Amber International Holding Ltd (AMBR) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when AMBR posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
Amber International Holding Ltd (AMBR) stock price & volume — 10-year historical chart
Amber International Holding Ltd (AMBR) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Amber International Holding Ltd (AMBR) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 28, 2026 | $0.04vs $0.02-100.0% | $4Mvs $11M-62.3% |
| Q2 2026 | Apr 28, 2026 | $0.15vs $0.02+662.5% | $16Mvs $17M-4.0% |
| Q4 2025 | Nov 26, 2025 | $0.03 | $16Mvs $16M+3.8% |
| Q4 2025 | Sep 10, 2025 | $0.01 | $21M |
Amber International Holding Ltd (AMBR) competitors in Hospitality and Resort Developers — business model, growth, and fundamentals comparison
Amber International Holding Ltd (AMBR) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Amber International Holding Ltd (AMBR) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 125.26M | 160.02M | 199.41M | 254.75M | 307.7M | 169.08M | 133.22M | 32.81M | 66.09M | 100.26M |
Revenue Growth % | 31.36% | 27.75% | 24.62% | 27.75% | 20.79% | -45.05% | -21.21% | -75.37% | 101.45% | -33.5% |
Property Operating Expenses | 95.73M | 120.9M | 142.7M | 181.48M | 218.55M | 173.21M | 98.38M | 16.06M | 16.65M | 59.18M |
Net Operating Income (NOI) | 29.52M▲ 0% | 39.12M▲ 32.5% | 56.7M▲ 45.0% | 73.26M▲ 29.2% | 89.15M▲ 21.7% | -4.13M▼ 104.6% | 34.84M▲ 943.2% | 16.75M▼ 51.9% | 49.44M▲ 195.2% | 41.08M▲ 0% |
NOI Margin % | 23.57% | 24.45% | 28.44% | 28.76% | 28.97% | -2.44% | 26.15% | 51.05% | 74.8% | 40.97% |
Operating Expenses | 44.7M | 66.57M | 68.85M | 75.03M | 102.04M | 101.04M | 76.06M | 34.11M | 46.63M | 70.62M |
G&A Expenses | 38.92M | 55.84M | 63.27M | 69.68M | 92.52M | 96.28M | 65.27M | 33.18M | 36.03M | 50.85M |
EBITDA | -9.59M | -22.23M | -5.49M | 954K | -6.22M | -187.69M | -39.63M | -17.23M | 4.26M | -16.17M |
EBITDA Margin % | -7.65% | -13.89% | -2.75% | 0.37% | -2.02% | -111% | -29.75% | -52.51% | 6.45% | -16.13% |
Depreciation & Amortization | 5.58M | 5.23M | 6.66M | 6.5M | 6.67M | 6.48M | 1.18M | 133K | 1.45M | 1.13M |
D&A / Revenue % | 4.46% | 3.27% | 3.34% | 2.55% | 2.17% | 3.83% | 0.89% | 0.41% | 2.2% | 1.13% |
Operating Income | -15.17M▲ 0% | -27.45M▼ 81.0% | -12.14M▲ 55.8% | -5.55M▲ 54.3% | -12.89M▼ 132.4% | -194.17M▼ 1406.5% | -40.81M▲ 79.0% | -17.36M▲ 57.5% | 2.81M▲ 116.2% | -31.25M▲ 0% |
Operating Margin % | -12.11% | -17.16% | -6.09% | -2.18% | -4.19% | -114.84% | -30.63% | -52.92% | 4.25% | -31.17% |
Interest Expense | 551K | 773K | 1.92M | 2.65M | 4.09M | 2.06M | 1.43M | 511K | 71K | 0 |
Interest Coverage | -42.69x | -40.34x | -4.43x | -3.97x | -2.41x | -102.99x | -25.72x | -46.11x | 51.68x | - |
Non-Operating Income | 8.35M | 3.73M | -3.66M | 8.75M | -3.03M | 17.69M | -4.08M | 6.2M | -858K | -13.46M |
Pretax Income | -24.07M▲ 0% | -31.96M▼ 32.8% | -10.39M▲ 67.5% | -13.16M▼ 26.6% | -13.95M▼ 6.0% | -213.91M▼ 1433.3% | -38.16M▲ 82.2% | -24.07M▲ 36.9% | 3.6M▲ 114.9% | 1.64M▲ 0% |
Pretax Margin % | -19.22% | -19.97% | -5.21% | -5.17% | -4.53% | -126.52% | -28.65% | -73.38% | 5.44% | 1.63% |
Income Tax | 548K | 655K | 47K | 1.63M | 2.54M | -11.18M | 647K | -68K | -1.07M | 608K |
Effective Tax Rate % | -2.28% | -2.05% | -0.45% | -12.41% | -18.21% | 5.23% | -1.7% | 0.28% | -29.66% | 37.1% |
Net Income | -24.62M▲ 0% | -32.41M▼ 31.6% | -10.44M▲ 67.8% | -14.79M▼ 41.7% | -16.49M▼ 11.5% | -202.73M▼ 1129.3% | -38.69M▲ 80.9% | -29.01M▲ 25.0% | 3.75M▲ 112.9% | -3.79M▲ 0% |
Net Margin % | -19.65% | -20.25% | -5.24% | -5.81% | -5.36% | -119.9% | -29.04% | -88.42% | 5.68% | -3.79% |
Net Income Growth % | 9.92% | -31.64% | 67.78% | -41.7% | -11.46% | -1129.34% | 80.92% | 25.03% | 112.93% | 97.85% |
Funds From Operations (FFO) | -19.04M▲ 0% | -27.18M▼ 42.8% | -3.79M▲ 86.1% | -8.29M▼ 119.2% | -9.82M▼ 18.4% | -196.25M▼ 1898.5% | -37.51M▲ 80.9% | -28.87M▲ 23.0% | 5.2M▲ 118.0% | -2.01M▲ 0% |
FFO Margin % | -15.2% | -16.99% | -1.9% | -3.26% | -3.19% | -116.07% | -28.16% | -88.01% | 7.87% | -2% |
FFO Growth % | 11.49% | -42.81% | 86.08% | -119.15% | -18.38% | -1898.46% | 80.89% | 23.02% | 118.02% | 237.66% |
FFO per Share | -34.16 | -25.69 | -3.31 | -5.27 | -5.09 | -97.31 | -18.34 | -14.06 | 1.50 | -0.55 |
FFO Payout Ratio % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
EPS (Diluted) | -44.20▲ 0% | -30.65▲ 30.7% | -9.15▲ 70.1% | -9.40▼ 2.7% | -8.55▲ 9.0% | -100.50▼ 1075.4% | -18.90▲ 81.2% | -14.12▲ 25.3% | 0.75▲ 105.3% | -1.05▲ 0% |
EPS Growth % | 14.84% | 30.66% | 70.15% | -2.73% | 9.04% | -1075.44% | 81.19% | 25.29% | 105.31% | 94.77% |
EPS (Basic) | -44.20 | -30.65 | -9.15 | -9.40 | -8.55 | -100.50 | -18.90 | -14.12 | 0.75 | - |
Diluted Shares Outstanding | 557.28K | 1.06M | 1.14M | 1.57M | 1.93M | 2.02M | 2.04M | 2.05M | 3.47M | 3.62M |
Amber International Holding Ltd (AMBR) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | 188.82M | 207.26M | 310.96M | 470.12M | 507.73M | 221.78M | 163.7M | 49.6M | 256.38M | 248.17M |
Asset Growth % | 11.31% | 9.76% | 50.03% | 51.18% | 8% | -56.32% | -26.19% | -69.7% | 416.93% | -29.14% |
Real Estate & Other Assets | 0 | 232K | 109K | 3.49M | 1.66M | 7.63M | 450K | 324K | 0 | 501K |
PP&E (Net) | 1.17M | 329K | 2.19M | 4.53M | 5.76M | 1.53M | 54K | 473K | 1.58M | 2.03M |
Investment Securities | 284K | 503K | 1000K | 1000K | 1000K | 1000K | 1000K | 142K | 1000K | 1000K |
Total Current Assets | 127.43M | 149.3M | 245.39M | 321.18M | 351.27M | 204.66M | 159.8M | 48.6M | 196.93M | 175.41M |
Cash & Equivalents | 19.4M | 39.83M | 36.85M | 52.23M | 41.44M | 82.75M | 50.77M | 19.64M | 33.07M | 22.72M |
Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
Other Current Assets | 596K | 996K | 25.34M | 43.18M | 37.4M | 23.57M | 31.21M | 554K | 68.38M | 103.81M |
Intangible Assets | 10.6M | 7.25M | 4.42M | 56.43M | 53.71M | 991K | 0 | 60K | 2.95M | 3.18M |
Total Liabilities | 68.84M | 100.62M | 206.96M | 191.03M | 216.15M | 142.49M | 122.45M | 35.22M | 146.07M | 156.87M |
Total Debt | 10.49M | 44.28M | 87.68M | 59.37M | 79.13M | 47.81M | 41.3M | 3.03M | 2.14M | 4.85M |
Net Debt | -8.91M | 4.45M | 50.83M | 7.14M | 37.69M | -34.94M | -9.47M | -16.61M | -30.93M | -17.87M |
Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short-Term Borrowings | 10.49M | 44.28M | 85.86M | 56.04M | 75.53M | 44.28M | 38.41M | 1.93M | 1.42M | 2.67M |
Capital Lease Obligations | 0 | 0 | 1.82M | 3.33M | 3.6M | 3.53M | 2.89M | 1.1M | 722K | 7.96M |
Total Current Liabilities | 65.68M | 97.15M | 203.94M | 162.85M | 200.84M | 137.72M | 120.07M | 33.47M | 145.3M | 154.58M |
Accounts Payable | 3.9M | 6.56M | 66.16M | 43.14M | 66.59M | 41.73M | 40.32M | 5.19M | 46.03M | 5.89M |
Deferred Revenue | 33.04M | 27.19M | 27.09M | 28.2M | 23.22M | 17.8M | 0 | 9.11M | 8.58M | 9.26M |
Other Liabilities | 0 | 0 | 0 | 12.28M | 0 | 1.7M | 1.15M | 40K | 47K | 40K |
Total Equity | 119.98M▲ 0% | 106.64M▼ 11.1% | 104M▼ 2.5% | 279.09M▲ 168.4% | 291.59M▲ 4.5% | 79.29M▼ 72.8% | 41.25M▼ 48.0% | 14.38M▼ 65.1% | 110.31M▲ 667.0% | 91.3M▲ 0% |
Equity Growth % | -7% | -11.12% | -2.48% | 168.36% | 4.48% | -72.81% | -47.97% | -65.14% | 667.02% | 11.41% |
Shareholders Equity | 119.98M | 105.33M | 102.1M | 272.1M | 284.35M | 74.93M | 37.13M | 13.02M | 110.31M | 91.3M |
Minority Interest | 0 | 1.31M | 1.9M | 6.99M | 7.24M | 4.36M | 4.13M | 1.36M | 0 | -4K |
Common Stock | 26K | 28K | 29K | 46K | 48K | 49K | 50K | 44K | 424K | 73.43M |
Additional Paid-in Capital | 274.29M | 293.07M | 305.34M | 492.4M | 525.51M | 529.46M | 530.52M | 502.63M | 90.54M | 0 |
Retained Earnings | -149M | -181.41M | -191.02M | -207.61M | -221.24M | -422.11M | -460.8M | -489.4M | -33.14M | -35.22M |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Return on Assets (ROA) | -13.74% | -16.36% | -4.03% | -3.79% | -3.37% | -55.58% | -20.07% | -27.2% | 2.45% | -2.08% |
Return on Equity (ROE) | -19.77% | -28.6% | -9.91% | -7.72% | -5.78% | -109.32% | -64.19% | -104.28% | 6.02% | -7.33% |
Debt / Assets | 5.55% | 21.36% | 28.2% | 12.63% | 15.59% | 21.56% | 25.23% | 6.11% | 0.83% | 1.95% |
Debt / Equity | 0.09x | 0.42x | 0.84x | 0.21x | 0.27x | 0.60x | 1.00x | 0.21x | 0.02x | 0.05x |
Net Debt / EBITDA | - | - | - | 7.48x | - | - | - | - | -7.26x | 1.10x |
Book Value per Share | 215.30 | 100.79 | 90.96 | 177.23 | 151.28 | 39.31 | 20.17 | 7.00 | 31.83 | 25.21 |
Amber International Holding Ltd (AMBR) cash flow — operating, investing & free cash flow history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | -13.88M | -15.42M | -30.29M | -19.63M | -19.67M | 71.1M | -19.43M | -21.83M | -24.12M | -571.56K |
Operating CF Growth % | -255.29% | -11.06% | -96.51% | 35.19% | -0.2% | 461.43% | -127.32% | -12.37% | -10.48% | -100% |
Operating CF / Revenue % | -11.08% | -9.63% | -15.19% | -7.71% | -6.39% | 42.05% | -14.58% | -66.54% | -36.49% | -0.57% |
Net Income | -24.62M | -32.61M | -10.85M | -14.91M | -16.6M | -202.81M | -38.69M | -24.01M | 4.68M | -3.79M |
Depreciation & Amortization | 5.58M | 5.23M | 6.66M | 6.5M | 6.67M | 6.48M | 1.18M | 133K | 1.45M | 654.72K |
Stock-Based Compensation | 5.07M | 19.68M | 2.12M | 6.25M | 13.5M | 3.79M | 1.08M | 732K | 0 | 548K |
Other Non-Cash Items | 11.06M | 6.87M | 6.72M | 18.57M | 15.07M | 182.88M | 6.46M | -2.32M | -40.09M | 6.1M |
Working Capital Changes | -10.26M | -13.67M | -33.85M | -34.9M | -37.41M | 92.31M | 10.04M | 3.67M | 9.84M | 29.29K |
Cash from Investing | -19.93M | 8.39M | 6.76M | -27.69M | -22.39M | -3.98M | -987K | -1M | 10.27M | 0 |
Acquisitions (Net) | 0 | 1.69M | -7.74M | 5.81M | -10.01M | -8.46M | -5.16M | 768K | 15.32M | 0 |
Purchase of Investments | -25M | -17.93M | -2.41M | -31.3M | -15.54M | -6.6M | -248K | 0 | -3.24M | 0 |
Sale of Investments | 0 | 25M | 17.6M | 321K | 15.63M | 11.12M | 3.52M | 0 | 2.57M | 0 |
Other Investing | 5.23M | 6.95M | 16K | -1.4M | -10.89M | 474K | 984K | -1.75M | -4.01M | 0 |
Cash from Financing | 25.55M | 27.77M | 44.8M | 79.98M | 24.74M | -37.29M | -6.09M | -36.52M | 37.4M | 762.01K |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debt Issuance (Net) | 0 | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 15.04K | 0 |
Share Repurchases | 0 | -37K | -4.41M | -5.68M | -10.69M | -7.57M | -214K | 0 | -882.33K | 0 |
Other Financing | 25.55M | 656K | 3.22M | 66.29M | 17.67M | 68K | 0 | -1.53M | 38.26M | 762.01K |
Net Change in Cash | -7.88M▲ 0% | 20.43M▲ 359.3% | 20.88M▲ 2.2% | 33.67M▲ 61.3% | -16.79M▼ 149.9% | 27.71M▲ 265.0% | -27.77M▼ 200.2% | -57.88M▼ 108.4% | 13.43M▲ 123.2% | 26.58M▲ 0% |
Exchange Rate Effect | 387K | -327K | -394K | 1.01M | 532K | -2.13M | -1.27M | 1.47M | -10.12M | 26.1M |
Cash at Beginning | 27.28M | 19.4M | 39.83M | 60.71M | 94.38M | 77.59M | 105.3M | 77.52M | 19.64M | 0 |
Cash at End | 19.4M | 39.83M | 60.71M | 94.38M | 77.59M | 105.3M | 77.52M | 19.64M | 33.07M | 26.1M |
Free Cash Flow | -14.05M▲ 0% | -15.79M▼ 12.4% | -31M▼ 96.4% | -20.76M▲ 33.0% | -21.26M▼ 2.4% | 70.6M▲ 432.0% | -19.52M▼ 127.7% | -21.91M▼ 12.2% | -24.21M▼ 10.5% | -571.56K▲ 0% |
FCF Growth % | -184.62% | -12.38% | -96.39% | 33.02% | -2.4% | 432.04% | -127.65% | -12.2% | -10.52% | -108.51% |
FCF / Revenue % | -11.21% | -9.86% | -15.55% | -8.15% | -6.91% | 41.75% | -14.66% | -66.77% | -36.63% | -0.57% |
Amber International Holding Ltd (AMBR) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
FFO per Share | -34.16 | -25.69 | -3.31 | -5.27 | -5.09 | -97.31 | -18.34 | -14.06 | 1.5 | -0.55 |
FFO Payout Ratio | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
NOI Margin | 23.57% | 24.45% | 28.44% | 28.76% | 28.97% | -2.44% | 26.15% | 51.05% | 74.8% | 40.97% |
Net Debt / EBITDA | - | - | - | 7.48x | - | - | - | - | -7.26x | 1.10x |
Debt / Assets | 5.55% | 21.36% | 28.2% | 12.63% | 15.59% | 21.56% | 25.23% | 6.11% | 0.83% | 1.95% |
Interest Coverage | -42.69x | -40.34x | -4.43x | -3.97x | -2.41x | -102.99x | -25.72x | -46.11x | 51.68x | - |
Book Value / Share | 215.3 | 100.79 | 90.96 | 177.23 | 151.28 | 39.31 | 20.17 | 7 | 31.83 | 25.21 |
Revenue Growth | 31.36% | 27.75% | 24.62% | 27.75% | 20.79% | -45.05% | -21.21% | -75.37% | 101.45% | -33.5% |
Amber International Holding Ltd (AMBR) stock FAQ — growth, dividends, profitability & financials explained
Amber International Holding Ltd (AMBR) reported $100.3M in revenue for fiscal year 2025. This represents a 55% increase from $64.8M in 2014.
Amber International Holding Ltd (AMBR) grew revenue by 101.5% over the past year. This is strong growth.
Amber International Holding Ltd (AMBR) reported a net loss of $3.8M for fiscal year 2025.
Amber International Holding Ltd (AMBR) has a return on equity (ROE) of 6.0%. This is below average, suggesting room for improvement.
Amber International Holding Ltd (AMBR) generated Funds From Operations (FFO) of $-2.0M in the trailing twelve months. FFO is the primary profitability metric for REITs.