Cash conversion is robust with operating cash flow exceeding net income by 2.29x in 2026Q2, and free cash flow surged to $68.0M (25.6% FCF margin), though stock-based compensation of $21.6M in the quarter may overstate true cash generation.
ANI Pharmaceuticals, Inc. (ANIP) cash flow statement — 28-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Cash from Operations | 189.47M | 185.22M | 64.02M | 118.96M | -31.2M | 3.32M | 15.27M | 45.63M | 67.07M | 39.42M | 27.47M | 17.26M | 22.03M | -5.48M | -25.28M | -47.87M | -40.1M | -18.43M | -15.54M | 739.99K | -5M | -8.3M | -10.44M | -5.52M | -3.96M | -1.82M | -3.21M | -1.79M | -3.04M |
| Operating CF Margin % | - | 20.97% | 10.42% | 24.44% | -9.86% | 1.54% | 7.32% | 22.09% | 33.27% | 22.29% | 21.36% | 22.62% | 39.37% | -18.23% | -1098.91% | -11000.58% | -1620.6% | -1465.03% | -410.91% | 150.08% | -34.61% | -3211.72% | -13407.34% | -8431.29% | -139.83% | -104.37% | - | - | -2471.48% |
| Operating CF Growth % | 386.22% | 189.34% | -46.19% | 481.24% | -1039.28% | -78.24% | -66.54% | -31.97% | 70.16% | 43.49% | 59.13% | -21.64% | 501.77% | 78.31% | 47.18% | -19.38% | -117.56% | -18.63% | -2199.47% | 114.81% | 39.78% | 20.54% | -89.11% | -39.36% | -117.26% | 43.14% | -79.41% | 41.22% | - |
| Net Income | 105.83M | 78.34M | -18.52M | 18.78M | -47.9M | -42.6M | -22.55M | 6.09M | 15.49M | -1.08M | 3.93M | 15.38M | 28.75M | 301K | -27.72M | -51.61M | -46.2M | -47.53M | -17.43M | -7.58M | 2.79M | -9.65M | -12.02M | -5.96M | -3.81M | -2.61M | -3.44M | -1.41M | -2.66M |
| Depreciation & Amortization | 85.8M | 91.42M | 67.73M | 59.79M | 59.65M | 47.25M | 44.64M | 44.61M | 33.74M | 27.93M | 22.34M | 6.9M | 3.88M | 1.11M | 258.95K | 148.24K | 167.99K | 137.28K | 43.14K | 89.82K | 117.78K | 100.94K | 101.94K | 92.93K | 92.1K | 110.56K | 122.79K | 90.97K | 139.77K |
| Stock-Based Compensation | 41.06M | 37.93M | 29.34M | 20.65M | 14.6M | 10.49M | 12.94M | 9.22M | 6.78M | 6.09M | 6.07M | 3.86M | 3.42M | 4.45M | 725.63K | 1.18M | 992.76K | 1.25M | 1.1M | 0 | 0 | 351.5M | 572.54K | 193K | 18K | 18K | 0 | 0 | 0 |
| Deferred Taxes | 18.73M | 14.24M | -21.91M | -11.74M | -15.25M | -16.75M | -13.21M | -9.13M | -5.18M | 3.56M | -8.91M | -1.88M | -14.46M | -195K | 1.05M | 51.98M | 290.58K | 0 | 0 | 0 | 0 | -351.15M | 0 | -193K | 0 | -18K | 0 | 0 | 0 |
| Other Non-Cash Items | -26.53M | -29.57M | 18.56M | 6.62M | 8.99M | 5.02M | 6.07M | 9.42M | 10.27M | 8.57M | 13.97M | 6.87M | 559K | 217K | 4.33M | -51.38M | 1.87M | 29.28M | 104.28K | 625.91K | 1.08M | 750K | 0 | 193K | -18K | 125K | 0 | 0 | 129.93K |
| Working Capital Changes | -37.91M | -7.12M | -11.19M | 24.86M | -51.3M | -84K | -12.63M | -14.58M | 5.97M | -5.65M | -9.93M | -13.86M | -115K | -11.37M | -3.93M | 1.82M | 2.78M | -1.58M | 639.38K | 7.61M | -8.98M | 151.09K | 899.28K | 151.44K | -243.9K | 551.98K | 106.8K | -472.53K | -651.71K |
| Change in Receivables | -48.37M | -58.53M | -21.09M | 3.36M | -36.91M | -5.55M | -23.66M | -7.29M | -4.74M | -12.89M | -23.96M | -4.63M | -4.78M | -7.08M | -327K | 0 | 64.64K | 285.84K | -215.21K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -4.56M | -5.96M | -21.29M | -5.84M | -23.63M | 3.22M | -2.76M | -7.66M | -379K | 5.36M | -1.94M | -5.87M | -3.47M | -708K | -702K | 0 | -3.17B | 1.53B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 10.77M | 15.16M | 479K | 7.55M | 5.04M | 10.17M | -2.29M | 5.04M | 3.47M | 3K | 1.08M | -1.03M | 225K | -565K | -4.42M | 134.1M | 3.14B | -1.56B | 0 | 0 | 0 | -101.83M | 1.04M | -112.03K | 146.18K | 146.18K | 0 | 0 | 0 |
| Cash from Investing | -21.94M | -34.32M | -404.72M | -18.51M | -15.74M | -105.48M | -68.32M | -27.55M | -27.38M | -107.99M | -154.06M | -32.68M | -35.75M | 20.27M | -619.15K | -719.92K | -60.37K | 2.86M | 11.33M | -11.24M | 4.96M | 7.24M | -16.2M | -8.87K | -38.99K | -86.73K | -43.24K | -4.22K | -124.98K |
| Capital Expenditures | -15.49M | -13.84M | -16.24M | -8.87M | -8.88M | -2.56M | -6.13M | -27.55M | -10.91M | -107.99M | -149.06M | -32.68M | -35.75M | -191K | -611.19K | -719.92K | -63.44K | -165.72K | -651.12K | -29.43K | -39.26K | -67.42K | -103.2K | -8.87K | -38.99K | -86.73K | -43.24K | -4.22K | -124.98K |
| CapEx % of Revenue | 1.58% | 1.57% | 2.64% | 1.82% | 2.81% | 1.18% | 2.94% | 13.34% | 5.41% | 61.07% | 115.89% | 42.82% | 63.88% | 0.63% | 26.57% | 165.44% | 2.56% | 13.17% | 17.22% | 5.97% | 0.27% | 26.09% | 132.51% | 13.54% | 1.38% | 4.96% | - | - | 101.56% |
| Acquisitions | 0 | 0 | -401.28M | 0 | -33K | -84.49M | 0 | 0 | -16.47M | 0 | 0 | 0 | 0 | 18.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -6.46M | -20.49M | 12.8M | -9.64M | -6.83M | -18.43M | -62.19M | 0 | -5.17M | -97.62M | -5M | -30.5M | -34.63M | 2.26M | 0 | 0 | 3.08K | -165.72M | 0 | 0 | 0 | -67.42M | -103.2K | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -24.55M | -9.94M | 264.94M | 67.44M | -5.13M | 194.59M | -1.44M | 1.25M | -27.82M | 72.36M | -729K | 1.07M | 171.65M | -3.69M | 3.47M | 67.66M | 48.45M | 33.67M | 319.38K | 18.49M | 7.38M | 197.77K | 18.68M | 9.78M | 4.38M | 3.8M | 588.04K | 4.23M | 4.26M |
| Debt Issued (Net) | -14.22M | -10.16M | 345.22M | -3M | -3M | 99.02M | -534K | 115.29M | -2.81M | 75M | 0 | 0 | 138.24M | -4.07M | 0 | -1.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500K | 0 | 4.26M |
| Equity Issued (Net) | -9.88M | 1.4M | -10.96M | 75.57M | -1.96M | 93.69M | -1.52M | 4.71M | -659K | -259K | -1.05M | -113K | 0 | -433K | 3.26M | 68.84M | 48.45M | 11.35M | 319.38K | 18.49M | 7.38M | 197.77K | 18.68M | 9.78M | 4.38M | 3.8M | 30.05K | 4.23M | 0 |
| Dividends Paid | -344K | -1.16M | -1.63M | -1.63M | -1.63M | -190K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -22.22M | -12.21M | -10.96M | -4.99M | -1.96M | -890K | -1.52M | -1.03M | -659K | -259K | -2.62M | -113K | 0 | -433K | -658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.05K | 0 | -12 | 0 | 0 |
| Other Financing | -106K | -26K | -67.69M | -3.5M | 1.46M | 2.07M | 618K | -118.75M | -24.34M | -2.38M | 323K | 1.18M | 33.41M | 809K | 211.07K | 56.5K | 2.01K | 22.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58K | 0 | -1.88K |
| Net Change in Cash | 142.41M | 140.73M | -76.23M | 167.89M | -52.07M | 92.43M | -54.49M | 19.33M | 11.88M | 3.78M | -127.32M | -14.35M | 157.93M | 11.09M | -22.43M | 19.07M | 8.3M | 18.1M | -3.89M | 8M | 7.34M | -859.38K | -7.96M | 4.25M | 381.31K | 1.89M | -2.66M | 2.43M | 1.09M |
| Free Cash Flow | 159.44M | 150.9M | 47.06M | 100.45M | -47.66M | -20.32M | -53.05M | 18.08M | 56.16M | -68.57M | -121.59M | -15.42M | -13.72M | -5.67M | -25.89M | -48.59M | -40.16M | -18.6M | -16.19M | 710.56K | -5.04M | -8.36M | -10.55M | -5.53M | -4M | -1.91M | -3.25M | -1.79M | -3.17M |
| FCF Margin % | 16.3% | 17.08% | 7.66% | 20.63% | -15.06% | -9.4% | -25.45% | 8.75% | 27.86% | -38.78% | -94.53% | -20.2% | -24.51% | -18.87% | -1125.48% | -11166.01% | -1623.16% | -1478.21% | -428.13% | 144.11% | -34.88% | -3237.81% | -13539.85% | -8444.83% | -141.2% | -109.34% | - | - | -2573.04% |
| FCF Growth % | 51.72% | 220.64% | -53.15% | 310.77% | -134.58% | 61.71% | -393.41% | -67.8% | 181.9% | 43.6% | -688.56% | -12.38% | -141.78% | 78.08% | 46.71% | -20.99% | -115.96% | -14.89% | -2378.06% | 114.11% | 39.8% | 20.68% | -90.67% | -38.22% | -109.44% | 41.23% | -81.4% | 43.4% | - |
| FCF per Share | 7.28 | 7.11 | 2.44 | 5.52 | -2.93 | -1.61 | -4.43 | 1.50 | 4.77 | -5.94 | -10.51 | -1.33 | -1.24 | -1.12 | -7.14 | -17.78 | -21.94 | -19.72 | -21.34 | 1.00 | -8.44 | -15.53 | -22.14 | -18.04 | -19.20 | -10.61 | -20.34 | -13.05 | -0.33 |
| FCF Conversion (FCF/Net Income) | 1.51x | 2.36x | -3.46x | 6.33x | 0.65x | -0.08x | -0.68x | 7.49x | 4.33x | -36.63x | 6.98x | 1.12x | 0.77x | -18.22x | 0.91x | 0.93x | 0.87x | 0.39x | 0.89x | -0.10x | -1.79x | 0.86x | 0.87x | 0.93x | 1.04x | 0.70x | 0.93x | 1.27x | 1.14x |
| Interest Paid | 13.07M | 26.93M | 24.38M | 31.43M | 21.48M | 9.71M | 6.93M | 6.09M | 6.29M | 3.76M | 4.08M | 4.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 1.2M | 17.67M | 19.06M | 1.23M | 288K | 10.37M | 4.98M | 10.03M | 6.4M | 17.79M | 9.54M | 13.26M | -147K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ANIP stock.
ANI Pharmaceuticals, Inc. (ANIP) generated $185.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
ANI Pharmaceuticals, Inc. (ANIP) generated $150.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
ANI Pharmaceuticals, Inc. (ANIP) spent $13.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, ANI Pharmaceuticals, Inc. (ANIP) returned $1.2M to shareholders via cash dividends and spent $12.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
ACTH pricing and reimbursement scrutiny
Metrics are mathematically derived from official filings.
Cash Conversion Strengthens Amid Earnings Volatility
Operating cash flow exceeded net income by 2.29x in 2026Q2, per recent financial statements, signaling high earnings quality despite prior quarters of net losses.
The OCF/NI ratio of 2.29 in 2026Q2, up from 1.98 in the prior quarter, indicates that reported earnings are backed by strong cash generation. This is particularly notable given the $21.6M stock-based compensation, which is a non-cash expense, and the positive working capital contribution of $6.4M. The sustained conversion suggests that the company's accruals are not inflating earnings, and the cash flow is a reliable indicator of underlying profitability.
Free Cash Flow Momentum Accelerates
Free cash flow surged to $68.0M in 2026Q2, a 44% sequential increase, with FCF margin expanding to 25.6%, according to reported cash flow data.
The FCF trajectory is robust, with 2026Q2 FCF of $68.0M representing a significant jump from $47.1M in 2026Q1 and $6.5M in 2025Q4. This improvement is driven by strong operating cash flow of $56.7M and modest capex of $6.1M. The FCF margin of 25.6% is well above the peer average, indicating that the company is efficiently converting revenue into cash, likely benefiting from the high-margin Rare Disease segment.
Capital Expenditures Remain Disciplined
Capital expenditures averaged 2.6% of revenue over the last four quarters, per cash flow statements, suggesting a low capital intensity that supports high free cash flow conversion.
CapEx/Revenue has remained in a tight range of 1.3% to 3.8% over the past ten quarters, with 2026Q2 at 2.3%. This indicates that the company is not heavily investing in new capacity, which is consistent with its existing manufacturing infrastructure. The low capex relative to revenue and D&A (which averaged $20M per quarter) suggests that maintenance capex is well below depreciation, potentially allowing for higher distributable cash flow, though investors should monitor whether this underinvestment could impair future growth.
Working Capital Volatility Reflects Timing
Working capital changes swung from -$26.9M in 2025Q4 to +$6.4M in 2026Q2, as per cash flow data, indicating significant quarter-to-quarter variability in cash conversion.
The working capital line has been erratic, with large negative contributions in 2025Q4 and 2025Q3, and a positive contribution in 2025Q2. This volatility likely stems from the timing of receivables and payables, particularly given the rapid revenue growth and the launch of Cortrophin. The positive $6.4M in 2026Q2 suggests improved collections or inventory management, but the inconsistency warrants monitoring for potential channel stuffing or inventory build-up that could distort cash flow.
Capital Deployment Focused on Growth
Cash deployment in 2026Q2 included $21.6M in stock-based compensation and minimal buybacks, while dividends were nil, according to cash flow statements, indicating reinvestment in the business.
The company has not paid dividends in the last ten quarters, and buybacks have been negligible, with the largest repurchase being $19.8M in 2026Q1. Instead, cash is being directed toward organic growth, such as the sales force expansion, and potential M&A, as evidenced by the $393.1M acquisition in 2024Q3. This deployment strategy aligns with the company's focus on scaling its Rare Disease franchise, though the lack of shareholder returns may be a consideration for income-focused investors.
Cumulative Cash Generation Outpaces Earnings
Over the last ten quarters, cumulative operating cash flow of $364.5M exceeded cumulative net income of $111.2M, per reported figures, highlighting a significant positive divergence.
The cumulative gap between operating cash flow and net income is substantial, with OCF totaling $364.5M versus net income of $111.2M. This divergence is largely due to non-cash charges like D&A and SBC, as well as working capital swings. The strong cash generation relative to earnings suggests that the company's profitability is understated by accounting rules, and the cash flow is more reflective of the underlying economic performance, which is a positive signal for valuation.
What Could Invalidate the Base Case
The cash flow statement obscures the impact of stock-based compensation, which totaled $21.6M in 2026Q2, potentially overstating true cash generation, as per reported figures.
While operating cash flow is robust, the significant SBC expense, which is added back to net income, may not reflect a real cash outflow but does dilute shareholders. Additionally, the low capex relative to D&A could indicate underinvestment in manufacturing capacity, which may not be sustainable if growth continues. The reliance on working capital swings, particularly the positive contribution in 2026Q2, may not be repeatable, and the acquisition in 2024Q3 suggests that cash flow could be used for M&A rather than returning to shareholders, which may not be fully captured in the cash flow statement's operating section.