VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
APTVAptiv PLC
$60.32$12.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAPTVCash Flow

Aptiv PLC (APTV) Cash Flow Statement

16Y historyFree accessUpdated daily

Cash flow generation is highly unstable, evidenced by a free cash flow margin that swung from a peak of 18.2% in 2024Q4 to a negative 7.1% in 2026Q1.

APTV Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Cash from Operations1.77B2.19B2.45B1.9B1.26B1.22B1.41B1.62B1.63B1.47B1.94B1.7B2.13B1.75B1.48B1.38B1.14B
Operating CF Margin %-10.71%12.41%9.46%7.22%7.82%10.81%11.31%11.28%11.39%11.65%11.23%12.54%10.63%9.52%8.58%8.27%
Operating CF Growth %-178.86%-10.67%29.01%50.12%3.36%-13.52%-12.99%-0.25%10.9%-24.37%13.98%-20.23%22%18.4%7.33%20.58%-
Net Income365M181M1.81B2.97B590M609M1.82B1.01B1.11B1.06B1.22B1.26B1.44B1.3B1.16B1.22B703M
Depreciation & Amortization999M991M964M912M762M773M764M717M676M546M704M540M587M540M486M475M421M
Stock-Based Compensation65M139M120M115M86M87M60M66M58M62M68M74M76M47M21M14M0
Deferred Taxes30M394M-34M-2.16B-144M-60M-52M-33M-14M-26M-125M-21M-6M-50M-63M-36M-14M
Other Non-Cash Items168M673M-475M410M372M296M-1.34B40M-57M361M-47M138M-10M-22M74M-162M-66M
Working Capital Changes129M-193M61M-343M-403M-483M155M-175M-142M-538M123M-289M48M-66M-200M-137M175M
Change in Receivables-249M-216M285M-112M-497M37M-243M-74M55M-287M-199M-207M48M-237M198M-149M-184M
Change in Inventory-317M-241M45M-20M-258M-710M-8M8M-120M-224M-53M-38M9M-27M49M-64M-130M
Change in Payables280M251M-210M4M137M265M186M133M62M268M31M194M-3M254M-153M98M354M
Cash from Investing-516M-498M-507M-1B-5.18B-729M-626M-1.11B-2.05B-1.25B-578M-1.7B-1.19B-655M-1.63B-10M-911M
Capital Expenditures-678M-656M-830M-906M-844M-611M-584M-781M-846M-698M-828M-704M-855M-682M-705M-630M-500M
CapEx % of Revenue3.28%3.22%4.21%4.52%4.83%3.91%4.47%5.44%5.86%5.42%4.97%4.64%5.02%4.14%4.54%3.93%3.62%
Acquisitions5M164M0-96M-4.3B-130M-49M-334M-1.2B-324M230M-913M-350M-10M-996M-17M71M
Investments-----------------
Other Investing11M20M6M0-8M9M-574M-767M-833M-850M-4M-69M3M4M13M565M68M
Cash from Financing803M-1.44B-1.97B-807M2.36B-191M1.61B-649M-555M456M-1.08B-284M-1.4B-822M-105M-3.19B-126M
Debt Issued (Net)-479M-1.01B2.17B-332M2.47B-53M-411M42M255M779M-44M1.28B8M-85M345M1.69B-99M
Equity Issued (Net)-397M-397M-4.1B-398M-36M-45M2.17B-420M-499M-416M-634M-1.22B-1.03B-471M-403M00
Dividends Paid-4M00-32M-63M-63M-88M-226M-233M-310M-317M-286M-301M-211M-47M-93M0
Share Repurchases-397M-397M-4.1B-398M-36M-45M-57M-420M-499M-383M-634M-1.16B-1.02B-457M-403M00
Other Financing1.68B-37M-26M-45M-9M-30M-61M-45M-78M403M-86M-63M-73M-55M0-43M-27M
Net Change in Cash2.08B280M-66M85M-1.58B286M2.42B-139M-1.03B758M259M-325M-485M284M-258M-1.86B112M
Free Cash Flow1.09B1.53B1.62B990M419M611M829M843M782M770M1.11B999M1.28B1.07B773M747M642M
FCF Margin %5.28%7.5%8.2%4.94%2.4%3.91%6.34%5.87%5.42%5.98%6.68%6.59%7.52%6.49%4.98%4.66%4.65%
FCF Growth %-36.31%-5.38%63.23%136.28%-31.42%-26.3%-1.66%7.8%1.56%-30.82%11.41%-21.95%19.85%38.16%3.48%16.36%-
FCF per Share5.106.936.303.501.552.253.063.282.952.874.073.494.243.432.391.771.42
FCF Conversion (FCF/Net Income)2.99x13.24x1.37x0.65x2.13x2.07x0.78x1.64x1.53x1.08x1.54x1.17x1.58x1.44x1.37x1.20x1.81x
Interest Paid00000000000000000
Taxes Paid00000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Volatile JV Equity Losses

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Highly Volatile

As reported in recent financial statements, Aptiv's operating cash flow to net income ratio has fluctuated wildly, reaching an extreme negative 24.82 in 2025Q1, which suggests that reported net income is a poor proxy for the actual cash-generating capability of the underlying business operations.

The significant divergence between net income and operating cash flow appears driven by non-cash charges and equity-method accounting related to the Motional joint venture. Investors should monitor this disconnect, as it implies that accounting profits are frequently decoupled from the actual cash inflows required to sustain the company's capital-intensive R&D and manufacturing footprint.

Free Cash Flow Margin Instability

Based on Aptiv's reported figures, free cash flow margins have exhibited extreme volatility, ranging from a negative 7.1% in 2026Q1 to a peak of 18.2% in 2024Q4, indicating that the company's ability to generate surplus cash is highly sensitive to quarterly working capital shifts and investment cycles.

The erratic FCF trajectory suggests that Aptiv struggles to maintain consistent cash conversion, likely due to the lumpy nature of OEM platform payments and the ongoing capital requirements of its autonomous driving initiatives. This inconsistency makes it difficult to rely on FCF as a stable indicator of long-term value creation.

Capital Intensity Pressures Cash Reserves

According to recent SEC filings, Aptiv's capital expenditures have remained a persistent drain on cash, with CapEx as a percentage of revenue peaking at 5.4% in 2024Q1, reflecting the heavy investment required to maintain its complex manufacturing and high-voltage electrical distribution infrastructure.

The sustained level of capital intensity appears necessary to support the transition toward centralized vehicle architectures, yet it limits the company's financial flexibility. If these investments do not yield a commensurate increase in high-margin software revenue, the current level of capital spending may continue to weigh on the company's overall cash position.

Working Capital Swings Obscure Performance

Data from quarterly filings indicates that working capital changes have been a major source of cash flow volatility, with a significant $469 million inflow in 2024Q4 followed by a $329 million outflow in 2025Q1, highlighting the cyclical nature of inventory and receivables management within the automotive supply chain.

These sharp swings in working capital suggest that Aptiv is highly susceptible to the production schedules and payment terms of its major OEM customers. Such fluctuations may mask the underlying operational efficiency of the business, requiring analysts to look through these temporary timing differences to assess true cash flow health.

Aggressive Capital Allocation Risks Sustainability

As reported in financial statements, Aptiv has prioritized significant share repurchases, including a $4.1 billion outlay in 2024Q4, even as operating cash flow has shown periods of extreme weakness, which may indicate a management preference for financial engineering over organic reinvestment or debt reduction.

The decision to return substantial capital to shareholders during periods of inconsistent cash generation warrants further investigation into management's long-term capital allocation priorities. This strategy appears to prioritize supporting the share price, potentially at the expense of maintaining a more robust cash buffer for future operational contingencies.

APTV — Frequently Asked Questions

Quick answers to the most common questions about buying APTV stock.

How much cash does Aptiv PLC (APTV) generate from operations?

Aptiv PLC (APTV) generated $2.19B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Aptiv PLC's free cash flow?

Aptiv PLC (APTV) generated $1.53B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Aptiv PLC's capital expenditure (CapEx)?

Aptiv PLC (APTV) spent $656.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Aptiv PLC distribute cash to shareholders?

In 2025, Aptiv PLC (APTV) spent $397.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.