 746.7M | 277.67M | 498.5M | 599.6M |
| Depreciation & Amortization | 342M | 435M | 392M | 515M | 444M | 394M | 376M | 363M | 457M | 407M | 389M | 371M | 375M | 410M | 422M | 246M | 304.51M | 291.2M | 320.05M | 268.33M | 270.41M | 300.58M | 356.99M | 384.39M | 387.53M | 386.97M | 361.97M | 288.41M | 293.5M | 219.4M | 148.9M |
| Stock-Based Compensation | 544M | 653M | 577M | 490M | 413M | 346M | 307M | 263M | 258M | 220M | 201M | 187M | 177M | 162M | 182M | 146M | 126.07M | 147.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -341M | 639M | -633M | 24M | -223M | 80M | 80M | 49M | 71M | -12M | 21M | -134M | 58M | -91M | 161M | 122M | -186.06M | 18.86M | -58.26M | 31.64M | 25.32M | 20.31M | 78.93M | -208.56M | -161K | 88.23M | -237.26M | 10.3M | -44.34M | -52.5M | -85.9M |
| Other Non-Cash Items | -335M | 305M | 47M | 40M | 32M | 78M | 60M | -19M | 4M | -63M | 15M | -3M | 4M | 341M | 650M | -19M | 316.46M | 372.04M | 258.14M | 198.96M | 449.93M | 106.85M | 200.94M | 48.5M | 110.86M | 458.2M | 386.77M | 151.18M | 136.66M | 75.8M | 0 |
| Working Capital Changes | 3.02B | -1.07B | 1.12B | 775M | -1.79B | -1.34B | -638M | -115M | -41M | -377M | 119M | -635M | 114M | -455M | 327M | 5M | 224M | -190.56M | 229.78M | 168K | -326.6M | -390.5M | -360.88M | 561.98M | -275.09M | 139.08M | -923.22M | -115.94M | 152.91M | -39.5M | 29.4M |
| Change in Receivables | 1B | -538M | -69M | 903M | -1.11B | -1.99B | -427M | -207M | 16M | -37M | -542M | -61M | -21M | -404M | 493M | 292M | -767M | 586.99M | 424.29M | 34.26M | -393.02M | 86.96M | -756.19M | 144.37M | -278.39M | 845.5M | -1.09B | -362.86M | 304.02M | -332M | -43.8M |
| Change in Inventory | -259M | -494M | 304M | 207M | -1.59B | -405M | -421M | 248M | -1.01B | -879M | -216M | -266M | -154M | -141M | 679M | 0 | 144.63M | 359.56M | 0 | 140.93M | -222.34M | 130.92M | -187.93M | 331.16M | 147.01M | 321.16M | -788.59M | -56.31M | 114.86M | -171.2M | -60M |
| Change in Payables | -437M | 135M | 281M | -138M | 390M | 465M | 327M | -247M | 170M | 245M | 107M | -133M | 79M | 78M | -435M | -221M | 469.05M | -660.01M | 362.6M | -12.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -2.71B | -2.78B | -2.33B | -1.53B | -1.36B | -1.22B | -130M | -443M | 571M | -2.53B | -425M | -281M | -161M | 215M | -4.66B | 710M | -861.61M | 112.69M | -75.99M | -976.61M | 1.99B | -179.12M | -352.76M | -731.27M | -692.58M | -1.58B | -1.01B | -982.34M | -574.3M | -1.05B | -602.8M |
| Capital Expenditures | -2.03B | -2.26B | -1.19B | -1.11B | -787M | -668M | -422M | -441M | -622M | -345M | -253M | -215M | -241M | -197M | -162M | -209M | -169.08M | -248.43M | -287.91M | -264.78M | -179.48M | -199.65M | -190.58M | -265.28M | -417.08M | -710.62M | -383.25M | -204M | -448.6M | -339.4M | -452.5M |
| CapEx % of Revenue | 6.98% | 7.97% | 4.38% | 4.17% | 3.05% | 2.9% | 2.45% | 3.02% | 3.72% | 2.35% | 2.34% | 2.23% | 2.66% | 2.62% | 1.86% | 1.99% | 1.77% | 4.96% | 3.54% | 2.72% | 1.96% | 2.86% | 2.38% | 5.92% | 8.24% | 9.68% | 4.01% | 4.2% | 11.1% | 8.33% | 10.92% |
| Acquisitions | 175M | 4M | 0 | -25M | -441M | -12M | -107M | -28M | -6M | -68M | -16M | -4M | -12M | -1M | -4.19B | 130M | -322.6M | 248.43M | -235.32M | -599.65M | -339.09M | -101.79M | -7.4M | -13.5M | -107.46M | -21.02M | 0 | -36.5M | 0 | -246.3M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25M | 7M | 0 | 0 | 0 | -248.43M | 42.21M | 37.61M | 18.07M | 0 | 0 | 53.32M | 0 | 0 | 0 | 6.96M | -32.3M | 0 | 0 |
| Cash from Financing | -3.29B | -5.98B | -4.47B | -3.03B | -7.04B | -4.59B | -1.34B | -3.12B | -5.93B | 521M | -3.43B | 913M | -348M | -519M | -1.75B | 960M | -576.13M | -282.05M | -1.43B | -891.99M | -4.06B | -1.57B | -358.8M | 8.38M | 130.84M | -260.63M | 149.14M | 127.42M | -148.61M | 390.7M | 30.4M |
| Debt Issued (Net) | 191M | 289M | 593M | 84M | 0 | 0 | 97M | 0 | 0 | 1.97B | -1.21B | 2.58B | 0 | 0 | -1M | 1.73B | -6.44M | -750K | -2.12M | -202.14M | -7.71M | -61.72M | -105.41M | -64.41M | 56.35M | -91.6M | 49.94M | -16.53M | -64.23M | 318.5M | 27M |
| Equity Issued (Net) | -1.94B | -4.63B | -4.11B | -1.96B | -5.9B | -3.58B | -821M | -2.26B | -5.16B | -1.3B | -1.8B | -1.32B | 107M | -86M | -1.32B | -373M | -221.17M | 38.92M | -1.11B | -433.97M | -3.82B | -1.41B | -253.39M | 72.78M | 74.49M | -169.02M | 99.2M | 143.95M | -84.38M | 72.2M | 3.3M |
| Dividends Paid | -1.1B | -1.38B | -1.19B | -975M | -873M | -838M | -787M | -771M | -605M | -430M | -444M | -487M | -485M | -456M | -434M | -397M | -348.52M | -319.51M | -325.4M | -305.67M | -250.78M | -98.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -2.07B | -4.89B | -3.82B | -2.19B | -6.1B | -3.75B | -649M | -2.4B | -5.28B | -1.17B | -1.89B | -1.32B | 0 | -245M | -1.42B | -468M | -350M | -22.91M | -1.5B | -1.33B | -4.16B | -1.68B | -650M | -249.94M | -125M | -371.4M | -177.15M | -61.91M | -158.91M | -78.2M | -37.1M |
| Other Financing | -449M | -248M | 243M | -179M | -266M | -178M | 174M | -86M | -164M | 277M | 23M | 144M | 30M | 23M | 1M | 0 | 0 | -713K | 7.49M | 49.79M | 23.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K |
| Net Change in Cash | 1.99B | -781M | 1.88B | 4.13B | -3B | -365M | 2.34B | -311M | -1.57B | 1.6B | -1.39B | 1.79B | 1.29B | 319M | -4.57B | 4.1B | 281.28M | 164.76M | 208.9M | 341.26M | -128.88M | -502.95M | 916.99M | 80.07M | -71.51M | -291.3M | 779.48M | 229.32M | 127.2M | 44.1M | 118.1M |
| Free Cash Flow | 5.96B | 5.7B | 7.49B | 7.59B | 4.61B | 4.77B | 3.38B | 2.81B | 3.17B | 3.26B | 2.21B | 948M | 1.56B | 426M | 1.69B | 2.22B | 1.55B | 84.95M | 1.42B | 1.94B | 1.76B | 1.05B | 1.44B | 536.47M | 75.06M | 869.68M | 1.27B | 729.3M | 367.8M | 362.3M | 239.5M |
| FCF Margin % | 20.55% | 20.09% | 27.55% | 28.64% | 17.89% | 20.7% | 19.66% | 19.21% | 18.95% | 22.21% | 20.44% | 9.81% | 17.18% | 5.67% | 19.37% | 21.08% | 16.27% | 1.69% | 17.5% | 19.97% | 19.16% | 14.98% | 17.93% | 11.98% | 1.48% | 11.84% | 13.26% | 15.01% | 9.1% | 8.89% | 5.78% |
| FCF Growth % | 1.77% | -23.89% | -1.41% | 64.66% | -3.39% | 41.16% | 20.53% | -11.34% | -3.03% | 47.49% | 133.44% | -39.19% | 265.96% | -74.78% | -23.82% | 42.69% | 1729.02% | -94.03% | -26.84% | 10.72% | 67.66% | -27.09% | 167.8% | 614.75% | -91.37% | -31.44% | 73.94% | 98.29% | 1.52% | 51.27% | 294.87% |
| FCF per Share | 7.47 | 7.05 | 8.98 | 8.99 | 5.26 | 5.19 | 3.66 | 2.97 | 3.08 | 3.01 | 1.98 | 0.77 | 1.27 | 0.35 | 1.32 | 1.67 | 1.15 | 0.06 | 1.03 | 1.36 | 1.12 | 0.63 | 0.83 | 0.32 | 0.04 | 0.51 | 0.74 | 0.44 | 0.24 | 0.24 | 0.16 |
| FCF Conversion (FCF/Net Income) | 0.70x | 1.14x | 1.21x | 1.27x | 0.83x | 0.92x | 1.05x | 1.20x | 1.25x | 1.03x | 1.43x | 0.84x | 1.68x | 2.43x | 16.98x | 1.26x | 1.84x | -1.09x | 1.78x | 1.29x | 1.28x | 1.03x | 1.20x | -5.38x | 1.83x | 2.04x | 0.80x | 1.51x | 2.94x | 1.41x | 1.15x |
| Interest Paid | 130M | 239M | 205M | 205M | 205M | 205M | 219M | 219M | 219M | 186M | 151M | 92M | 92M | 92M | 94M | 14M | 14M | 14.37M | 14.58M | 29.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -1.31B | 1.5B | 957M | 1.01B | 1.87B | 851M | 542M | 522M | 300M | 194M | -157M | 407M | 195M | 196M | 243M | 761M | 388M | 206.54M | 490.83M | 845.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Geopolitical export control exposure
According to recent quarterly filings, the OCF/NI ratio plummeted to 0.30 in 2026Q2, a sharp departure from the 1.49 ratio observed in 2025Q4, suggesting that reported net income is currently decoupled from the actual cash generation capabilities of the underlying semiconductor equipment business.
The significant gap between net income and operating cash flow warrants further investigation into non-operating accruals and potential shifts in revenue recognition timing. Investors should monitor whether this divergence represents a temporary timing mismatch in customer acceptance or a more structural deterioration in the quality of earnings.
As reported in financial statements, free cash flow margins experienced significant volatility, swinging from a high of 31.3% in 2024Q1 to a low of 10.5% in 2026Q2, indicating that the company's cash generation remains highly sensitive to cyclical shifts in working capital and capital expenditure requirements.
While the company maintains strong profitability, the inconsistent FCF trajectory suggests that cash flow is not yet as predictable as the recurring revenue model might imply. This volatility appears to be driven by the lumpy nature of large-scale equipment shipments and the associated timing of customer payments.
Based on reported figures, the CapEx/Revenue ratio reached a minimal 0.1% in 2026Q2, a notable decline from the 11.5% peak observed in 2025Q4, which suggests a temporary pause in major infrastructure investment or a shift toward more asset-light operational strategies for the current cycle.
The low capital intensity may indicate that the company has already completed the necessary capacity expansions required for the current node transitions. Analysts should evaluate whether this reduction in spending is sustainable or if it may eventually constrain the company's ability to support future technological scaling.
As indicated by the 2026Q2 data, working capital changes contributed a substantial $1.6 billion to cash flow, a stark reversal from the $1.3 billion outflow seen in 2025Q1, highlighting the outsized impact that inventory and receivable management has on the company's quarterly liquidity profile.
The extreme sensitivity of cash flow to working capital movements suggests that the company's liquidity is heavily dependent on the efficiency of its supply chain and customer payment cycles. This pattern appears to be a primary driver of the observed quarterly fluctuations in operating cash flow.
Based on recent financial disclosures, the company consistently deployed significant capital toward share repurchases, totaling $174 million in 2026Q2 alone, even as cash flow generation faced headwinds, demonstrating a management commitment to returning value to shareholders despite cyclical fluctuations in the semiconductor equipment market.
The sustained buyback activity, coupled with dividend payments, suggests a high degree of confidence in the long-term cash-generating potential of the business. However, investors should monitor whether this pace of capital return remains prudent if the current divergence between net income and operating cash flow persists.
Quick answers to the most common questions about buying AMAT stock.
Applied Materials, Inc. (AMAT) generated $7.96B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Applied Materials, Inc. (AMAT) generated $5.70B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Applied Materials, Inc. (AMAT) spent $2.26B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Applied Materials, Inc. (AMAT) returned $1.38B to shareholders via cash dividends and spent $4.89B on share repurchases. This shows the company's commitment to returning capital to its equity investors.