VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
ANDE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
ANDEThe Andersons, Inc.
$55.12$1.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksANDECash Flow

The Andersons, Inc. (ANDE) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow swung from -17.0% to +13.3% of revenue and the latest quarter's -$183.8M FCF with an OCF-to-net-income ratio of -2.67 indicates cash conversion is driven primarily by working capital timing rather than durable earnings.

Income StatementBalance SheetCash FlowRatios

ANDE Cash Flow Statement

Annual statement

ANDE Cash Flow Statement

The Andersons, Inc. (ANDE) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-36.16M177M331.51M946.75M287.12M-51.05M-74.43M348.56M-35.52M75.28M39.59M154.13M-10.07M337.19M328.48M290.26M-239.28M180.24M278.66M-164.33M-62.9M37.88M62.49M44.09M23.25M-6.11M-18.3M8.2M15.4M-15M159.3M
Operating CF Margin %-1.61%2.94%6.42%1.66%-0.4%-0.92%4.27%-1.17%2.04%1.01%3.67%-0.23%6.17%6.28%6.53%-6.94%6.05%7.99%-6.91%-4.31%2.92%4.93%3.54%2.16%-0.62%-1.89%0.84%1.4%-1.51%13.85%
Operating CF Growth %-204.88%-46.61%-64.98%229.74%662.42%31.41%-121.35%1081.34%-147.18%90.19%-74.32%1630.47%-102.99%2.65%13.17%221.31%-232.76%-35.32%269.57%-161.25%-266.06%-39.38%41.73%89.66%480.63%66.63%-323.21%-46.75%202.67%-109.42%365.06%
Net Income203.63M95.71M170.7M101.19M166.98M135.87M-14.21M15.06M41.23M42.61M14.47M-11.32M122.64M95.7M75.56M96.83M64.88M39.57M32.9M68.78M36.35M26.09M19.14M11.7M13.32M8.86M10.08M8.4M9.8M4.1M6.4M
Depreciation & Amortization138.32M133.32M127.8M125.11M134.74M178.93M188.64M146.17M90.3M86.41M84.33M78.46M62.01M55.31M48.98M40.84M38.91M36.02M29.77M26.25M24.74M22.89M21.43M15.14M14.31M14.26M13.12M11.3M10.6M10.1M9.7M
Stock-Based Compensation016.98M13.63M12.86M11.19M11.04M10.18M16.23M6.62M6.1M6.99M1.9M8.58M4.34M3.99M4.07M2.59M2.75M4.05M4.37M2.89M1.2M1M840K0000000
Deferred Taxes-6.01M-6.01M-2.91M-1.6M-20.01M-104.62M26.39M5.11M11.02M-63.23M6.03M27.28M21.82M40.37M16.5M5.47M12.21M16.43M4.12M5.27M7.37M1.96M3.18M382K2.71M-539K2.24M900K-1.7M500K2.8M
Other Non-Cash Items47.51M38.16M14.04M113.67M22.13M-4.42M27.47M10.03M-32.58M37.05M11.31M71.9M114K-65.2M-14.44M-27.03M-33.06M-13.46M115.88M-37.11M-14.18M-7.18M-3.67M-1.62M-443K1.27M-2.2M900K3.6M2.3M3.8M
Working Capital Changes-410.55M-101.17M8.24M595.52M-27.92M-267.85M-312.89M155.96M-152.1M-33.65M-83.53M-14.08M-225.23M206.66M197.89M170.09M-324.81M98.94M91.94M-227.54M-117.18M-5.88M22.4M18.49M-6.65M-29.96M-41.54M-13.3M-6.9M-32M136.6M
Change in Receivables15.95M104.57M35.78M468.97M-391.4M-184M-128.5M1.49M-24.79M9.78M-26.43M45.06M-1.7M35.45M-21.74M-15.71M26.84M46.41M-86.6M000000000000
Change in Inventory-311.98M-72.4M87.91M572.24M56.86M-528.07M-139.5M-1.58M-44.06M16.14M28.16M73.35M-172.04M162.44M122.43M-114.43M-214.17M32.23M3.07M-206.45M-58.3M10.62M8.33M-3.48M-17.98M-26.43M-33.65M3M6.8M-41.2M119.6M
Change in Payables-249.19M-144.08M-102.4M-563.72M230.29M070.28M134.34M-66.64M-79.86M-75.28M-146.58M-12.43M-55.93M107.18M117.31M20.7M18.09M72.65M57.56M14.97M-6.38M-992K8.45M0000000
Cash from Investing-238.97M-195.31M-163.07M-153.88M-52.9M487.25M-86.76M-325.03M-185.99M-113.49M-28.22M-238.48M-89.74M-106.26M-290.56M-86M-89M-63.41M-107.96M-63.6M-69.15M-59.49M-99.01M-16.11M-1.15M-14.28M-40.2M-17.2M-10.9M-14.2M-8.9M
Capital Expenditures-257.75M-233.12M-149.19M-150.44M-139.74M-81.81M-104.89M-270.48M-309.58M-177.62M-163.01M-187.5M-149.74M-139.37M-180.5M-108.32M-49.25M-41.52M-118.33M-76.36M-101.89M-110.81M-58.75M-32.25M-18.04M-30.95M-48.74M-18M-11.2M-15.4M-10M
CapEx % of Revenue2.32%2.12%1.33%1.02%0.81%0.65%1.3%3.31%10.17%4.82%4.15%4.47%3.35%2.55%3.45%2.44%1.43%1.39%3.39%3.21%6.99%8.55%4.64%2.59%1.68%3.14%5.02%1.85%1.02%1.55%0.87%
Acquisitions11.26M0-29.17M-14.38M-15.07M6.71M29.77M-102.58M-3.33M-8.12M6.66M-127.87M26.52M-64.5M-220.26M-2.37M-39.29M-30.48M-18.92M000-85.08M00000000
Investments-------------------------------
Other Investing7.52M37.81M15.29M12.67M104.02M568.59M21.19M31.43M126.92M72.25M113.11M76.89M33.48M97.61M110.2M24.81M13.03M9.8M70.73M49.01M66.99M67.32M45.49M17.32M16.89M16.66M8.54M800K300K1.2M700K
Cash from Financing252.32M-447.15M-250.36M-263.99M-334.73M-248.77M136.3M8.71M209.19M10.5M-12.49M33.39M-94.57M-60.06M79.9M-213.1M211.58M-52.59M-111.32M226.83M141.58M27.05M38.51M-27.63M-21.7M12.95M46.03M31.4M-9.6M10M-127.9M
Debt Issued (Net)311.89M58.39M-108.54M-183.32M-251.32M-233.63M167.17M35.29M193.91M32.12M-1.82M104.29M-66.29M-50.97M84.12M-203.03M223.49M-42.83M-109.05M202.4M55.02M28.57M44.43M-25.34M-17.38M15.91M51.43M34.41M-12.92M14.8M-127.2M
Equity Issued (Net)-19.06M-15.37M-2.29M-1.75M-12.72M000001.03M-49.09M1.51M1.94M1.32M-2.23M1.3M521K990K3.35M83.5M1.2M1M-280K-1.78M-1.05M-3.58M-4.68M-102K-4.2M-600K
Dividends Paid-27.34M-26.85M-26.27M-25.37M-24.61M-23.75M-23M-22.12M-18.64M-18.15M-17.36M-15.92M-12.48M-11.99M-11.17M-8.15M-6.58M-6.35M-5.88M-3.93M-2.81M-2.45M-2.21M-2.01M-1.9M-1.91M-1.82M-1.6M-1.3M-1M0
Share Repurchases-19.06M-15.37M-2.29M-1.75M-12.72M000000-49.09M000-3.04M0-229K-924K0000-1.24M-2.63M-1.39M-3.94M-5.11M-542K-4.2M-600K
Other Financing-13.17M-463.32M-113.25M-53.56M-46.08M8.61M-7.87M-4.46M33.91M-3.47M5.67M-5.89M-17.3M955K5.63M307K-6.63M-3.93M2.62M25.01M5.87M-268K-4.7M0-634K0000400K-100K
Net Change in Cash-23.34M-463.49M-82.08M528.59M-101.17M187.32M-25.77M32.3M-12.33M-27.71M-1.12M-50.95M-194.38M170.87M117.83M-8.83M-116.71M64.25M59.38M-1.1M9.52M5.44M2M349K398K-7.44M-12.48M22.3M-5.1M-19.2M22.5M
Free Cash Flow-293.91M-56.13M182.32M796.31M147.38M-132.85M-179.32M78.08M-345.1M-102.34M-123.42M-33.37M-159.81M197.82M147.98M181.94M-288.54M138.72M160.34M-240.69M-164.79M-72.93M3.74M11.85M5.21M-37.05M-67.05M-9.8M4.2M-30.4M149.3M
FCF Margin %-2.65%-0.51%1.62%5.4%0.85%-1.05%-2.22%0.96%-11.33%-2.78%-3.14%-0.79%-3.57%3.62%2.83%4.09%-8.37%4.66%4.59%-10.12%-11.3%-5.62%0.3%0.95%0.48%-3.76%-6.91%-1.01%0.38%-3.06%12.98%
FCF Growth %-225.7%-130.78%-77.1%440.33%210.93%25.91%-329.64%122.63%-237.22%17.08%-269.9%79.12%-180.79%33.68%-18.66%163.06%-308%-13.49%166.62%-46.06%-125.96%-2049.4%-68.42%127.28%114.07%44.74%-584.16%-333.33%113.82%-120.36%307.36%
FCF per Share-8.59-1.645.3123.144.28-3.92-5.352.39-12.15-3.63-4.36-1.17-5.596.985.256.49-10.355.025.82-8.76-6.62-3.150.170.540.23-1.69-2.97-0.400.17-1.245.91
FCF Conversion (FCF/Net Income)-1.44x1.85x2.91x9.36x2.19x-0.49x-9.65x19.04x-0.86x1.83x3.41x-11.80x-0.09x3.75x4.13x3.05x-3.70x4.70x8.47x-2.39x-1.73x1.45x3.26x3.77x1.75x-0.69x-1.82x0.98x1.57x-3.66x24.89x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working Capital Swings Drive Liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Diverges From Earnings

As reported in quarterly cash flow statements, ANDE's operating cash flow swung between negative $393.7M and positive $487.9M while net income stayed within roughly $0.3M to $67.4M, a gap that suggests reported earnings are poorly indicative of quarterly cash generation.

The operating-to-net-income ratio ranging from roughly -11.9x to 8.6x suggests that accruals and working capital movements, rather than core earnings, dominate reported cash flow in this window. This pattern appears consistent with a merchandising model where inventory and receivables absorb large sums before harvest and sale cycles release them. Investors should monitor whether these swings reverse over full seasonal cycles rather than treating any single quarter as representative.

Free Cash Flow Driven by Working Capital

Based on ANDE's reported figures, free cash flow margins ranged from negative 17.0% to positive 13.3% across recent quarters, with the most recent quarter at negative 6.5%, indicating that FCF is primarily a function of seasonal working capital timing.

Because capital expenditures remain relatively stable at roughly $37M to $76M per quarter, the FCF volatility appears almost entirely attributable to working capital changes of up to $462M. This suggests the underlying free cash generation capacity is difficult to isolate from quarterly data alone. Trailing multi-quarter aggregation is likely necessary to assess the true FCF run-rate.

Inventory Cycles Dominate Cash Timing

Based on reported quarterly figures, working capital changes ranged from negative $461.8M to positive $375.0M, with the largest swings concentrated in the first and second quarters, consistent with spring planting and harvest-related inventory cycles.

The magnitude of these swings relative to quarterly net income suggests that merchandising inventory and receivables represent the dominant balance sheet exposure. This pattern implies the company's cash position depends heavily on the timing of grain sales and collections. Investors should monitor whether inventory build-ups are followed by timely liquidation, as prolonged holding could strain liquidity.

Shareholder Payouts Remain Steady

According to reported cash flow statements, ANDE paid consistent dividends of roughly $6.5M to $7.0M per quarter while share repurchases were irregular, ranging from zero to $15.4M, and acquisitions included a reported $425.0M outflow in the third quarter of 2025.

Stable dividend payments relative to free cash flow suggest a disciplined base payout, though quarters of negative FCF imply these distributions were funded from the balance sheet or revolving credit during working capital drawdowns. The $425.0M acquisition outflow is material relative to the company's cash flows and warrants further investigation into its return profile. Returns on this deployment will likely depend on Renewables performance.

Cash Strength May Be Timing-Dependent

Based on the supplied quarterly data, the apparently stable cumulative cash picture may reflect favorable timing rather than durable generation, since the most recent quarter shows operating cash outflow of $124.2M against net income of $46.4M.

A single-quarter outflow of this size, following a large inflow in the prior quarter, suggests that reported cash strength could reverse quickly as inventory and receivables cycle. The supplied data does not isolate the causes of these swings, so their permanence cannot be determined. Investors should treat trailing multi-quarter cash generation with caution until seasonal patterns are clearer.

ANDE — Frequently Asked Questions

Quick answers to the most common questions about buying ANDE stock.

How much cash does The Andersons, Inc. (ANDE) generate from operations?

The Andersons, Inc. (ANDE) generated $177.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Andersons, Inc.'s free cash flow?

The Andersons, Inc. (ANDE) reported negative free cash flow of $56.1M in 2025, indicating capital requirements exceeded cash from operations.

What is The Andersons, Inc.'s capital expenditure (CapEx)?

The Andersons, Inc. (ANDE) spent $233.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Andersons, Inc. distribute cash to shareholders?

In 2025, The Andersons, Inc. (ANDE) returned $26.8M to shareholders via cash dividends and spent $15.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.