VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AMRC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
AMRCAmeresco, Inc.
$26.57$1.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksAMRCCash Flow

Ameresco, Inc. (AMRC) Cash Flow Statement

18Y historyFree accessUpdated daily

Free cash flow remains consistently negative, highlighted by a significant $61.5 million outflow in 2026Q1, underscoring the liquidity strain caused by high capital expenditures that reached 24.1% of revenue.

AMRC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Cash from Operations-16.66M-80.36M117.6M-69.99M-338.29M-172.3M-102.58M-196.29M-53.2M-136.56M-58.07M-49.54M254K-60.61M87.53M30.15M20.85M45.3M1.35M
Operating CF Margin %--4.16%6.64%-5.09%-18.54%-14.17%-9.94%-22.64%-6.76%-19.04%-8.92%-7.85%0.04%-10.56%13.87%4.14%3.37%10.57%0.34%
Operating CF Growth %-288.19%-168.33%268.02%79.31%-96.34%-67.96%47.74%-268.96%61.04%-135.15%-17.23%-19603.15%100.42%-169.25%190.35%44.59%-53.97%3261.71%-
Net Income31.48M44.28M56.76M63.9M98.55M80.19M56.92M40.3M37.58M33.51M12M-2.55M10.38M2.41M18.36M34.73M28.73M19.91M18.27M
Depreciation & Amortization108.64M104.27M89.54M65.91M54.28M46.58M42.04M39.44M30.53M25.49M24.75M24.32M22.83M20.47M19.34M14.01M11.42M6.63M3.78M
Stock-Based Compensation3.75M014.13M10.32M15.05M8.72M1.93M1.62M1.26M1.29M1.46M1.77M2.49M2.8M3.35M2.87M2.5M3.17M2.94M
Deferred Taxes-18.63M-18.46M-24.32M-27.6M3.92M-4.76M3.4M-3.35M5.52M-4.53M2.87M1.95M-2.75M-15.26M-3.85M19.84M-253.97K3.4M-2.07M
Other Non-Cash Items8.6M8.52M-25.14M2.7M4.54M4.99M4.97M-1.21M4.8M-83K6.13M6.99M1.18M-6.84M659.54K-2.15M927.36K-2.15M1.81M
Working Capital Changes-153.14M-218.97M6.62M-185.22M-514.62M-308M-211.85M-273.1M-132.88M-192.24M-105.28M-82.02M-33.88M-64.2M49.67M-39.14M-22.47M14.33M-23.38M
Change in Receivables-308.52M-268.71M-215.19M-216.6M-523.93M-391.75M-244.9M-11.87M13.55M3.15M-8.13M-8.3M10.1M-500.5K28.68M-30.65M-8.62M-6M-3.34M
Change in Inventory-172K-1.05M2.08M581K-5.41M-232K660K-1.47M373K3.97M1.12M-4.33M1.31M-94.08K-858.89K-1.81M-2.54M3.22M-3.82M
Change in Payables99.94M0143.78M53.24M36.16M83.47M29.05M43.53M2.94M19.65M-2.24M26.27M9.5M-13.28M10.68M-13.48B3.93M27.95M-2.29M
Cash from Investing-233.68M-251.32M-386.64M-566.94M-328.36M-205.26M-181.01M-142.22M-133.21M-88.75M-79.62M-51.83M-38.6M-29.94M-48.95M-105.6M-45.93M-22.31M-43.02M
Capital Expenditures-234.31M-356M-438.35M-551.77M-327.9M-183.78M-182.76M-140.63M-129.62M-89.11M-76.04M-52.68M-28.42M-54.02M-52.25M-51.91M-39.63M-21.64M-43.02M
CapEx % of Revenue11.83%18.43%24.77%40.14%17.97%15.12%17.7%16.22%16.47%12.43%11.68%8.35%4.79%9.41%8.28%7.13%6.41%5.05%10.87%
Acquisitions4.43M128K55.58M-14.61M0-22.26M-132K-1.59M-3.59M368K-3.58M6.76M-13.9M-9.84M-4.01M-66.23M-6.3M-674.11K0
Investments-------------------
Other Investing23.86M132.37M-5.21M-565K-459K774K1.87M-135.25M-125.67M-86.26M-73.23M854K3.73M33.92M7.31M12.54M-43.32B00
Cash from Financing336.13M318.38M313.94M640.8M730.23M365.46M305.17M317.42M224.51M228.79M137.3M100.7M42.78M43.19M-1.83M58.08M20.5M4.13M22.2M
Debt Issued (Net)245M221.05M125.27M497.44M444.52M79.72M45.43M88.81M55.97M58.07M44.86M24.16M37.77M34.77M15.54M57.35M-33.14M7.22M38.33M
Equity Issued (Net)2.94M2.91M2.76M00120.08M-6K-144K-1.84M-3.41M-6.39M0003.46M6.41M-768.97K-874.95K-12.84M
Dividends Paid0000000000000000000
Share Repurchases000000-6K-144K-1.84M-3.41M-6.39M00000-768.97K-874.95K-4.91M
Other Financing88.2M94.41M185.91M143.36M285.71M165.66M259.74M228.76M170.38M175.58M98.83M76.54M5M8.41M-20.84M133.23M54.41M-2.22M-3.28M
Net Change in Cash50.08M-13.92M44.7M3.79M62.83M-11.78M21.57M-20.65M37.81M3.65M-1.04M-2.12M6.59M-46.18M37.07M-18.41M-3.24M29.78M-22.74M
Free Cash Flow-250.97M-436.36M-320.75M-621.76M-666.19M-356.07M-285.34M-336.92M-182.82M-225.67M-134.11M-102.22M-28.17M-114.63M35.28M-21.76M-18.78M23.66M-41.67M
FCF Margin %-12.67%-22.58%-18.12%-45.23%-36.52%-29.29%-27.64%-38.86%-23.23%-31.47%-20.59%-16.2%-4.75%-19.96%5.59%-2.99%-3.04%5.52%-10.53%
FCF Growth %32.56%-36.04%48.41%6.67%-87.09%-24.79%15.31%-84.29%18.99%-68.27%-31.2%-262.87%75.42%-424.94%262.11%-15.9%-179.37%156.77%-
FCF per Share-4.75-8.19-6.04-11.68-12.50-6.81-5.82-7.05-3.90-4.93-2.88-2.14-0.60-2.470.77-0.49-0.450.72-0.67
FCF Conversion (FCF/Net Income)-7.97x-1.81x2.07x-1.12x-3.56x-2.45x-1.90x-4.42x-1.40x-3.64x-4.83x-16.64x0.02x-25.11x4.77x0.87x0.73x2.28x0.07x
Interest Paid27.67M080.25M80.25M32.95M18.78M20.14M17.47M15.56M11.68M7.22M5.54M6.58M7.18M6.17M4.72M5.06M2.9M2.43M
Taxes Paid2.61M04.46M3.83M7.28M2.67M1.47M3.9M2.26M5.78M3.48M1.44M3.13M3.83M1.56M7.55M5.25M2.15M5.3M

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowDeteriorating
Top Statement Risk

Project financing and liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

According to the company's quarterly filings, the relationship between net income and operating cash flow is highly erratic, with an OCF/NI ratio that frequently swings into negative territory, most notably reaching -7.09 in 2024Q1, indicating a persistent disconnect between accounting profits and actual cash generation.

The frequent divergence between net income and operating cash flow suggests that earnings are heavily influenced by non-cash accruals and timing differences inherent in percentage-of-completion accounting. Investors should monitor whether this volatility reflects genuine operational challenges in converting project milestones into realized cash or merely the lumpy nature of large-scale infrastructure billing cycles.

Persistent Free Cash Flow Deficits

As reported in recent financial statements, Ameresco has consistently burned cash, with free cash flow margins remaining deeply negative across the last ten quarters, including a significant outflow of $123.2 million in 2023Q4, which underscores the capital-intensive nature of the company's current strategic pivot toward asset ownership.

The sustained negative free cash flow trajectory appears to be a direct consequence of aggressive capital expenditure on energy assets that have yet to reach full operational maturity. This trend warrants further investigation into whether the company can eventually achieve self-funding status or if it will remain structurally dependent on external financing to sustain its growth pipeline.

Capital Intensity Outpacing Revenue Growth

Based on reported figures, capital expenditures have remained elevated, peaking at 37.5% of revenue in 2024Q1, which suggests that the company is prioritizing long-term asset development over immediate cash preservation, a strategy that places significant pressure on the firm's overall liquidity position during periods of project delay.

The high ratio of capital expenditure to revenue indicates that Ameresco is heavily reinvesting in its energy asset portfolio, likely to secure future recurring revenue streams. However, the lack of a corresponding improvement in operating cash flow suggests that these investments are not yet yielding the expected returns, potentially exposing the company to heightened financial risk if project timelines slip.

Working Capital Volatility Strains Liquidity

Analysis of quarterly data reveals that working capital changes have been a major source of cash flow instability, with a significant $79.4 million outflow in 2025Q4, highlighting the difficulty in managing the timing of project-related receivables and payables within the company's complex engineering and construction business model.

The erratic nature of working capital movements appears to be driven by the timing of large-scale project milestones and the associated billing cycles. This volatility suggests that the company's cash position is highly sensitive to customer payment delays, which may necessitate increased reliance on revolving credit facilities to bridge temporary liquidity gaps.

AMRC — Frequently Asked Questions

Quick answers to the most common questions about buying AMRC stock.

How much cash does Ameresco, Inc. (AMRC) generate from operations?

Ameresco, Inc. (AMRC) generated $-80.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ameresco, Inc.'s free cash flow?

Ameresco, Inc. (AMRC) reported negative free cash flow of $436.4M in 2025, indicating capital requirements exceeded cash from operations.

What is Ameresco, Inc.'s capital expenditure (CapEx)?

Ameresco, Inc. (AMRC) spent $356.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.