Amrize Ltd (AMRZ) quarterly income statement — complete revenue, gross profit & net income history
Amrize Ltd (AMRZ) annual income statement — 4-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|
| Sales/Revenue | 3.77B | 3.49B | 2.18B | 2.84B | 3.67B | 3.22B | 2.08B | 2.85B | 3.45B | 3.24B | 2.17B | 2.91B |
| Revenue Growth % | 2.61% | 8.51% | 4.66% | -0.35% | 6.65% | -0.71% | -3.92% | -2.23% | - | - | - | - |
| Cost of Goods Sold | 2.69B | 2.5B | 1.97B | 2.08B | 2.59B | 2.25B | 1.86B | 2.07B | 2.4B | 2.26B | 1.89B | 2.25B |
| COGS % of Revenue | 71.33% | 71.58% | 90.31% | 73.23% | 70.45% | 70% | 89.33% | 72.73% | 69.76% | 69.81% | 87.44% | 77.35% |
| Gross Profit | 1.08B | 993M | 211M | 760M | 1.09B | 966M | 222M | 777M | 1.04B | 979M | 272M | 660M |
| Gross Margin % | 28.67% | 28.42% | 9.69% | 26.77% | 29.55% | 30% | 10.67% | 27.27% | 30.24% | 30.19% | 12.56% | 22.65% |
| Gross Profit Growth % | -0.46% | 2.79% | -4.96% | -2.19% | 4.22% | -1.33% | -18.38% | 17.73% | - | - | - | - |
| Operating Expenses | 291M | 283M | 292M | 278M | 312M | 299M | 239M | 280M | 198M | 225M | 212M | 256M |
| OpEx % of Revenue | 7.72% | 8.1% | 13.41% | 9.79% | 8.49% | 9.29% | 11.48% | 9.83% | 5.75% | 6.94% | 9.79% | 8.79% |
| Selling, General & Admin | 291M | 283M | 292M | 278M | 312M | 299M | 239M | 280M | 241M | 228M | 213M | 258M |
| SG&A % of Revenue | 7.72% | 8.1% | 13.41% | 9.79% | 8.49% | 9.29% | 11.48% | 9.83% | 6.99% | 7.03% | 9.83% | 8.85% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1000K | -1000K | -1000K | -1000K |
| Operating Income | 790M | 710M | -81M | 482M | 774M | 667M | -17M | 497M | 844M | 754M | 60M | 404M |
| Operating Margin % | 20.95% | 20.32% | -3.72% | 16.98% | 21.06% | 20.71% | -0.82% | 17.44% | 24.49% | 23.25% | 2.77% | 13.86% |
| Operating Income Growth % | 2.07% | 6.45% | -376.47% | -3.02% | -8.29% | -11.54% | -128.33% | 23.02% | - | - | - | - |
| EBITDA | 1.05B | 967M | 155M | 722M | 997M | 891M | 198M | 722M | 1.06B | 978M | 272M | 638M |
| EBITDA Margin % | 27.92% | 27.68% | 7.12% | 25.43% | 27.13% | 27.67% | 9.51% | 25.34% | 30.82% | 30.16% | 12.56% | 21.89% |
| EBITDA Growth % | 5.62% | 8.53% | -21.72% | 0% | -6.12% | -8.9% | -27.21% | 13.17% | - | - | - | - |
| D&A (Non-Cash Add-back) | 263M | 257M | 236M | 240M | 223M | 224M | 215M | 225M | 218M | 224M | 212M | 234M |
| EBIT | 790M | 710M | -75M | 477M | 778M | 670M | -15M | 471M | 833M | 754M | 64M | 371M |
| Net Interest Income | -89M | -89M | -70M | -85M | -89M | -121M | -118M | 113M | -161M | -134M | -120M | -171M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 89M | 89M | 70M | 85M | 89M | 121M | 118M | -113M | 161M | 134M | 120M | 171M |
| Other Income/Expense | -79M | -88M | -64M | -84M | -81M | -117M | -116M | 93M | -168M | -132M | -115M | -199M |
| Pretax Income | 711M | 622M | -145M | 398M | 693M | 550M | -133M | 590M | 676M | 622M | -55M | 205M |
| Pretax Margin % | 18.85% | 17.8% | -6.66% | 14.02% | 18.86% | 17.08% | -6.39% | 20.71% | 19.62% | 19.18% | -2.54% | 7.03% |
| Income Tax | 153M | 146M | -27M | 100M | 150M | 122M | -46M | 130M | 147M | 149M | -11M | 103M |
| Effective Tax Rate % | 21.52% | 23.47% | 18.62% | 25.13% | 21.65% | 22.18% | 34.59% | 22.03% | 21.75% | 23.95% | 20% | 50.24% |
| Net Income | 559M | 478M | -116M | 298M | 545M | 429M | -87M | 459M | 530M | 474M | -44M | 101M |
| Net Margin % | 14.82% | 13.68% | -5.33% | 10.5% | 14.83% | 13.32% | -4.18% | 16.11% | 15.38% | 14.62% | -2.03% | 3.47% |
| Net Income Growth % | 2.57% | 11.42% | -33.33% | -35.08% | 2.83% | -9.49% | -97.73% | 354.46% | - | - | - | - |
| Net Income (Continuing) | 558M | 476M | -118M | 298M | 543M | 428M | -87M | 460M | 529M | 473M | -44M | 102M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | -1M | 0 | -1M | -2M | - | 0 | 0 |
| EPS (Diluted) | 1.02 | 0.86 | -0.21 | 0.54 | 0.99 | 0.78 | -0.10 | 0.83 | 0.96 | 0.86 | -0.08 | 0.18 |
| EPS Growth % | 3.03% | 10.26% | -111.06% | -34.94% | 3.13% | -9.3% | -25% | 361.11% | - | - | - | - |
| EPS (Basic) | 1.03 | 0.87 | -0.21 | 0.54 | 0.99 | 0.78 | -0.10 | 0.83 | 0.96 | 0.86 | -0.08 | 0.18 |
| Diluted Shares Outstanding | 545.5M | 553.6M | 553.2M | 553.1M | 553.9M | 553.1M | 552.7M | 553.3M | 553M | 552.7M | 552.7M | 552.7M |
| Basic Shares Outstanding | 544.6M | 552.5M | 553.2M | 553.1M | 553.1M | 553.1M | 552.7M | 553.3M | 553M | 552.7M | 552.7M | 552.7M |
| Dividend Payout Ratio | 10.73% | 63.6% | - | - | - | - | - | - | - | - | - | - |