Cash conversion is strong with cumulative OCF of $9.2B versus net income of $2.9B over ten quarters, but FCF was negative in six quarters and dividends of ~$400M quarterly exceed FCF, straining capital allocation.
Air Products and Chemicals, Inc. (APD) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 4.57B | 3.25B | 3.65B | 3.21B | 3.23B | 3.34B | 3.26B | 2.97B | 2.54B | 1.57B | 2.66B | 2.44B | 2.19B | 1.57B | 1.8B | 1.75B | 1.52B | 1.32B | 1.68B | 1.5B | 1.35B | 1.38B | 1.09B | 1.04B | 1.06B | 1.08B | 1.17B | 1.09B | 973.7M | 1.03B | 756M |
| Operating CF Margin % | - | 26.99% | 30.14% | 25.44% | 25.44% | 32.37% | 36.86% | 33.3% | 28.46% | 19.15% | 35.46% | 31.16% | 20.95% | 15.4% | 18.71% | 17.39% | 16.87% | 16.02% | 16.13% | 16.37% | 15.21% | 16.89% | 14.65% | 16.45% | 19.7% | 18.96% | 21.47% | 21.69% | 19.79% | 22.28% | 18.86% |
| Operating CF Growth % | 331.65% | -10.91% | 13.76% | -0.76% | -3.34% | 2.36% | 9.93% | 16.84% | 62.12% | -41.07% | 9.14% | 11.46% | 39.54% | -12.86% | 2.6% | 15.16% | 15.08% | -21.24% | 12.17% | 11.23% | -2.15% | 26.7% | 4.82% | -2.62% | -1.85% | -7.67% | 7.82% | 11.83% | -5.77% | 36.68% | 5.29% |
| Net Income | -47.3M | 4.9M | 3.84B | 2.29B | 2.24B | 2.03B | 1.9B | 1.76B | 1.46B | 1.13B | 1.1B | 1.28B | 987.1M | 1B | 999.2M | 1.26B | 1.03B | 629.2M | 803.8M | 1.04B | 723.4M | 711.7M | 604.1M | 397.3M | 525.4M | 465.6M | 124.2M | 450.5M | 546.8M | 429.3M | 416M |
| Depreciation & Amortization | 1.54B | 1.56B | 1.45B | 1.36B | 1.34B | 1.32B | 1.19B | 1.08B | 970.7M | 865.8M | 854.6M | 936.4M | 956.9M | 907M | 840.8M | 873.9M | 863.4M | 840.3M | 869M | 840M | 756.9M | 728.3M | 714.9M | 640.2M | 581M | 573M | 575.7M | 527.2M | 489.4M | 459.1M | 412M |
| Stock-Based Compensation | 49.4M | 76.4M | 61.8M | 59.9M | 48.4M | 44.5M | 53.5M | 41.2M | 38.8M | 39.9M | 31M | 45.7M | 44M | 43.5M | 43.8M | 44.8M | 48.6M | 60.4M | 61.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -569.3M | -554.8M | -69.3M | -24.7M | 32.3M | 94M | 165M | 107M | 185.2M | -38M | 61.8M | 2.9M | 125.5M | 12.8M | 6.9M | 185.7M | 110.2M | -37M | 36.9M | 14M | 7.8M | 69M | 86.2M | 26.8M | 65.2M | 39M | -5.5M | 58.8M | 62.3M | 94.1M | 87M |
| Other Non-Cash Items | 3.54B | 3.01B | -1.46B | -55.8M | -316.4M | -163.4M | 300K | 4.2M | 157M | -482.2M | 592.6M | -43.9M | 320.1M | -192.3M | -192.1M | -408.1M | -72.2M | -108M | 47.6M | -34.9M | 20.6M | 7.4M | -25.6M | 83M | -63.1M | -38.6M | 618.4M | 18.1M | -38.3M | 8.9M | -112M |
| Working Capital Changes | 7.1M | -851.6M | -183M | -424.8M | -115.8M | 16.7M | -40.1M | -25.3M | -265.4M | 48M | 21.2M | 218.8M | -246.5M | -207.8M | 100.1M | -204.6M | -456.7M | -62M | -139.1M | -357.3M | -162.5M | -140.6M | -293.7M | -111.3M | -44.6M | 45M | -138.8M | 34.3M | -86.5M | 41.9M | -47M |
| Change in Receivables | 130.4M | -36.3M | -76.6M | 130.7M | -475.2M | -130.5M | 43.2M | -69M | -42.8M | -73.6M | -44.8M | -29.7M | -2.7M | 4.8M | -55.1M | -103.5M | -142.5M | 159M | -218M | 0 | -94.8M | 0 | 0 | 0 | 0 | 63.9M | 0 | 0 | 11.2M | -151.8M | 0 |
| Change in Inventory | 19.7M | -35.8M | -137.8M | -129.4M | -94.3M | -47.2M | -5.2M | -3M | -64.2M | 6.4M | 32.2M | 8.3M | -23.5M | 75M | 1.3M | -101.8M | -65.9M | -17.7M | -34.9M | -300K | -103.9M | -10.3M | -27.9M | -53.2M | 55.1M | 2.6M | -57.4M | 37M | -2.7M | -13.3M | -28M |
| Change in Payables | -11.3M | -224M | -338.7M | -307.1M | 532.5M | 263.4M | 52.5M | 38M | -149.4M | 269.2M | 81.6M | 244.5M | -273.2M | -223.5M | 188.5M | -18.2M | -293.6M | -294.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -4.8B | -6.58B | -4.92B | -5.68B | -3.86B | -2.73B | -3.56B | -2.11B | -1.63B | 2.33B | -1.07B | -1.6B | -1.63B | -1.7B | -1.67B | -1.21B | -1.06B | -1.04B | -919.8M | -1.48B | -946.7M | -973.4M | -762.7M | -1.05B | -493.6M | -277.7M | -1.23B | -1.04B | -684.3M | -1.1B | -1.08B |
| Capital Expenditures | -2.51B | -7.02B | -6.8B | -4.63B | -2.93B | -2.46B | -2.51B | -1.99B | -1.57B | -1.04B | -907.7M | -1.61B | -1.68B | -1.52B | -1.52B | -1.35B | -1.03B | -1.18B | -1.09B | -1.05B | -1.26B | -929.5M | -705.5M | -612.9M | -627.6M | -708.3M | -767.7M | -888.9M | -770.9M | -870.2M | -951M |
| CapEx % of Revenue | 19.94% | 58.34% | 56.17% | 36.72% | 23.05% | 23.87% | 28.33% | 22.31% | 17.56% | 12.7% | 12.1% | 20.64% | 16.13% | 14.97% | 15.82% | 13.41% | 11.42% | 14.28% | 10.42% | 11.53% | 14.25% | 11.41% | 9.52% | 9.73% | 11.62% | 12.39% | 14.04% | 17.71% | 15.67% | 18.76% | 23.73% |
| Acquisitions | -25M | 773.3M | 0 | 260.3M | -1.72B | -86.5M | -207.7M | -138.9M | -345.4M | -16.3M | 44.6M | -38.8M | 2M | -223.6M | -1.04B | -56.6M | -42M | -57.2M | -72M | -539.1M | -127M | -97.2M | -84.6M | -529.6M | -114.8M | -59.2M | -170.4M | -83M | -182.2M | 0 | -6M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -2.39B | 53.5M | 1.55B | -659.7M | 53.2M | 43.3M | 84.2M | -3.2M | 65.4M | 3.79B | -161.3M | 53.9M | 54M | 49.6M | 890M | 19.8M | 33.6M | 87M | -203.1M | 19.4M | 47.1M | 53.3M | 27.4M | 95.9M | 248.8M | 489.8M | -289.5M | -66.7M | 268.8M | -232.7M | -122M |
| Cash from Financing | -1.12B | 2.21B | 2.62B | 1.37B | -1B | -1.56B | 3.28B | -1.37B | -1.36B | -1.97B | -304.3M | -945.4M | -661.4M | 115.4M | -78.4M | -484.5M | -579.7M | 101.5M | -698.5M | -14.9M | -422.6M | -492.7M | -256.8M | -182.7M | -385M | -832.9M | 80.1M | -51.6M | -279.9M | 43.5M | 316M |
| Debt Issued (Net) | 127.5M | 3.88B | 3.9B | 3.17B | 384.1M | -283M | 4.43B | -424.7M | -496.7M | -1.28B | -237.7M | -359.1M | -145.2M | 927.4M | 419.6M | 457M | -284.4M | 404.9M | 305.5M | 611.8M | 238.7M | 146M | -183.9M | -70.6M | -313.2M | -667.6M | 220.8M | 94.1M | 205.9M | 270.9M | 512.8M |
| Equity Issued (Net) | -1.1M | 1.1M | 7.9M | 24M | 19.3M | 10.6M | 34.1M | 68.1M | 76.2M | 68.4M | 141.3M | 0 | 0 | -461.6M | -53.1M | -501M | 88.1M | 54.4M | -793.4M | -372.4M | -379.4M | -362.5M | 146M | 76.5M | 103.8M | -100K | 0 | -24.6M | -365M | -135M | -100.3M |
| Dividends Paid | -1.6B | -1.58B | -1.56B | -1.5B | -1.38B | -1.26B | -1.1B | -994M | -897.8M | -787.9M | -721.2M | -677.5M | -627.7M | -565.6M | -514.9M | -456.7M | -398.7M | -373.3M | -349.3M | -312M | -293.6M | -276.2M | -218.9M | -188.6M | -175.6M | -165.2M | -155.7M | -146.2M | -134M | -123.8M | -117M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -461.6M | -53.1M | -649.2M | 0 | 0 | -793.4M | -575.2M | -482.3M | -500M | 0 | 0 | 0 | -87.2M | 0 | -24.6M | -365M | -135M | -100.3M |
| Other Financing | 356.5M | -91.3M | 270.2M | -321.7M | -20.7M | -28.4M | -80.1M | -19.9M | -41.5M | 96.6M | 510.4M | 91.2M | 111.5M | 215.2M | 70M | 16.2M | 15.7M | 15.5M | 138.7M | 57.7M | 11.7M | 0 | 0 | 0 | 0 | 0 | 15M | 25.1M | 13.2M | 31.4M | 20.3M |
| Net Change in Cash | -1.34B | -1.12B | 1.36B | -1.09B | -1.76B | -784.1M | 3B | -542.6M | -482.3M | 1.94B | 1.29B | -130.2M | -113.8M | -4M | 31.9M | 48.2M | -113.9M | 384.7M | 63M | 7.1M | -20.6M | -90.5M | 70.1M | -177.5M | 187.5M | -27.9M | 32.5M | 100K | 9M | -26.2M | -8M |
| Free Cash Flow | 2.06B | -3.77B | -3.15B | -1.42B | 303.7M | 877.7M | 755.7M | 980.2M | 973.5M | 528.2M | 1.75B | 823M | 502.9M | 43.2M | 277.7M | 401.5M | 491.5M | 143.8M | 594.5M | 442.4M | 84.9M | 446.3M | 380.4M | 423.1M | 436.3M | 375.7M | 406.3M | 200M | 202.8M | 163.1M | -195M |
| FCF Margin % | 16.33% | -31.28% | -26.03% | -11.27% | 2.39% | 8.5% | 8.53% | 10.99% | 10.9% | 6.45% | 23.36% | 10.52% | 4.82% | 0.42% | 2.89% | 3.98% | 5.45% | 1.74% | 5.71% | 4.84% | 0.96% | 5.48% | 5.13% | 6.72% | 8.08% | 6.57% | 7.43% | 3.98% | 4.12% | 3.52% | -4.87% |
| FCF Growth % | 144.46% | -19.55% | -121.82% | -567.6% | -65.4% | 16.14% | -22.9% | 0.69% | 84.31% | -69.87% | 113% | 63.65% | 1064.12% | -84.44% | -30.83% | -18.31% | 241.79% | -75.81% | 34.38% | 421.08% | -80.98% | 17.32% | -10.09% | -3.03% | 16.13% | -7.53% | 103.15% | -1.38% | 24.34% | 183.64% | -28.29% |
| FCF per Share | 9.23 | -16.89 | -14.14 | -6.38 | 1.36 | 3.94 | 3.40 | 4.42 | 4.41 | 2.40 | 8.03 | 3.79 | 2.34 | 0.20 | 1.29 | 1.85 | 2.26 | 0.67 | 2.71 | 1.98 | 0.37 | 1.93 | 1.66 | 1.89 | 1.96 | 1.71 | 1.88 | 0.93 | 0.92 | 0.73 | -0.86 |
| FCF Conversion (FCF/Net Income) | -43.50x | -8.24x | 0.95x | 1.39x | 1.43x | 1.59x | 1.73x | 1.69x | 1.70x | 0.52x | 4.22x | 1.91x | 2.21x | 1.58x | 1.54x | 1.43x | 1.48x | 2.10x | 1.85x | 1.45x | 1.86x | 1.93x | 1.80x | 2.61x | 2.02x | 2.33x | 9.45x | 2.42x | 1.78x | 2.41x | 1.82x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.9M | 127.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -123.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192M | 124.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying APD stock.
Air Products and Chemicals, Inc. (APD) generated $3.25B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Air Products and Chemicals, Inc. (APD) reported negative free cash flow of $3.77B in 2025, indicating capital requirements exceeded cash from operations.
Air Products and Chemicals, Inc. (APD) spent $7.02B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Air Products and Chemicals, Inc. (APD) returned $1.58B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Hydrogen megaproject execution risk
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Impairments
In 2026Q3, APD reported a net loss of $1.4B but generated $1.3B in operating cash flow, yielding an OCF/NI of -0.91, per quarterly filings, indicating that cash generation persists despite accounting losses.
The negative OCF/NI ratio in 2026Q3 is driven by a large non-cash impairment, as evidenced by the $385.4M D&A and positive working capital contribution. Excluding the impairment quarter, OCF/NI has consistently exceeded 1.2, suggesting that core earnings are cash-backed. However, the recurring nature of these charges across 2025Q2 and 2026Q3 warrants monitoring for potential further write-downs.
FCF Volatility Amidst Capex Surge
Free cash flow swung from -$1.6B in 2025Q2 to $2.4B in 2026Q2, with FCF margins ranging from -53.6% to 74.2%, based on reported figures, reflecting the lumpy nature of project-based cash flows.
The extreme FCF volatility is primarily due to timing of capital expenditures and working capital swings, not core operational deterioration. In 2026Q2, a $1.3B capex inflow (likely a refund or asset sale) inflated FCF, while other quarters show heavy outflows. Investors should focus on the multi-quarter average FCF, which remains negative, indicating that the company is investing heavily ahead of expected project cash flows.
Capital Intensity Reaches New Highs
CapEx as a percentage of revenue has escalated from 57.0% in 2024Q2 to 72.2% in 2025Q1, per financial statements, signaling an aggressive expansion phase that may strain near-term cash flows.
The sustained high capital intensity, with CapEx/Revenue consistently above 50%, suggests that APD is prioritizing growth over current cash returns. This is consistent with the company's pivot to hydrogen megaprojects, which require massive upfront investment. The risk is that if project returns are delayed or impaired, the elevated capex could pressure the balance sheet, as evidenced by the negative FCF in most quarters.
Working Capital Swings Distort Cash Flow
Working capital changes ranged from -$687.0M in 2025Q2 to +$250.1M in 2024Q3, per quarterly data, indicating significant volatility that may obscure underlying cash generation.
The large working capital swings are likely tied to project milestones and energy cost pass-throughs, which can cause timing mismatches between revenue recognition and cash collection. In 2025Q2, a $687M outflow suggests a build-up in receivables or inventory, possibly related to equipment sales. While these swings are not necessarily alarming, they complicate quarter-to-quarter cash flow analysis and warrant monitoring for any persistent deterioration in collection efficiency.
Dividends Outpace Free Cash Flow
Dividends paid have remained steady near $400M per quarter, while free cash flow was negative in six of the last ten quarters, per reported data, indicating that shareholder returns are not fully covered by operating cash flow.
The consistent dividend payout, despite negative FCF, suggests that APD is funding dividends through debt or cash reserves, which may not be sustainable if the capex program continues at this pace. However, the company's access to capital markets and its investment-grade rating may provide flexibility. Investors should monitor whether the dividend growth rate aligns with cash generation over the medium term.
Cumulative Earnings vs. Cash Reality
Over the past ten quarters, cumulative net income is approximately $2.9B, while cumulative operating cash flow is $9.2B, per financial statements, indicating that cash generation has far exceeded reported earnings.
The large cumulative gap between net income and operating cash flow is primarily due to non-cash charges such as impairments and depreciation, which reduce earnings but do not affect cash. This suggests that the underlying business is more cash-generative than GAAP earnings imply, but it also highlights the magnitude of write-downs that have distorted reported profitability. Investors should adjust for these non-recurring items to assess the true earnings power.
What the Cash Flow Statement Obscures
APD's cash flow statement may obscure the true cost of its hydrogen pivot, as significant project financing may reside in equity affiliates, per industry context, and the reported D/E of 1.06% appears unusually low.
The company's use of equity affiliates for large joint ventures, such as NEOM, could keep substantial debt and cash flows off the consolidated statement, understating leverage and overstating apparent cash generation. Additionally, the equipment segment's percentage-of-completion accounting can create timing mismatches between revenue and cash, as seen in the volatile working capital swings. Investors should scrutinize off-balance-sheet arrangements and project-level financing to assess the true cash flow burden of the megaproject pipeline.