Free cash flow margin reached 45.2% in 2026Q2, but operating cash flow trailed net income (OCF/NI of 0.69) due to a $365.2M working capital swing, while buybacks totaled $551.2M in the quarter.
AppLovin Corporation (APP) cash flow statement — 8-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 |
|---|
| Cash from Operations | 4.53B | 3.97B | 2.1B | 1.06B | 412.77M | 361.85M | 222.88M | 198.46M | 139.03M |
| Operating CF Margin % | - | 72.46% | 65.1% | 57.64% | 14.65% | 12.96% | 15.36% | 19.96% | 28.76% |
| Operating CF Growth % | 246.5% | 89.19% | 97.74% | 157.17% | 14.07% | 62.35% | 12.31% | 42.75% | - |
| Net Income | 4.41B | 3.43B | 1.58B | 356.71M | -192.95M | 35.34M | -125.93M | 119.04M | -260M |
| Depreciation & Amortization | 134.07M | 194.78M | 448.68M | 489.01M | 547.08M | 431.06M | 254.95M | 92.81M | 16.06M |
| Stock-Based Compensation | 282.38M | 210.42M | 369.37M | 363.11M | 191.61M | 133.18M | 62.39M | 10.22M | 5.46M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -137.05M | 54.78M | 50.73M | 61.36M | 159.46M | 46.57M | 98.52M | 7.59M | 396.38M |
| Working Capital Changes | -161.75M | 77.92M | -349.54M | -208.67M | -292.44M | -284.3M | -67.04M | -31.2M | -18.88M |
| Change in Receivables | -603.23M | -542.22M | -467.03M | -261.28M | -174.83M | -201.95M | -113.23M | -33.52M | -30.19M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 223.06M | 232.49M | 189.59M | 98.57M | 3.48M | 98.61M | 49.12M | 13.53M | 0 |
| Cash from Investing | -72.53M | 402.81M | -106.75M | -77.83M | -1.37B | -1.21B | -679.89M | -411.55M | -67.17M |
| Capital Expenditures | -28.32M | -28.32M | -4.78M | -4.25M | -662K | -1.39M | -3.24M | -3.36M | -1.4M |
| CapEx % of Revenue | 0.41% | 0.52% | 0.15% | 0.23% | 0.02% | 0.05% | 0.22% | 0.34% | 0.29% |
| Acquisitions | -424.7M | 407.3M | -25.55M | -63.9M | -1.35B | -1.21B | -674.65M | -404.2M | -65.94M |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 382M | 44.01M | 558K | 8.25M | 41.31M | 12.01M | 0 | 0 | 173K |
| Cash from Financing | -2.64B | -2.59B | -1.75B | -1.56B | -526.85M | 3.11B | 377.86M | 333.16M | 1.64M |
| Debt Issued (Net) | -220.51M | -20.51M | 368.74M | -122.88M | -49.89M | 1.6B | 407.27M | 371.99M | -397.87M |
| Equity Issued (Net) | -2.44B | -2.17B | -981.3M | -1.15B | -338.88M | 1.75B | 7.55M | -11K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -2.45B | -2.19B | -981.3M | -1.15B | -338.88M | 0 | -1.77M | -11K | 0 |
| Other Financing | 26.35M | -405.94M | -1.14B | -286.31M | -138.07M | -232.95M | -36.97M | -38.82M | 399.51M |
| Net Change in Cash | 1.86B | 1.75B | 239.26M | -578.33M | -1.49B | 2.25B | -79.01M | 120.13M | 73.54M |
| Free Cash Flow | 4.5B | 3.94B | 2.09B | 1.06B | 412.11M | 360.46M | 219.64M | 195.1M | 137.63M |
| FCF Margin % | 65.88% | 71.94% | 64.96% | 57.4% | 14.63% | 12.91% | 15.14% | 19.63% | 28.47% |
| FCF Growth % | 58% | 88.27% | 98.08% | 156.55% | 14.33% | 64.11% | 12.58% | 41.76% | - |
| FCF per Share | 13.32 | 11.53 | 6.02 | 2.92 | 1.11 | 1.05 | 1.02 | 0.92 | 0.73 |
| FCF Conversion (FCF/Net Income) | 1.02x | 1.19x | 1.33x | 2.97x | -2.14x | 10.21x | -1.78x | 1.67x | -0.53x |
| Interest Paid | 200.58M | 198.79M | 270.62M | 248.83M | 165.96M | 76.69M | 59.36M | 62.28M | 0 |
| Taxes Paid | 840.72M | 194.84M | 67.33M | 75.43M | 86.26M | 90.62M | 12.67M | 30.47M | 0 |
Quick answers to the most common questions about buying APP stock.
AppLovin Corporation (APP) generated $3.97B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
AppLovin Corporation (APP) generated $3.94B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
AppLovin Corporation (APP) spent $28.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, AppLovin Corporation (APP) spent $2.19B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Revenue concentration and sustainability
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Emerges
Operating cash flow trailed net income in 2026Q2, with an OCF/NI ratio of 0.69, according to the latest quarterly report, reversing the prior quarter's 1.07 and signaling potential working capital drag.
The 2026Q2 OCF/NI ratio of 0.69 marks a sharp deterioration from the 1.07 in 2026Q1 and the 1.19 in 2025Q4, suggesting that earnings quality may be temporarily strained by working capital outflows. The negative working capital change of -$365.2M in 2026Q2, as reported in the cash flow statement, appears to be the primary driver, possibly reflecting timing of collections or payables. Investors should monitor whether this is a one-off or a trend, as sustained sub-1.0 conversion would imply that reported profits are not fully translating into cash.
FCF Margin Expansion Accelerates
Free cash flow margin reached 45.2% in 2026Q2, up from 37.1% in 2024Q1, according to reported figures, while FCF grew to $869M from $393M, reflecting strong operational leverage and minimal capex.
The FCF margin trajectory shows a clear upward trend, with 2026Q1 hitting 70.1% before normalizing to 45.2% in 2026Q2, still well above the 50.7% in 2024Q4. This expansion is driven by revenue growth and cost discipline, as evidenced by the income statement's operating margin expansion to 77.7%. The near-zero capex (only $28.3M in 2025Q4) means FCF closely tracks operating cash flow, making the business highly cash-generative relative to its software peers, which typically have higher capital intensity.
Minimal Capex Signals Asset-Light Model
Capital expenditures were essentially zero in most quarters, with the highest being $28.3M in 2025Q4, representing just 1.7% of revenue, according to the cash flow statement, underscoring an asset-light software model.
The negligible capex, combined with D&A of only $32.6M in 2026Q2, indicates that AppLovin's growth does not require significant fixed asset investment, allowing nearly all operating cash flow to convert to FCF. This is consistent with a software platform business where the primary investments are in R&D and marketing, which are expensed rather than capitalized. The low capital intensity relative to revenue (capex/revenue under 2% in all quarters) suggests that the company can sustain high FCF margins without heavy reinvestment, though investors should consider whether this limits future scalability.
Working Capital Swings Drive Cash Flow
Working capital changes swung from a positive $107.9M in 2025Q4 to a negative $365.2M in 2026Q2, according to the cash flow statement, causing a $473M swing that materially impacted operating cash flow.
The volatility in working capital is a key driver of quarterly cash flow variability, as seen in the 2026Q2 OCF/NI ratio of 0.69 versus 1.19 in 2025Q4. The negative working capital change in 2026Q2 suggests a build-up in receivables or inventory, or a reduction in payables, which may indicate aggressive revenue recognition or timing of collections. Given the company's high growth, such swings are not unusual, but the magnitude warrants monitoring, as persistent negative changes could signal deteriorating collection efficiency or channel stuffing.
Aggressive Buybacks Dominate Deployment
Share repurchases totaled $551.2M in 2026Q2 and $981.7M in 2026Q1, according to the cash flow statement, far exceeding dividends of zero, indicating a strong preference for returning capital via buybacks.
The company has consistently deployed cash into buybacks, with cumulative repurchases of over $2.5B in the last four quarters, while paying no dividends. This aggressive buyback program, combined with minimal capex, suggests management is confident in the stock's value and is using excess cash to reduce share count. However, the sustainability of this pace depends on continued robust FCF generation; if FCF declines, the buyback may strain liquidity, though current FCF of $869M in 2026Q2 covers the buyback.
Cumulative Cash Outpaces Earnings
Over the last ten quarters, cumulative operating cash flow of $9.3B exceeded cumulative net income of $7.4B, according to reported figures, indicating high earnings quality and strong cash conversion.
The cumulative OCF/NI ratio of approximately 1.26 over the period suggests that AppLovin's earnings are backed by real cash generation, with the excess likely due to non-cash charges like D&A and SBC. This divergence is positive, as it implies that reported profits are not inflated by aggressive accruals. However, the recent quarterly dip in conversion (0.69 in 2026Q2) may signal a shift, and investors should watch whether the cumulative gap narrows, which would indicate deteriorating cash generation relative to earnings.
SBC and Acquisitions Obscure Cash Flow
Stock-based compensation of $85.6M in 2026Q2, though modest at 6.6% of revenue, is added back to operating cash flow, while acquisition-related cash outflows of $424.7M in 2025Q3 are not fully transparent, according to the cash flow statement.
The cash flow statement adds back SBC to operating cash flow, which can overstate cash generation if the company issues shares instead of paying cash, but the low SBC relative to revenue mitigates this concern. Additionally, the $424.7M acquisition outflow in 2025Q3 and the $424.7M inflow in 2025Q2 (likely a refund or earnout adjustment) create volatility in investing cash flows that may not be fully explained. Investors should scrutinize the nature of these acquisition-related items, as they could indicate undisclosed earnout liabilities or contingent payments that may affect future cash flows.