Cash flow generation remains inconsistent, as demonstrated by the 2026Q1 period where the company reported a $38.1 million net loss and a $14.6 million free cash flow deficit.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Cash from Operations | 28.17M | 49.2M | 51.29M | 141.59M | 64.48M | 62.97M | 74.33M | 47.28M | 107.16M | 119.6M | 85.64M | 213.38M | 356.84M | 227.1M | 137.25M | 140.7M | 50.77M | 10.6M |
| Operating CF Margin % | - | 18.68% | 17.41% | 46.03% | 14.07% | 18.36% | 36.77% | 17.16% | 52.25% | 53.13% | 10.78% | 65.82% | 54.48% | 44.2% | 53.03% | 65.66% | 56.84% | 35.04% |
| Operating CF Growth % | -250.96% | -4.08% | -63.77% | 119.57% | 2.41% | -15.28% | 57.2% | -55.87% | -10.41% | 39.66% | -59.87% | -40.2% | 57.13% | 65.47% | -2.45% | 177.14% | 379.17% | - |
| Net Income | 11.71M | 43.97M | 12.95M | 392.75M | 57.88M | -32.07M | -464.03M | -35.2M | 49.78M | -85.08M | 1.32B | -1.8B | 116.93M | -343.99M | -150.1M | 16.66M | -15.63M | -11.75M |
| Depreciation & Amortization | 187.2M | 32.48M | 41.02M | 0 | 23.95M | 28.07M | 526.68M | 61.4M | 62M | 65.83M | 76.9M | 198.64M | 269.94M | 250.4M | 125.56M | 0 | 0 | 0 |
| Stock-Based Compensation | 4.65M | 8.29M | 6.8M | 5.28M | 2.96M | 1.05M | -112K | 0 | 5.41M | 9.2M | 7.53M | 4.41M | 8.62M | 5.71M | 2.46M | 53.74M | 1.52M | 234K |
| Deferred Taxes | -1.78B | 18.25M | 2.2M | -253.8M | 0 | -28.07M | 0 | 0 | -3.56M | 121.64M | -9.64M | -9.64M | 5.59M | -146.53M | 157.89M | 0 | 0 | 0 |
| Other Non-Cash Items | 1.63B | -57.35M | 20.6M | -11.16M | -35.12M | 81.6M | 12.65M | 20.13M | -6.01M | 8.38M | -1.24B | 1.79B | -61.49M | 487.4M | -2.41M | 80.14M | 67.4M | 24.06M |
| Working Capital Changes | -10.11M | 3.56M | -32.27M | 8.52M | 14.81M | 12.39M | -858K | 949K | -475K | -366K | 67.52M | 25.89M | 17.26M | -25.89M | 3.85M | -9.85M | -2.52M | -1.95M |
| Change in Receivables | 14.58M | 8.12M | -697K | 41.26M | 2.81M | -61.17M | 1.95M | 10.7M | 8.69M | 2.77M | 17.68M | 26.44M | 33.32M | -66.86M | -11.83M | -12.78M | -10.81M | -944K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | -73.66M | 0 | 0 | -7.35M | -5.33M | 1.84B | 2.54M | -18.14M | 45.61M | -2.64M | -4.54M | -65K | 568K |
| Change in Payables | -18.33M | -5.52M | 0 | 0 | 0 | 73.66M | 0 | -13.59M | -1.78M | 2.96M | 242K | -4.18M | 2.33M | -4.35M | -646K | 0 | 8.04M | 0 |
| Cash from Investing | 141.24M | 141.3M | -82.03M | -38.6M | -41.52M | -29.43M | -35.89M | 35.31M | -57.95M | -125.96M | -156.65M | -294.56M | -409.56M | -1.19B | -773.61M | -242.77M | -139.62M | -75.22M |
| Capital Expenditures | -79.15M | -84.33M | -72.23M | -31.38M | -34.82M | -29.83M | -35.89M | -73.79M | -112.4M | -130.2M | -156.65M | -336.92M | -561.69M | -1.19B | -773.61M | -242.62M | -139.62M | -75.25M |
| CapEx % of Revenue | 34.6% | 32.02% | 24.51% | 10.2% | 7.6% | 8.7% | 17.75% | 26.78% | 54.81% | 57.84% | 19.73% | 103.93% | 85.76% | 232.36% | 298.89% | 113.23% | 156.31% | 248.85% |
| Acquisitions | 5.25M | 0 | 0 | 0 | 0 | 0 | 0 | 19.25M | 54.45M | 4.24M | 0 | 42.37M | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 217.64M | 225.63M | -9.81M | -7.22M | -6.7M | 404K | 0 | 10K | 54.45M | 4.24M | 49.11M | 42.37M | 152.13M | -836K | 29.95M | -152K | 0 | 39K |
| Cash from Financing | -127.92M | -129.83M | 9.99M | -82.24M | -41.76M | -25.11M | -28.4M | -132.3M | -106.36M | -1.98M | 66.76M | 150.71M | 31.11M | 981.03M | 647.89M | 97.5M | 96.41M | 65.76M |
| Debt Issued (Net) | -125.33M | -127.38M | 12M | -75M | -40M | -25M | -24.48M | -86.44M | -105.51M | 0 | -365.61M | 189.85M | 34M | 1.01B | 459.2M | 145.2M | 59.8M | 8M |
| Equity Issued (Net) | -6K | 0 | -1.87M | -2.43M | -563K | -81K | -51K | -29.54M | -852K | -10K | -589K | -489K | -1.93M | -664K | 213.57M | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | -3.79M | -15.89M | 0 | 0 | -13.29M | -162.92M | -154.51M | -96.51M | -34.44M | -50.57M | 0 | 0 |
| Share Repurchases | -6K | 0 | -1.87M | -2.43M | -563K | -81K | -51K | -29.54M | -852K | -1.6M | -589K | -489K | -1.93M | -664K | -65M | 0 | 0 | 0 |
| Other Financing | -2.59M | -2.45M | -136K | -4.81M | -1.2M | -25K | -80K | -429K | 0 | -1.97M | 446.24M | -38.65M | 153.56M | -25.46M | -24.88M | 2.87M | 36.61M | 57.76M |
| Net Change in Cash | 41.49M | 60.67M | -20.75M | 20.75M | -18.8M | 8.44M | 10.04M | -11.02M | -57.16M | -8.34M | 76.24M | 69.54M | -21.61M | 14.29M | 11.53M | -4.57M | 7.56M | 1.14M |
| Free Cash Flow | -50.98M | -35.13M | -20.93M | 110.21M | 29.66M | 33.14M | 38.44M | -26.51M | -5.24M | -10.6M | -71.01M | -123.54M | -204.85M | -966.74M | -636.36M | -101.92M | -88.85M | -64.66M |
| FCF Margin % | -22.28% | -13.34% | -7.1% | 35.83% | 6.47% | 9.66% | 19.02% | -9.62% | -2.56% | -4.71% | -8.94% | -38.11% | -31.28% | -188.16% | -245.86% | -47.56% | -99.47% | -213.81% |
| FCF Growth % | -521.22% | -67.84% | -118.99% | 271.53% | -10.48% | -13.8% | 245.02% | -405.57% | 50.52% | 85.08% | 42.52% | 39.69% | 78.81% | -51.92% | -524.38% | -14.71% | -37.41% | - |
| FCF per Share | -1.24 | -0.87 | -0.53 | 2.83 | 0.77 | 0.87 | 1.02 | -0.90 | -0.21 | -0.42 | -2.84 | -15.99 | -30.83 | -147.00 | -106.10 | -9.57 | -8.35 | -6.07 |
| FCF Conversion (FCF/Net Income) | -4.35x | 1.12x | 3.96x | 0.36x | 1.11x | -1.96x | -0.16x | -1.34x | 2.15x | -1.41x | 0.73x | -0.12x | 3.05x | -0.66x | -0.91x | 8.45x | -3.25x | -0.90x |
| Interest Paid | 5.08M | 0 | 11.71M | 10.99M | 11.21M | 0 | 10.33M | 0 | 0 | 0 | 0 | 0 | 129.51M | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 1.19M | 5.77M | 93K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209K | 0 | 0 | 0 | 0 | 0 |
Regulatory and operational shut-in
According to recent financial disclosures, Amplify Energy's operating cash flow frequently decouples from net income, as evidenced by the 2026Q1 period where the company reported a $38.1 million net loss despite generating $4.5 million in operating cash flow, highlighting a persistent disconnect between accounting and cash reality.
The recurring inability to convert net income into positive operating cash flow suggests that reported earnings are heavily influenced by non-cash adjustments or accounting anomalies. Investors should monitor this divergence, as it indicates that the company's core operations are not generating the liquidity required to sustain its capital-intensive business model.
Based on reported quarterly figures, Amplify Energy has struggled to maintain consistent free cash flow, with the company recording negative FCF in eight of the last ten quarters, including a $14.6 million outflow in 2026Q1, reflecting the significant burden of maintaining aging offshore infrastructure.
The erratic FCF trajectory suggests that the company's capital allocation is reactive rather than strategic, often dictated by the immediate maintenance needs of the Beta Field. This pattern of cash consumption may indicate that the assets are nearing an economic limit where the cost of production exceeds the cash-generating potential.
As reported in financial statements, Amplify Energy's capital expenditure remains disproportionately high relative to revenue, with the 2026Q1 CapEx-to-revenue ratio reaching 50.9%, a figure that underscores the heavy reinvestment required to keep mature, high-decline offshore assets operational in a challenging regulatory environment.
This high level of capital intensity suggests that a significant portion of cash flow is being consumed by maintenance rather than growth initiatives. The reliance on such high spending to sustain production levels warrants further investigation into whether these assets can ever achieve a self-sustaining, cash-generative state.
Based on the provided data, working capital changes have been highly erratic, swinging from a $11.0 million inflow in 2023Q4 to a $11.2 million outflow in 2024Q1, which suggests that the company's cash flow is subject to significant, unpredictable fluctuations in operational timing and collection cycles.
These volatile working capital movements appear to mask the underlying weakness in core cash generation. Investors should be wary of relying on short-term cash flow improvements, as they may be driven by temporary timing differences in payables and receivables rather than genuine operational efficiency.
Quick answers to the most common questions about buying AMPY stock.
Amplify Energy Corp. (AMPY) generated $49.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Amplify Energy Corp. (AMPY) reported negative free cash flow of $35.1M in 2025, indicating capital requirements exceeded cash from operations.
Amplify Energy Corp. (AMPY) spent $84.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.