VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
APTV
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
APTVAptiv PLC
$39.44$8.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksAPTVCash Flow

Aptiv PLC (APTV) Cash Flow Statement

16Y historyFree accessUpdated daily

Operating cash flow to net income ratios ranged from roughly -24.8x to 5.9x and free cash flow margin swung from 18.2% to -7.1%, suggesting quarterly cash generation is dominated by working capital volatility rather than stable earnings conversion.

Income StatementBalance SheetCash FlowRatios

APTV Cash Flow Statement

Annual statement

APTV Cash Flow Statement

Aptiv PLC (APTV) cash flow statement — 16-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Cash from Operations1.09B2.19B2.45B1.9B1.26B1.22B1.41B1.62B1.63B1.47B1.94B1.7B2.13B1.75B1.48B1.38B1.14B
Operating CF Margin %-10.71%12.41%9.46%7.22%7.82%10.81%11.31%11.28%11.39%11.65%11.23%12.54%10.63%9.52%8.58%8.27%
Operating CF Growth %-302.38%-10.67%29.01%50.12%3.36%-13.52%-12.99%-0.25%10.9%-24.37%13.98%-20.23%22%18.4%7.33%20.58%-
Net Income769M181M1.81B2.97B590M609M1.82B1.01B1.11B1.06B1.22B1.26B1.44B1.3B1.16B1.22B703M
Depreciation & Amortization881M991M964M912M762M773M764M717M676M546M704M540M587M540M486M475M421M
Stock-Based Compensation48M139M120M115M86M87M60M66M58M62M68M74M76M47M21M14M0
Deferred Taxes16M394M-34M-2.16B-144M-60M-52M-33M-14M-26M-125M-21M-6M-50M-63M-36M-14M
Other Non-Cash Items-113M673M-475M410M372M296M-1.34B40M-57M361M-47M138M-10M-22M74M-162M-66M
Working Capital Changes-524M-193M61M-343M-403M-483M155M-175M-142M-538M123M-289M48M-66M-200M-137M175M
Change in Receivables-150M-216M285M-112M-497M37M-243M-74M55M-287M-199M-207M48M-237M198M-149M-184M
Change in Inventory-357M-241M45M-20M-258M-710M-8M8M-120M-224M-53M-38M9M-27M49M-64M-130M
Change in Payables137M251M-210M4M137M265M186M133M62M268M31M194M-3M254M-153M98M354M
Cash from Investing-717M-498M-507M-1B-5.18B-729M-626M-1.11B-2.05B-1.25B-578M-1.7B-1.19B-655M-1.63B-10M-911M
Capital Expenditures-571M-656M-830M-906M-844M-611M-584M-781M-846M-698M-828M-704M-855M-682M-705M-630M-500M
CapEx % of Revenue3.42%3.22%4.21%4.52%4.83%3.91%4.47%5.44%5.86%5.42%4.97%4.64%5.02%4.14%4.54%3.93%3.62%
Acquisitions-92M164M448M-100M-4.3B-130M-49M-334M-1.2B-324M230M-913M-350M-10M-996M-17M71M
Investments-----------------
Other Investing-56M20M6M4M-8M9M-574M-767M-833M-850M-4M-69M3M4M13M565M68M
Cash from Financing-1.35B-1.44B-1.97B-807M2.36B-191M1.61B-649M-555M456M-1.08B-284M-1.4B-822M-105M-3.19B-126M
Debt Issued (Net)-2.21B-1.01B2.17B-332M2.47B-53M-411M42M255M779M-44M1.28B8M-85M345M1.69B-99M
Equity Issued (Net)-859M-397M-4.1B-398M-36M-45M2.17B-420M-499M-416M-634M-1.22B-1.03B-471M-403M00
Dividends Paid000-32M-63M-63M-88M-226M-233M-310M-317M-286M-301M-211M-47M-93M0
Share Repurchases-859M-397M-4.1B-398M-36M-45M-57M-420M-499M-383M-634M-1.16B-1.02B-457M-403M00
Other Financing1.73B-37M-26M-45M-9M-30M-61M-45M-78M403M-86M-63M-73M-55M0-43M-27M
Net Change in Cash-965M280M-66M85M-1.58B286M2.42B-139M-1.03B758M259M-325M-485M284M-258M-1.86B112M
Free Cash Flow516M1.53B1.62B990M419M611M829M843M782M770M1.11B999M1.28B1.07B773M747M642M
FCF Margin %3.09%7.5%8.2%4.94%2.4%3.91%6.34%5.87%5.42%5.98%6.68%6.59%7.52%6.49%4.98%4.66%4.65%
FCF Growth %-70.88%-5.38%63.23%136.28%-31.42%-26.3%-1.66%7.8%1.56%-30.82%11.41%-21.95%19.85%38.16%3.48%16.36%-
FCF per Share2.506.936.303.501.552.253.063.282.952.874.073.494.243.432.391.771.42
FCF Conversion (FCF/Net Income)0.67x13.24x1.37x0.65x2.13x2.07x0.78x1.64x1.53x1.08x1.54x1.17x1.58x1.44x1.37x1.20x1.81x
Interest Paid00000000000000000
Taxes Paid00000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile operating cash conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Conversion Swings Sharply

Based on reported figures, Aptiv's operating cash flow to net income ratio ranged from roughly negative 24.8x to 5.9x across recent quarters, indicating that quarterly net income is a poor anchor for judging cash generation.

The extreme ratios largely reflect near-zero or negative net income quarters paired with positive operating cash flow, so the ratio itself becomes unstable when the denominator is small. Over the full ten-quarter window, cumulative operating cash flow appears to exceed cumulative net income by a meaningful margin, which may suggest that non-cash charges and working capital timing are flattering cash generation. Investors should monitor whether operating cash flow stays positive through quarters where working capital reverses, as the latest quarter's 1.65x conversion may not be a reliable run-rate.

Free Cash Flow Turns Erratic and Negative

As reported in financial statements, Aptiv's free cash flow margin moved from 18.2% in late 2024 to negative 7.1% in the first quarter of 2026, with the most recent quarter recovering only to 6.1%.

The trajectory points to free cash flow driven heavily by working capital swings rather than a steady operating base, as the working capital change flipped from a $614M outflow to a $367M inflow across adjacent periods. The quarterly FCF margin of 6.1% in the latest period sits well below the 18.2% peak, suggesting that the earlier cash strength may not be repeatable. Management's capacity to fund strategic investments depends on whether this recovery holds through several consecutive quarters.

Capital Intensity Stays Near Three to Four Percent

According to recent SEC filings, Aptiv's capital expenditures have consistently absorbed about 1.8% to 4.5% of revenue, with depreciation and amortization running near $250M per quarter, implying spending close to asset consumption.

Capex roughly tracks D&A over the period, which suggests the company is largely maintaining its installed base rather than aggressively expanding capacity. Because depreciation is a stable and sizable charge, sustained capex below D&A would eventually signal underinvestment, while current levels appear consistent with a mature manufacturing footprint. The gap between capex and D&A is narrow enough that the split between maintenance and growth spending cannot be confidently inferred from the supplied data.

Working Capital Drives Cash Volatility

Based on Aptiv's reported figures, working capital changes ranged from a $614M outflow to a $469M inflow across ten quarters, making working capital the dominant driver of period-to-period cash flow variability.

The magnitude of these swings relative to quarterly operating cash flow suggests that collections, inventory, and payables timing materially distort reported cash generation in any single period. The sign reversals imply that the company's cash position may be sensitive to OEM payment timing and supplier terms, though the data does not disclose the components driving each change. Investors should watch whether working capital normalizes over a full cycle, as persistent outflows would undermine the cash conversion thesis.

Cumulative Cash Outpaces Reported Earnings

Based on reported figures, cumulative operating cash flow across the ten quarters appears to exceed cumulative net income, with the gap driven by D&A of roughly $2.4B and volatile working capital rather than sustained profitability.

A persistent gap between operating cash flow and net income can reflect high non-cash depreciation on a capital-heavy base, which is consistent with Aptiv's D&A profile. However, the recurring net losses in certain quarters indicate that accounting earnings are being depressed by items outside core cash generation. This warrants further investigation into the non-operating and joint venture charges that separate reported earnings from underlying cash flow.

What Could Invalidate the Cash Thesis

Based on reported figures, the apparent cash strength rests heavily on a few large working capital inflows, and if these reverse, the trailing cash generation profile could look materially weaker than the headline quarters suggest.

The strongest quarters, including the late-2024 and late-2025 periods, coincide with large working capital inflows rather than steadily higher net income, which may mean the cash picture is more timing-dependent than structural. Stock-based compensation and capitalized development costs could also flatter operating cash flow relative to economic earnings, though the supplied data does not isolate these effects. Investors should test whether free cash flow remains positive once working capital is normalized over a full cycle.

APTV — Frequently Asked Questions

Quick answers to the most common questions about buying APTV stock.

How much cash does Aptiv PLC (APTV) generate from operations?

Aptiv PLC (APTV) generated $2.19B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Aptiv PLC's free cash flow?

Aptiv PLC (APTV) generated $1.53B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Aptiv PLC's capital expenditure (CapEx)?

Aptiv PLC (APTV) spent $656.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Aptiv PLC distribute cash to shareholders?

In 2025, Aptiv PLC (APTV) spent $397.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.