Free cash flow was -$302.3M in 2026Q2 (FCF margin -58.7%), driven by $230.5M capex (44.7% of revenue) and a $140.4M working capital outflow, marking the tenth consecutive quarter of negative FCF.
Ameresco, Inc. (AMRC) cash flow statement — 18-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|
| Cash from Operations | -61.6M | -80.36M | 117.6M | -69.99M | -338.29M | -172.3M | -102.58M | -196.29M | -53.2M | -136.56M | -58.07M | -49.54M | 254K | -60.61M | 87.53M | 30.15M | 20.85M | 45.3M | 1.35M |
| Operating CF Margin % | - | -4.16% | 6.64% | -5.09% | -18.54% | -14.17% | -9.94% | -22.64% | -6.76% | -19.04% | -8.92% | -7.85% | 0.04% | -10.56% | 13.87% | 4.14% | 3.37% | 10.57% | 0.34% |
| Operating CF Growth % | -305.01% | -168.33% | 268.02% | 79.31% | -96.34% | -67.96% | 47.74% | -268.96% | 61.04% | -135.15% | -17.23% | -19603.15% | 100.42% | -169.25% | 190.35% | 44.59% | -53.97% | 3261.71% | - |
| Net Income | 28.34M | 56.67M | 56.76M | 63.9M | 98.55M | 80.19M | 56.92M | 40.3M | 37.58M | 33.51M | 12M | -2.55M | 10.38M | 2.41M | 18.36M | 34.73M | 28.73M | 19.91M | 18.27M |
| Depreciation & Amortization | 143.79M | 104.27M | 89.54M | 65.91M | 54.28M | 46.58M | 42.04M | 39.44M | 30.53M | 25.49M | 24.75M | 24.32M | 22.83M | 20.47M | 19.34M | 14.01M | 11.42M | 6.63M | 3.78M |
| Stock-Based Compensation | 19.56M | 14.42M | 14.13M | 10.32M | 15.05M | 8.72M | 1.93M | 1.62M | 1.26M | 1.29M | 1.46M | 1.77M | 2.49M | 2.8M | 3.35M | 2.87M | 2.5M | 3.17M | 2.94M |
| Deferred Taxes | -35.53M | -30.62M | -24.32M | -27.6M | 3.92M | -4.76M | 3.4M | -3.35M | 5.52M | -4.53M | 2.87M | 1.95M | -2.75M | -15.26M | -3.85M | 19.84M | -253.97K | 3.4M | -2.07M |
| Other Non-Cash Items | 6.15M | -6.13M | -25.14M | 2.7M | 4.54M | 4.99M | 4.97M | -1.21M | 4.8M | -83K | 6.13M | 6.99M | 1.18M | -6.84M | 659.54K | -2.15M | 927.36K | -2.15M | 1.81M |
| Working Capital Changes | -233.48M | -218.97M | 6.62M | -185.22M | -514.62M | -308M | -211.85M | -273.1M | -132.88M | -192.24M | -105.28M | -82.02M | -33.88M | -64.2M | 49.67M | -39.14M | -22.47M | 14.33M | -23.38M |
| Change in Receivables | -239.88M | -268.71M | -215.19M | -216.6M | -523.93M | -391.75M | -244.9M | -11.87M | 13.55M | 3.15M | -8.13M | -8.3M | 10.1M | -500.5K | 28.68M | -30.65M | -8.62M | -6M | -3.34M |
| Change in Inventory | 242K | -1.05M | 2.08M | 581K | -5.41M | -232K | 660K | -1.47M | 373K | 3.97M | 1.12M | -4.33M | 1.31M | -94.08K | -858.89K | -1.81M | -2.54M | 3.22M | -3.82M |
| Change in Payables | 181.74M | 132.49M | 143.78M | 53.24M | 36.16M | 83.47M | 29.05M | 43.53M | 2.94M | 19.65M | -2.24M | 26.27M | 9.5M | -13.28M | 10.68M | -13.48B | 3.93M | 27.95M | -2.29M |
| Cash from Investing | -386.29M | -251.32M | -386.64M | -566.94M | -328.36M | -205.26M | -181.01M | -142.22M | -133.21M | -88.75M | -79.62M | -51.83M | -38.6M | -29.94M | -48.95M | -105.6M | -45.93M | -22.31M | -43.02M |
| Capital Expenditures | -464.68M | -356M | -438.35M | -551.77M | -327.9M | -183.78M | -182.76M | -140.63M | -129.62M | -89.11M | -76.04M | -52.68M | -28.42M | -54.02M | -52.25M | -51.91M | -39.63M | -21.64M | -43.02M |
| CapEx % of Revenue | 22.96% | 18.43% | 24.77% | 40.14% | 17.97% | 15.12% | 17.7% | 16.22% | 16.47% | 12.43% | 11.68% | 8.35% | 4.79% | 9.41% | 8.28% | 7.13% | 6.41% | 5.05% | 10.87% |
| Acquisitions | 301K | 128K | 55.58M | -14.61M | 0 | -22.26M | -132K | -1.59M | -3.59M | 368K | -3.58M | 6.76M | -13.9M | -9.84M | -4.01M | -66.23M | -6.3M | -674.11K | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 132.21M | 132.37M | -5.21M | -565K | -459K | 774K | 1.87M | -135.25M | -125.67M | -86.26M | -73.23M | 854K | 3.73M | 33.92M | 7.31M | 12.54M | -43.32B | 0 | 0 |
| Cash from Financing | 575.96M | 318.38M | 313.94M | 640.8M | 730.23M | 365.46M | 305.17M | 317.42M | 224.51M | 228.79M | 137.3M | 100.7M | 42.78M | 43.19M | -1.83M | 58.08M | 20.5M | 4.13M | 22.2M |
| Debt Issued (Net) | 214.24M | 221.05M | 125.27M | 497.44M | 444.52M | 79.72M | 45.43M | 88.81M | 55.97M | 58.07M | 44.86M | 24.16M | 37.77M | 34.77M | 15.54M | 57.35M | -33.14M | 7.22M | 38.33M |
| Equity Issued (Net) | 3.56M | 2.91M | 2.76M | 0 | 0 | 120.08M | -6K | -144K | -1.84M | -3.41M | -6.39M | 0 | 0 | 0 | 3.46M | 6.41M | -768.97K | -874.95K | -12.84M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | -6K | -144K | -1.84M | -3.41M | -6.39M | 0 | 0 | 0 | 0 | 0 | -768.97K | -874.95K | -4.91M |
| Other Financing | 358.16M | 94.41M | 185.91M | 143.36M | 285.71M | 165.66M | 259.74M | 228.76M | 170.38M | 175.58M | 98.83M | 76.54M | 5M | 8.41M | -20.84M | 133.23M | 54.41M | -2.22M | -3.28M |
| Net Change in Cash | 88.92M | -13.92M | 44.7M | 3.79M | 62.83M | -11.78M | 21.57M | -20.65M | 37.81M | 3.65M | -1.04M | -2.12M | 6.59M | -46.18M | 37.07M | -18.41M | -3.24M | 29.78M | -22.74M |
| Free Cash Flow | -526.28M | -436.36M | -320.75M | -621.76M | -666.19M | -356.07M | -285.34M | -336.92M | -182.82M | -225.67M | -134.11M | -102.22M | -28.17M | -114.63M | 35.28M | -21.76M | -18.78M | 23.66M | -41.67M |
| FCF Margin % | -26% | -22.58% | -18.12% | -45.23% | -36.52% | -29.29% | -27.64% | -38.86% | -23.23% | -31.47% | -20.59% | -16.2% | -4.75% | -19.96% | 5.59% | -2.99% | -3.04% | 5.52% | -10.53% |
| FCF Growth % | -62.2% | -36.04% | 48.41% | 6.67% | -87.09% | -24.79% | 15.31% | -84.29% | 18.99% | -68.27% | -31.2% | -262.87% | 75.42% | -424.94% | 262.11% | -15.9% | -179.37% | 156.77% | - |
| FCF per Share | -9.78 | -8.19 | -6.04 | -11.68 | -12.50 | -6.81 | -5.82 | -7.05 | -3.90 | -4.93 | -2.88 | -2.14 | -0.60 | -2.47 | 0.77 | -0.49 | -0.45 | 0.72 | -0.67 |
| FCF Conversion (FCF/Net Income) | -18.57x | -1.81x | 2.07x | -1.12x | -3.56x | -2.45x | -1.90x | -4.42x | -1.40x | -3.64x | -4.83x | -16.64x | 0.02x | -25.11x | 4.77x | 0.87x | 0.73x | 2.28x | 0.07x |
| Interest Paid | 89.42M | 107.64M | 80.25M | 80.25M | 32.95M | 18.78M | 20.14M | 17.47M | 15.56M | 11.68M | 7.22M | 5.54M | 6.58M | 7.18M | 6.17M | 4.72M | 5.06M | 2.9M | 2.43M |
| Taxes Paid | 0 | 0 | 4.46M | 3.83M | 7.28M | 2.67M | 1.47M | 3.9M | 2.26M | 5.78M | 3.48M | 1.44M | 3.13M | 3.83M | 1.56M | 7.55M | 5.25M | 2.15M | 5.3M |
Quick answers to the most common questions about buying AMRC stock.
Ameresco, Inc. (AMRC) generated $-80.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Ameresco, Inc. (AMRC) reported negative free cash flow of $436.4M in 2025, indicating capital requirements exceeded cash from operations.
Ameresco, Inc. (AMRC) spent $356.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
High leverage and thin margins
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Working Capital
In 2026Q2, operating cash flow was -$71.8M against net income of $9.7M, an OCF/NI ratio of -7.39, according to the cash flow statement, indicating that reported profitability is not translating into cash.
The persistent gap between net income and operating cash flow, with negative OCF in five of the last ten quarters, suggests that percentage-of-completion accounting may be recognizing revenue ahead of cash collections. The large working capital swings, particularly the -$140.4M change in 2026Q2, imply that project billing milestones are lagging behind cost incurrence, which could signal collection risk or project delays. Investors should monitor whether this cash conversion pattern improves as the company's backlog converts to billings.
Free Cash Flow Deeply Negative
Free cash flow has been negative for ten consecutive quarters, with 2026Q2 FCF of -$302.3M and an FCF margin of -58.7%, based on reported cash flow data, reflecting heavy investment and working capital absorption.
The FCF trajectory shows no sign of near-term inflection, as capital expenditures and working capital outflows continue to outpace operating cash generation. Even in quarters with positive operating cash flow, such as 2024Q2's $53.3M, FCF remained negative due to elevated capex. This pattern suggests the company is in a sustained investment phase, but the scale of negative FCF relative to revenue raises questions about the efficiency of capital deployment and the timeline to positive FCF.
Capital Intensity Surges with Asset Build-Out
Capital expenditures reached $230.5M in 2026Q2, representing 44.7% of revenue, according to the cash flow statement, a dramatic increase from 9.6% in 2025Q4, indicating an acceleration in energy asset development.
The capex-to-revenue ratio has been volatile but generally elevated, averaging over 20% across the last ten quarters, which is consistent with the company's strategy of building owned energy assets. The spike in 2026Q2 suggests a significant commitment to new projects, possibly in RNG or solar, but the near-term cash drain is substantial. Given the company's thin net margins, the payback on these investments will need to be carefully monitored to ensure they generate adequate returns.
Working Capital Swings Dominate Cash Flow
Working capital changes consumed $140.4M in 2026Q2, the largest outflow in the ten-quarter period, according to the cash flow statement, reversing a positive $17.3M in the prior quarter and highlighting the lumpy nature of project billing.
The volatility in working capital, with swings ranging from -$140.4M to +$24.0M, suggests that the company's project milestones and client payment terms are causing significant timing mismatches. The persistent negative working capital changes in recent quarters may indicate that costs are being incurred ahead of billings, which could strain liquidity if the trend continues. Analysts should watch for improvements in the 'Costs in Excess of Billings' line item as a sign of better project cash conversion.
No Capital Returned to Shareholders
Ameresco paid no dividends and made no buybacks in any of the last ten quarters, according to the cash flow statement, as all available capital is being reinvested into the business and debt servicing.
The absence of shareholder returns is consistent with a company in a high-growth, capital-intensive phase, but it also means that investors are relying entirely on capital appreciation. The company's elevated leverage, with a debt-to-equity ratio of 1.73, suggests that cash flow is being prioritized for debt obligations and project funding. Given the negative FCF, the lack of distributions is prudent, but it limits the stock's appeal for income-focused investors.
Cash Flow Statement Obscures Project-Level Debt
The reported debt/equity ratio of 1.73 may understate true leverage because non-recourse project-level debt is often not fully captured, according to the company's financial disclosures, potentially masking the cash flow burden of energy asset financing.
The cash flow statement shows significant capex but does not clearly separate maintenance capex from growth capex, making it difficult to assess the sustainability of the investment program. Additionally, the company's use of tax equity and government incentives may inflate adjusted EBITDA relative to actual cash generation, as these items are often non-cash. Investors should scrutinize the footnotes to understand the full extent of off-balance-sheet obligations and the true cash available for corporate-level debt service.