Free cash flow moved from negative $44M in 2024Q2 to $830M in 2026Q1 before falling to $215M in 2026Q3, with operating cash flow running 1.6x to 4.1x net income, though shareholder returns have been episodic at up to $94M per quarter.
Antero Resources Corporation (AR) cash flow statement — 15-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Cash from Operations | 2.24B | 1.63B | 849.29M | 994.72M | 3.05B | 1.66B | 735.64M | 1.1B | 2.08B | 2.01B | 1.24B | 1.01B | 998.12M | 534.71M | 332.25M | 266.31M |
| Operating CF Margin % | - | 32.53% | 20.62% | 23.25% | 36.76% | 28.66% | 23.85% | 30.28% | 57% | 72.67% | 70.72% | 73.18% | 56.75% | 65.09% | 125.39% | 136.37% |
| Operating CF Growth % | 195.66% | 92.03% | -14.62% | -67.4% | 83.8% | 125.67% | -33.33% | -47% | 3.77% | 61.63% | 23.34% | 0.83% | 86.67% | 60.93% | 24.76% | - |
| Net Income | 1.37B | 634.42M | 93.7M | 297.33M | 2B | -154.11M | -1.26B | -293.14M | -45.7M | 785.14M | -749.45M | 980M | 675.84M | -18.93M | -285.07M | 392.68M |
| Depreciation & Amortization | 865.72M | 753.57M | 765.83M | 750.09M | 719.79M | 745.83M | 865.29M | 918.63M | 975.28M | 827.22M | 812.35M | 711.42M | 479.17M | 234.94M | 102.13M | 55.79M |
| Stock-Based Compensation | 52.46M | 60.81M | 66.46M | 59.52M | 35.44M | 20.44M | 23.32M | 23.56M | 70.41M | 103.44M | 102.42M | 97.88M | 112.25M | 365.28M | 0 | 0 |
| Deferred Taxes | 381.89M | 213.97M | -118.64M | 62.04M | 440.42M | -74.29M | -397.27M | -79.16M | -128.86M | -295.13M | -485.39M | 575.89M | 445.67M | 190.21M | 106.23M | 185.3M |
| Other Non-Cash Items | -476.34M | -37.7M | 66.75M | -317.54M | -80.34M | 1.01B | 1.61B | 498.02M | 1.24B | 509.58M | 1.59B | -1.39B | -732.61M | -278.71M | 384.08M | -375.77M |
| Working Capital Changes | 15.43M | 5.87M | -24.81M | 143.28M | -62.81M | 114.67M | -109.05M | 35.54M | -25.42M | 76.03M | -32.92M | 39.5M | 17.95M | 41.91M | 24.89M | 8.31M |
| Change in Receivables | -96.79M | -39.38M | -27.4M | 314.43M | -72.73M | -221.69M | -116.92M | 188.57M | -189.86M | -43.38M | -93.86M | 60.12M | -140.33M | -59.47M | -5.17M | -7.26M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 1.25M | -2.35M | 35.3M | -16.84M | 32.37M | -1.18M | -19.28M | -28M | 9.31M | 9.46M | 7.37M | -8.54M | -20.68M | 1.04M | -2.12M | -1.88M |
| Cash from Investing | -3.53B | -1.08B | -714.15M | -1.14B | -943.61M | -710.78M | -530.06M | -1.04B | -2.35B | -2.46B | -2.4B | -2.3B | -4.09B | -2.67B | -463.49M | -901.25M |
| Capital Expenditures | -959.97M | -1.09B | -101.92M | -167.52M | -163.32M | -114.76M | -48.09M | -1.42B | -722.01M | -934.77M | -1.17B | -696.63M | -1.61B | -1.06B | -846.2M | -375.71M |
| CapEx % of Revenue | 15.88% | 21.82% | 2.47% | 3.91% | 1.97% | 1.98% | 1.56% | 39.03% | 19.77% | 33.86% | 66.53% | 50.66% | 91.51% | 128.51% | 319.34% | 192.39% |
| Acquisitions | 2.49B | 16.28M | 0 | 0 | 0 | 0 | 125M | 371.59M | -136.47M | -235M | -75.52M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -5.82B | 0 | -612.23M | -973.25M | -780.29M | -596.02M | -606.97M | 9.07M | -1.49B | -1.29B | -1.15B | -1.6B | -2.48B | -1.62B | 382.71M | -525.54M |
| Cash from Financing | 1.29B | -343.12M | -135.13M | 146.05M | -2.11B | -949.33M | -205.58M | 557.56M | 240.3M | 452.17M | 1.16B | 1.07B | 3.32B | 2.14B | 146.88M | 629.3M |
| Debt Issued (Net) | 1.47B | -105.32M | -24M | 382.03M | -992.93M | -857.3M | -466.52M | 690.91M | 660.38M | 90M | 32.25M | 347M | 2.27B | 579.71M | 152M | 665M |
| Equity Issued (Net) | -93.67M | -136.4M | -29.61M | -75.36M | -873.74M | -13.27M | -43.44M | -38.77M | -129.08M | 560.06M | 1.26B | 778.53M | 1.09B | 1.58B | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.86M |
| Share Repurchases | -93.67M | -136.4M | -29.61M | -75.36M | -873.74M | -13.27M | -43.44M | -38.77M | -129.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -92.88M | -101.4M | -81.53M | -160.63M | -241.06M | -78.76M | 304.38M | -94.57M | -291M | -197.89M | -126.06M | -65.69M | -34.32M | -20.9M | -5.12M | -6.84M |
| Net Change in Cash | 0 | 210M | 0 | 0 | 0 | 0 | 0 | 619.53M | 240.3M | -3.17M | 8.14M | -222.51M | 228.49M | -1.5M | 15.65M | -5.64M |
| Free Cash Flow | 1.28B | 1.24B | 747.36M | 827.2M | 2.89B | 1.55B | 687.55M | 935.42M | 1.36B | 1.07B | 73.59M | 309.75M | -611.3M | -520.9M | -511.14M | -109.41M |
| FCF Margin % | 21.23% | 24.8% | 18.15% | 19.33% | 34.8% | 26.68% | 22.29% | 25.67% | 37.23% | 38.81% | 4.19% | 22.53% | -34.76% | -63.41% | -192.9% | -56.02% |
| FCF Growth % | -1.77% | 66.34% | -9.65% | -71.36% | 86.88% | 124.76% | -26.5% | -31.22% | 26.92% | 1356.15% | -76.24% | 150.67% | -17.35% | -1.91% | -367.2% | - |
| FCF per Share | 4.16 | 3.98 | 2.38 | 2.65 | 8.77 | 5.02 | 2.52 | 3.05 | 4.30 | 3.39 | 0.25 | 1.13 | -2.33 | -1.99 | -1.97 | -0.42 |
| FCF Conversion (FCF/Net Income) | 0.93x | 2.57x | 14.84x | 5.01x | 1.63x | -8.88x | -0.58x | -3.24x | -5.24x | 3.26x | -1.46x | 1.07x | 1.48x | -28.25x | -1.17x | 0.68x |
| Interest Paid | 135.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying AR stock.
Antero Resources Corporation (AR) generated $1.63B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Antero Resources Corporation (AR) generated $1.24B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Antero Resources Corporation (AR) spent $1.09B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Antero Resources Corporation (AR) spent $136.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Commodity-driven cash flow volatility
Metrics are mathematically derived from official filings.
Operating Cash Flow Consistently Exceeds Earnings
As reported in financial statements, AR's operating cash flow exceeded net income in most recent quarters, with OCF/NI ratios ranging from roughly 1.6 to 4.1 across 2025 and 2026, suggesting non-cash charges such as depletion and depreciation are inflating the gap.
The consistent OCF-to-net-income multiple, with D&A running near $190M to $240M per quarter, suggests that reported earnings understate cash generation largely because of depletion charges rather than because of any working capital release. The 2024 quarters with negative net income but positive operating cash flow of $143M to $166M reinforce that the gap is structural to the accounting for a capital-intensive producer. Investors should monitor whether this conversion persists when commodity prices normalize, since the ratio's stability depends on sustained depletion levels relative to earnings.
Free Cash Flow Swings With Commodity Pricing
Based on AR's reported figures, free cash flow moved from negative $44M in 2024Q2 to $830M in 2026Q1 before retreating to $215M in 2026Q3, a pattern that appears driven primarily by realized prices rather than volume growth.
The FCF margin path from negative 4.8% to 44.6% and back to 13.7% indicates high sensitivity to the commodity cycle, with the 2026Q1 peak likely not representative of through-cycle economics. The volatility suggests that FCF generation is closer to a price-leveraged output than a stable compounding stream. Investors may wish to weigh trailing averages rather than peak quarters when assessing sustainable cash yield.
Capital Spending Remains Modest Relative to Revenue
According to recent SEC filings, AR's capex has generally run between 1.6% and 5.1% of revenue across the period, though the 2026Q3 outflow of $360M represents a notable departure from that pattern.
Most quarters show capex well below D&A, which may indicate a harvest-oriented posture or a deliberate pacing of development spending against commodity prices. The 2026Q3 spike to $360M warrants further investigation to determine whether it reflects growth drilling, acquisition-adjacent activity, or timing effects. Without a disclosed split between maintenance and growth capex, the sustainability of current spending levels cannot be firmly established from the data provided.
Buybacks and Dividends Track Cash Availability
Based on reported figures, AR's shareholder returns have been episodic, with buybacks ranging from under $1M to $75M per quarter and dividends appearing only in select periods such as 2025Q3 at $94M.
The irregular pattern of distributions suggests capital return decisions are tied to periods of elevated free cash flow rather than a fixed policy. Large acquisition outflows, including roughly $2.8B in 2026Q2 and a $2.8B inflow in 2026Q1, complicate interpretation and may reflect asset transactions rather than operating deployment. Investors should monitor whether the company maintains capital discipline if commodity prices soften.
Peak Quarters May Overstate Earnings Power
Based on AR's reported figures, the strong 2026Q1 cash generation may not be representative, since the company posted negative net income and negative FCF in 2024, indicating pronounced cyclicality in the underlying business.
Annualizing the strongest recent quarters would likely overstate sustainable cash flow given the observed swing from negative to highly positive FCF within roughly two years. Working capital movements, including a $180M inflow in 2026Q1 and a $147M outflow in 2026Q2, suggest that some reported cash strength may reflect timing rather than durable operating improvement. Analysts should treat the most recent quarter with caution and weigh the full cycle when forming valuation views.