VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ANDEThe Andersons, Inc.
$71.08$2.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksANDECash Flow

The Andersons, Inc. (ANDE) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly unstable, exemplified by a $445.4 million deficit in 2026Q1, driven largely by the intense liquidity demands of seasonal commodity inventory cycles.

ANDE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations133.34M177M331.51M946.75M287.12M-51.05M-74.43M348.56M-35.52M75.28M39.59M154.13M-10.07M337.19M328.48M290.26M-239.28M180.24M278.66M-164.33M-62.9M37.88M62.49M44.09M23.25M-6.11M-18.3M8.2M15.4M-15M159.3M
Operating CF Margin %-1.61%2.94%6.42%1.66%-0.4%-0.92%4.27%-1.17%2.04%1.01%3.67%-0.23%6.17%6.28%6.53%-6.94%6.05%7.99%-6.91%-4.31%2.92%4.93%3.54%2.16%-0.62%-1.89%0.84%1.4%-1.51%13.85%
Operating CF Growth %11057.51%-46.61%-64.98%229.74%662.42%31.41%-121.35%1081.34%-147.18%90.19%-74.32%1630.47%-102.99%2.65%13.17%221.31%-232.76%-35.32%269.57%-161.25%-266.06%-39.38%41.73%89.66%480.63%66.63%-323.21%-46.75%202.67%-109.42%365.06%
Net Income128.62M95.71M170.7M101.19M166.98M135.87M-14.21M15.06M41.23M42.61M14.47M-11.32M122.64M95.7M75.56M96.83M64.88M39.57M32.9M68.78M36.35M26.09M19.14M11.7M13.32M8.86M10.08M8.4M9.8M4.1M6.4M
Depreciation & Amortization133.09M133.32M127.8M125.11M134.74M178.93M188.64M146.17M90.3M86.41M84.33M78.46M62.01M55.31M48.98M40.84M38.91M36.02M29.77M26.25M24.74M22.89M21.43M15.14M14.31M14.26M13.12M11.3M10.6M10.1M9.7M
Stock-Based Compensation016.98M13.63M12.86M11.19M11.04M10.18M16.23M6.62M6.1M6.99M1.9M8.58M4.34M3.99M4.07M2.59M2.75M4.05M4.37M2.89M1.2M1M840K0000000
Deferred Taxes-6.01M-6.01M-2.91M-1.6M-20.01M-104.62M26.39M5.11M11.02M-63.23M6.03M27.28M21.82M40.37M16.5M5.47M12.21M16.43M4.12M5.27M7.37M1.96M3.18M382K2.71M-539K2.24M900K-1.7M500K2.8M
Other Non-Cash Items-433.27M38.16M14.04M113.67M22.13M-4.42M27.47M10.03M-32.58M37.05M11.31M71.9M114K-65.2M-14.44M-27.03M-33.06M-13.46M115.88M-37.11M-14.18M-7.18M-3.67M-1.62M-443K1.27M-2.2M900K3.6M2.3M3.8M
Working Capital Changes305.82M-101.17M8.24M595.52M-27.92M-267.85M-312.89M155.96M-152.1M-33.65M-83.53M-14.08M-225.23M206.66M197.89M170.09M-324.81M98.94M91.94M-227.54M-117.18M-5.88M22.4M18.49M-6.65M-29.96M-41.54M-13.3M-6.9M-32M136.6M
Change in Receivables37.3M104.57M35.78M468.97M-391.4M-184M-128.5M1.49M-24.79M9.78M-26.43M45.06M-1.7M35.45M-21.74M-15.71M26.84M46.41M-86.6M000000000000
Change in Inventory-145.92M-72.4M87.91M572.24M56.86M-528.07M-139.5M-1.58M-44.06M16.14M28.16M73.35M-172.04M162.44M122.43M-114.43M-214.17M32.23M3.07M-206.45M-58.3M10.62M8.33M-3.48M-17.98M-26.43M-33.65M3M6.8M-41.2M119.6M
Change in Payables0-144.08M-102.4M-563.72M230.29M070.28M134.34M-66.64M-79.86M-75.28M-146.58M-12.43M-55.93M107.18M117.31M20.7M18.09M72.65M57.56M14.97M-6.38M-992K8.45M0000000
Cash from Investing-625.95M-195.31M-163.07M-153.88M-52.9M487.25M-86.76M-325.03M-185.99M-113.49M-28.22M-238.48M-89.74M-106.26M-290.56M-86M-89M-63.41M-107.96M-63.6M-69.15M-59.49M-99.01M-16.11M-1.15M-14.28M-40.2M-17.2M-10.9M-14.2M-8.9M
Capital Expenditures-171.45M-233.12M-149.19M-150.44M-139.74M-81.81M-104.89M-270.48M-309.58M-177.62M-163.01M-187.5M-149.74M-139.37M-180.5M-108.32M-49.25M-41.52M-118.33M-76.36M-101.89M-110.81M-58.75M-32.25M-18.04M-30.95M-48.74M-18M-11.2M-15.4M-10M
CapEx % of Revenue1.56%2.12%1.33%1.02%0.81%0.65%1.3%3.31%10.17%4.82%4.15%4.47%3.35%2.55%3.45%2.44%1.43%1.39%3.39%3.21%6.99%8.55%4.64%2.59%1.68%3.14%5.02%1.85%1.02%1.55%0.87%
Acquisitions11.26M0-29.17M-14.38M-15.07M6.71M29.77M-102.58M-3.33M-8.12M6.66M-127.87M26.52M-64.5M-220.26M-2.37M-39.29M-30.48M-18.92M000-85.08M00000000
Investments-------------------------------
Other Investing-465.76M37.81M15.29M12.67M104.02M568.59M21.19M31.43M126.92M72.25M113.11M76.89M33.48M97.61M110.2M24.81M13.03M9.8M70.73M49.01M66.99M67.32M45.49M17.32M16.89M16.66M8.54M800K300K1.2M700K
Cash from Financing345.19M-447.15M-250.36M-263.99M-334.73M-248.77M136.3M8.71M209.19M10.5M-12.49M33.39M-94.57M-60.06M79.9M-213.1M211.58M-52.59M-111.32M226.83M141.58M27.05M38.51M-27.63M-21.7M12.95M46.03M31.4M-9.6M10M-127.9M
Debt Issued (Net)-3.94M58.39M-108.54M-183.32M-251.32M-233.63M167.17M35.29M193.91M32.12M-1.82M104.29M-66.29M-50.97M84.12M-203.03M223.49M-42.83M-109.05M202.4M55.02M28.57M44.43M-25.34M-17.38M15.91M51.43M34.41M-12.92M14.8M-127.2M
Equity Issued (Net)-15.37M-15.37M-2.29M-1.75M-12.72M000001.03M-49.09M1.51M1.94M1.32M-2.23M1.3M521K990K3.35M83.5M1.2M1M-280K-1.78M-1.05M-3.58M-4.68M-102K-4.2M-600K
Dividends Paid-27M-26.85M-26.27M-25.37M-24.61M-23.75M-23M-22.12M-18.64M-18.15M-17.36M-15.92M-12.48M-11.99M-11.17M-8.15M-6.58M-6.35M-5.88M-3.93M-2.81M-2.45M-2.21M-2.01M-1.9M-1.91M-1.82M-1.6M-1.3M-1M0
Share Repurchases-15.37M-15.37M-2.29M-1.75M-12.72M000000-49.09M000-3.04M0-229K-924K0000-1.24M-2.63M-1.39M-3.94M-5.11M-542K-4.2M-600K
Other Financing391.5M-463.32M-113.25M-53.56M-46.08M8.61M-7.87M-4.46M33.91M-3.47M5.67M-5.89M-17.3M955K5.63M307K-6.63M-3.93M2.62M25.01M5.87M-268K-4.7M0-634K0000400K-100K
Net Change in Cash-146.82M-463.49M-82.08M528.59M-101.17M187.32M-25.77M32.3M-12.33M-27.71M-1.12M-50.95M-194.38M170.87M117.83M-8.83M-116.71M64.25M59.38M-1.1M9.52M5.44M2M349K398K-7.44M-12.48M22.3M-5.1M-19.2M22.5M
Free Cash Flow-104.94M-56.13M182.32M796.31M147.38M-132.85M-179.32M78.08M-345.1M-102.34M-123.42M-33.37M-159.81M197.82M147.98M181.94M-288.54M138.72M160.34M-240.69M-164.79M-72.93M3.74M11.85M5.21M-37.05M-67.05M-9.8M4.2M-30.4M149.3M
FCF Margin %-0.96%-0.51%1.62%5.4%0.85%-1.05%-2.22%0.96%-11.33%-2.78%-3.14%-0.79%-3.57%3.62%2.83%4.09%-8.37%4.66%4.59%-10.12%-11.3%-5.62%0.3%0.95%0.48%-3.76%-6.91%-1.01%0.38%-3.06%12.98%
FCF Growth %-301.22%-130.78%-77.1%440.33%210.93%25.91%-329.64%122.63%-237.22%17.08%-269.9%79.12%-180.79%33.68%-18.66%163.06%-308%-13.49%166.62%-46.06%-125.96%-2049.4%-68.42%127.28%114.07%44.74%-584.16%-333.33%113.82%-120.36%307.36%
FCF per Share-3.07-1.645.3123.144.28-3.92-5.352.39-12.15-3.63-4.36-1.17-5.596.985.256.49-10.355.025.82-8.76-6.62-3.150.170.540.23-1.69-2.97-0.400.17-1.245.91
FCF Conversion (FCF/Net Income)-0.82x1.85x2.91x9.36x2.19x-0.49x-9.65x19.04x-0.86x1.83x3.41x-11.80x-0.09x3.75x4.13x3.05x-3.70x4.70x8.47x-2.39x-1.73x1.45x3.26x3.77x1.75x-0.69x-1.82x0.98x1.57x-3.66x24.89x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working capital liquidity volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in financial statements, the relationship between net income and operating cash flow is highly erratic, evidenced by a 2025Q1 OCF/NI ratio of -1232.46, which suggests that accounting earnings frequently diverge from the actual cash generation capabilities of the underlying agricultural merchandising operations.

The extreme variance in the OCF/NI ratio indicates that net income is a poor proxy for cash generation due to the heavy impact of non-cash mark-to-market adjustments on derivative hedging instruments. Investors should monitor these discrepancies closely, as they suggest that reported profitability may not reflect the immediate liquidity reality of the business.

Cyclical Free Cash Flow Instability

Based on the company's reported figures, free cash flow trajectory remains highly inconsistent, swinging from a negative $396.6 million in 2025Q1 to a positive $250.5 million in 2025Q2, illustrating the intense seasonal pressure that agricultural cycles exert on the firm's ability to generate sustainable cash.

The recurring negative FCF periods appear to be a structural feature of the business rather than an anomaly, driven by the massive capital requirements of the grain and fertilizer trade. This volatility suggests that the company's cash position is highly sensitive to the timing of harvest and planting cycles.

Working Capital Swings Drive Liquidity

According to recent SEC filings, working capital changes are the primary determinant of quarterly cash flow, with a massive $407 million outflow in 2025Q1 followed by a $256.4 million inflow in 2025Q2, highlighting the extreme liquidity demands inherent in financing seasonal commodity inventory builds.

The company's reliance on external financing to bridge these working capital gaps warrants further investigation into the cost of capital during peak inventory periods. The data suggests that operational cash flow is essentially a function of inventory turnover and commodity price fluctuations rather than core margin expansion.

Capital Intensity Remains Structurally Elevated

As indicated by the provided data, capital expenditures have consistently ranged between 1.0% and 2.8% of revenue, suggesting that the company must maintain a significant, ongoing investment in its physical elevator and rail infrastructure to remain competitive within the Eastern Corn Belt's logistical landscape.

This level of capital intensity appears necessary to support the firm's regional density strategy, yet it limits the amount of free cash flow available for shareholder returns. The persistent nature of these expenditures suggests that the company's asset base requires constant reinvestment to prevent operational degradation.

ANDE — Frequently Asked Questions

Quick answers to the most common questions about buying ANDE stock.

How much cash does The Andersons, Inc. (ANDE) generate from operations?

The Andersons, Inc. (ANDE) generated $177.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Andersons, Inc.'s free cash flow?

The Andersons, Inc. (ANDE) reported negative free cash flow of $56.1M in 2025, indicating capital requirements exceeded cash from operations.

What is The Andersons, Inc.'s capital expenditure (CapEx)?

The Andersons, Inc. (ANDE) spent $233.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Andersons, Inc. distribute cash to shareholders?

In 2025, The Andersons, Inc. (ANDE) returned $26.8M to shareholders via cash dividends and spent $15.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.