VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ANY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ANYSphere 3D Corp.
$2.71$9M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksANYCash Flow

Sphere 3D Corp. (ANY) Cash Flow Statement

18Y historyFree accessUpdated daily

The company continues to burn cash at an unsustainable rate, evidenced by a $3.7 million negative free cash flow in 2026Q1 and a history of capital expenditures that have reached as high as 196.7% of revenue.

ANY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Sep'11Sep'10Sep'09Sep'08
Cash from Operations-15.76M-16.12M-4.58M-6.58M-30.77M-28.52M-2.58M-1.81M-7.62M-8.96M-17.47M-23.16M-8.54M-1.3M-1.27M-74.4K-25.02K-24.12K4.26K
Operating CF Margin %--144.16%-27.55%-30.05%-506.35%-766.61%-53.26%-32.5%-84.4%-11%-22.87%-30.4%-63.44%--308.74%-2488.08%-835.28%--
Operating CF Growth %-1444.27%-252.23%30.48%78.61%-7.9%-1004.49%-42.42%76.21%14.99%48.69%24.55%-171%-555.85%-2.56%-1607.51%-197.43%-3.7%-666.72%-
Net Income-16.8M-21.48M-9.47M-23.33M-192.91M-17.29M-5.78M-4.28M-26.21M-26.18M-68.46M-47.23M-12.72M-2.23M-2.47M-89.27K-85.7K-4.45K-20.8K
Depreciation & Amortization6.42M6.88M7.11M6.19M28.26M5.68M971K1.03M3.86M6.09M6.19M7.45M3.45M211.89K176.55K0000
Stock-Based Compensation549K832K2.84M2.43M8.46M366K5K637K1.64M7.79M9.13M7.15M3.25M300.23K271.4K052.63K00
Deferred Taxes0000166K00257K4.11M-2.11M349K-1.63M-3.25M34.7K00000
Other Non-Cash Items3.15M-1.94M11.31M26.39M143.2M-1.53M-9K-1.85M2.41M3.69M35.82M11.79M3.25M92.15K604.65K00-19.67K25.06K
Working Capital Changes-9.07M-410K-16.37M-18.26M-17.95M-15.75M2.23M2.39M6.58M1.76M-500K-693K-2.53M291.51K151.1K14.87K8.06K00
Change in Receivables00094K7K75K71K773K2.87M1.38M-1.19M-1.5M-4.83M51.4K179.52K0000
Change in Inventory0000057K195K477K645K2.05M1.28M6K-424K-128.28K21.19K0000
Change in Payables-1.2M-833K-262K2.57M1.2M3.92M3.58M317K7.08M1.4M1.07M797K4.26M113.95K-19.38K0000
Cash from Investing11.45M9.99M4.03M2.56M-22.04M-122.69M-2M0944K-1.17M-237K-583K-8.94M-1.32M-119.4K-2.99K19.75K-1.35K-27.87K
Capital Expenditures-6.47M-7.5M-8.94M-1.56M-17.94M-102.24M00-56K-123K-237K-583K-6M-1.13M-145.82K0000
CapEx % of Revenue62.98%67.07%53.85%7.13%295.16%2748.33%--0.62%0.15%0.31%0.77%44.54%-35.44%----
Acquisitions000-10.64M161K0001M-1.05M002.31M051.54K0000
Investments-------------------
Other Investing16.28M14.88M5.58M14.77M-4.26M-10.04M-2M01M00-168K-5.25M-191.25K0-2.99K-3K-1.35K-27.87K
Cash from Financing4.67M4.41M5.39M3.06M0205.1M4.9M1.62M2.44M9.53M14.12M28.3M16.51M6.31M2.87M0255.66K042.51K
Debt Issued (Net)000-506K0-1.06M1.54M914K408K08.3M12.5M5.14M000000
Equity Issued (Net)4.13M4.41M5.39M3.05M0204.15M3.1M707K2.31M10.86M5.83M16.58M12.09M4.08M2.87M0290.75K042.51K
Dividends Paid00000-227K0000000000000
Share Repurchases00-108K0000000-12K-231K0000000
Other Financing540.75K00522K02.24M255K0-274K-1.33M-12K-784K-720K2.27M00-35.1K00
Net Change in Cash358K-1.72M4.84M-957K-52.81M53.89M312K-192K-4.26M-458K-3.6M4.4M-959K3.68M1.48M-77.39K250.39K-25.48K18.89K
Free Cash Flow-22.23M-23.62M-13.52M-8.14M-48.71M-130.76M-2.58M-1.81M-7.68M-9.09M-17.71M-23.74M-14.54M-2.44M-1.42M-74.4K-25.02K-24.12K4.26K
FCF Margin %-216.26%-211.22%-81.41%-37.17%-801.51%-3514.95%-53.26%-32.5%-85.02%-11.15%-23.18%-31.17%-107.98%--344.18%-2488.08%-835.28%--
FCF Growth %-19.75%-74.68%-66.03%83.28%62.75%-4964.14%-42.42%76.38%15.53%48.68%25.4%-63.23%-497.18%-71.97%-1803.5%-197.43%-3.7%-666.72%-
FCF per Share-6.39-81.03-6.83-6.71-51.43-296.57-30.71-47.13-323.95-1022.39-4984.52-8756.92-8436.19-1967.25-1664.17-344.44-217.52-221.3133.25
FCF Conversion (FCF/Net Income)1.32x0.75x0.48x0.28x0.16x1.65x0.45x0.42x0.29x0.34x0.26x0.49x0.67x0.58x0.51x0.83x0.29x5.42x-0.20x
Interest Paid000323K0033K0762K1.68M946K647K23K000000
Taxes Paid002K16K166K0001.1M215K228K54K30K000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and operational insolvency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Cash

As indicated by the company's financial disclosures, the OCF/NI ratio has fluctuated wildly, reaching a negative 3.51 in 2025Q2, which highlights a chronic inability to translate accounting results into actual cash generation while the business continues to report recurring net losses across most periods.

The frequent divergence between net income and operating cash flow suggests that non-cash items and working capital volatility are masking the underlying cash burn. Investors should monitor this relationship closely, as the inability to achieve positive operating cash flow despite various accounting adjustments implies a structural weakness in the core business model.

Negative Free Cash Flow Trajectory

Based on the reported quarterly data, Sphere 3D has consistently generated negative free cash flow, with a peak outflow of $6.7 million in 2025Q4, underscoring the company's ongoing struggle to fund its capital-intensive mining operations through internal cash generation rather than external financing.

The persistent negative FCF margins suggest that the company is effectively consuming its limited cash reserves to maintain its mining fleet and legacy operations. This trajectory appears unsustainable without a significant improvement in Bitcoin mining economics or a drastic reduction in the company's fixed cost base.

Capital Intensity Outpacing Revenue Generation

According to historical financial statements, the company's capital expenditure reached as high as 196.7% of revenue in 2024Q3, demonstrating an aggressive and potentially inefficient investment cycle that fails to align with the company's actual ability to generate top-line growth from its mining hardware assets.

The high ratio of CapEx to revenue suggests that the company is forced to continuously reinvest in hardware just to maintain its hashrate, rather than expanding capacity profitably. This capital intensity appears to be a primary driver of the company's liquidity strain, as hardware depreciation and replacement costs consistently outstrip the cash inflows from mining.

Volatile Working Capital Management Cycles

As reported in recent filings, working capital changes have been highly erratic, including a significant $7.4 million outflow in 2024Q1, which suggests that the company lacks a stable mechanism for managing its operational cash cycle amidst its transition to a mining-focused business model.

The frequent and large swings in working capital indicate potential inefficiencies in managing payables and inventory, which may be exacerbating the company's cash burn. Investors should be wary of these fluctuations, as they appear to be a symptom of operational instability rather than strategic management of the cash conversion cycle.

Cumulative Earnings Versus Cash Reality

Analysis of the cumulative financial data reveals a persistent gap where operating cash flow has failed to track with net income, suggesting that the company's reported earnings are not representative of its actual cash-generating capacity over the observed ten-quarter period.

This divergence implies that the company's accounting profitability, when present, is likely driven by non-cash items or timing differences that do not benefit the balance sheet. The consistent failure to bridge this gap suggests that the business model may be fundamentally incapable of generating sustainable cash flow under current market conditions.

ANY — Frequently Asked Questions

Quick answers to the most common questions about buying ANY stock.

How much cash does Sphere 3D Corp. (ANY) generate from operations?

Sphere 3D Corp. (ANY) generated $-16.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Sphere 3D Corp.'s free cash flow?

Sphere 3D Corp. (ANY) reported negative free cash flow of $23.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Sphere 3D Corp.'s capital expenditure (CapEx)?

Sphere 3D Corp. (ANY) spent $7.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.