VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AMPYAmplify Energy Corp.
$3.94$163M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAMPYCash Flow

Amplify Energy Corp. (AMPY) Cash Flow Statement

17Y historyFree accessUpdated daily

Cash flow generation remains inconsistent, as demonstrated by the 2026Q1 period where the company reported a $38.1 million net loss and a $14.6 million free cash flow deficit.

AMPY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash from Operations28.17M49.2M51.29M141.59M64.48M62.97M74.33M47.28M107.16M119.6M85.64M213.38M356.84M227.1M137.25M140.7M50.77M10.6M
Operating CF Margin %-18.68%17.41%46.03%14.07%18.36%36.77%17.16%52.25%53.13%10.78%65.82%54.48%44.2%53.03%65.66%56.84%35.04%
Operating CF Growth %-250.96%-4.08%-63.77%119.57%2.41%-15.28%57.2%-55.87%-10.41%39.66%-59.87%-40.2%57.13%65.47%-2.45%177.14%379.17%-
Net Income11.71M43.97M12.95M392.75M57.88M-32.07M-464.03M-35.2M49.78M-85.08M1.32B-1.8B116.93M-343.99M-150.1M16.66M-15.63M-11.75M
Depreciation & Amortization187.2M32.48M41.02M023.95M28.07M526.68M61.4M62M65.83M76.9M198.64M269.94M250.4M125.56M000
Stock-Based Compensation4.65M8.29M6.8M5.28M2.96M1.05M-112K05.41M9.2M7.53M4.41M8.62M5.71M2.46M53.74M1.52M234K
Deferred Taxes-1.78B18.25M2.2M-253.8M0-28.07M00-3.56M121.64M-9.64M-9.64M5.59M-146.53M157.89M000
Other Non-Cash Items1.63B-57.35M20.6M-11.16M-35.12M81.6M12.65M20.13M-6.01M8.38M-1.24B1.79B-61.49M487.4M-2.41M80.14M67.4M24.06M
Working Capital Changes-10.11M3.56M-32.27M8.52M14.81M12.39M-858K949K-475K-366K67.52M25.89M17.26M-25.89M3.85M-9.85M-2.52M-1.95M
Change in Receivables14.58M8.12M-697K41.26M2.81M-61.17M1.95M10.7M8.69M2.77M17.68M26.44M33.32M-66.86M-11.83M-12.78M-10.81M-944K
Change in Inventory00000-73.66M00-7.35M-5.33M1.84B2.54M-18.14M45.61M-2.64M-4.54M-65K568K
Change in Payables-18.33M-5.52M00073.66M0-13.59M-1.78M2.96M242K-4.18M2.33M-4.35M-646K08.04M0
Cash from Investing141.24M141.3M-82.03M-38.6M-41.52M-29.43M-35.89M35.31M-57.95M-125.96M-156.65M-294.56M-409.56M-1.19B-773.61M-242.77M-139.62M-75.22M
Capital Expenditures-79.15M-84.33M-72.23M-31.38M-34.82M-29.83M-35.89M-73.79M-112.4M-130.2M-156.65M-336.92M-561.69M-1.19B-773.61M-242.62M-139.62M-75.25M
CapEx % of Revenue34.6%32.02%24.51%10.2%7.6%8.7%17.75%26.78%54.81%57.84%19.73%103.93%85.76%232.36%298.89%113.23%156.31%248.85%
Acquisitions5.25M00000019.25M54.45M4.24M042.37M000000
Investments------------------
Other Investing217.64M225.63M-9.81M-7.22M-6.7M404K010K54.45M4.24M49.11M42.37M152.13M-836K29.95M-152K039K
Cash from Financing-127.92M-129.83M9.99M-82.24M-41.76M-25.11M-28.4M-132.3M-106.36M-1.98M66.76M150.71M31.11M981.03M647.89M97.5M96.41M65.76M
Debt Issued (Net)-125.33M-127.38M12M-75M-40M-25M-24.48M-86.44M-105.51M0-365.61M189.85M34M1.01B459.2M145.2M59.8M8M
Equity Issued (Net)-6K0-1.87M-2.43M-563K-81K-51K-29.54M-852K-10K-589K-489K-1.93M-664K213.57M000
Dividends Paid000000-3.79M-15.89M00-13.29M-162.92M-154.51M-96.51M-34.44M-50.57M00
Share Repurchases-6K0-1.87M-2.43M-563K-81K-51K-29.54M-852K-1.6M-589K-489K-1.93M-664K-65M000
Other Financing-2.59M-2.45M-136K-4.81M-1.2M-25K-80K-429K0-1.97M446.24M-38.65M153.56M-25.46M-24.88M2.87M36.61M57.76M
Net Change in Cash41.49M60.67M-20.75M20.75M-18.8M8.44M10.04M-11.02M-57.16M-8.34M76.24M69.54M-21.61M14.29M11.53M-4.57M7.56M1.14M
Free Cash Flow-50.98M-35.13M-20.93M110.21M29.66M33.14M38.44M-26.51M-5.24M-10.6M-71.01M-123.54M-204.85M-966.74M-636.36M-101.92M-88.85M-64.66M
FCF Margin %-22.28%-13.34%-7.1%35.83%6.47%9.66%19.02%-9.62%-2.56%-4.71%-8.94%-38.11%-31.28%-188.16%-245.86%-47.56%-99.47%-213.81%
FCF Growth %-521.22%-67.84%-118.99%271.53%-10.48%-13.8%245.02%-405.57%50.52%85.08%42.52%39.69%78.81%-51.92%-524.38%-14.71%-37.41%-
FCF per Share-1.24-0.87-0.532.830.770.871.02-0.90-0.21-0.42-2.84-15.99-30.83-147.00-106.10-9.57-8.35-6.07
FCF Conversion (FCF/Net Income)-4.35x1.12x3.96x0.36x1.11x-1.96x-0.16x-1.34x2.15x-1.41x0.73x-0.12x3.05x-0.66x-0.91x8.45x-3.25x-0.90x
Interest Paid5.08M011.71M10.99M11.21M010.33M00000129.51M00000
Taxes Paid001.19M5.77M93K0000000209K00000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Regulatory and operational shut-in

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

According to recent financial disclosures, Amplify Energy's operating cash flow frequently decouples from net income, as evidenced by the 2026Q1 period where the company reported a $38.1 million net loss despite generating $4.5 million in operating cash flow, highlighting a persistent disconnect between accounting and cash reality.

The recurring inability to convert net income into positive operating cash flow suggests that reported earnings are heavily influenced by non-cash adjustments or accounting anomalies. Investors should monitor this divergence, as it indicates that the company's core operations are not generating the liquidity required to sustain its capital-intensive business model.

Free Cash Flow Remains Volatile

Based on reported quarterly figures, Amplify Energy has struggled to maintain consistent free cash flow, with the company recording negative FCF in eight of the last ten quarters, including a $14.6 million outflow in 2026Q1, reflecting the significant burden of maintaining aging offshore infrastructure.

The erratic FCF trajectory suggests that the company's capital allocation is reactive rather than strategic, often dictated by the immediate maintenance needs of the Beta Field. This pattern of cash consumption may indicate that the assets are nearing an economic limit where the cost of production exceeds the cash-generating potential.

Capital Intensity Strains Cash Reserves

As reported in financial statements, Amplify Energy's capital expenditure remains disproportionately high relative to revenue, with the 2026Q1 CapEx-to-revenue ratio reaching 50.9%, a figure that underscores the heavy reinvestment required to keep mature, high-decline offshore assets operational in a challenging regulatory environment.

This high level of capital intensity suggests that a significant portion of cash flow is being consumed by maintenance rather than growth initiatives. The reliance on such high spending to sustain production levels warrants further investigation into whether these assets can ever achieve a self-sustaining, cash-generative state.

Working Capital Swings Mask Instability

Based on the provided data, working capital changes have been highly erratic, swinging from a $11.0 million inflow in 2023Q4 to a $11.2 million outflow in 2024Q1, which suggests that the company's cash flow is subject to significant, unpredictable fluctuations in operational timing and collection cycles.

These volatile working capital movements appear to mask the underlying weakness in core cash generation. Investors should be wary of relying on short-term cash flow improvements, as they may be driven by temporary timing differences in payables and receivables rather than genuine operational efficiency.

AMPY — Frequently Asked Questions

Quick answers to the most common questions about buying AMPY stock.

How much cash does Amplify Energy Corp. (AMPY) generate from operations?

Amplify Energy Corp. (AMPY) generated $49.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Amplify Energy Corp.'s free cash flow?

Amplify Energy Corp. (AMPY) reported negative free cash flow of $35.1M in 2025, indicating capital requirements exceeded cash from operations.

What is Amplify Energy Corp.'s capital expenditure (CapEx)?

Amplify Energy Corp. (AMPY) spent $84.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.