VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ARHSArhaus, Inc.
$8.41$1.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksARHSCash Flow

Arhaus, Inc. (ARHS) Cash Flow Statement

7Y historyFree accessUpdated daily

Cash generation has deteriorated significantly, evidenced by a negative FCF margin of -8.5% and a negative OCF/NI ratio of -4.37 in 2026Q1, largely driven by a $47.6 million working capital outflow.

ARHS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations80.63M136.6M147.11M172.3M77.46M139.83M148.26M20.04M
Operating CF Margin %-9.9%11.57%13.38%6.3%17.55%29.22%4.05%
Operating CF Growth %-169.78%-7.14%-14.62%122.43%-44.6%-5.68%639.87%-
Net Income64.6M67.26M68.55M125.24M136.63M36.93M17.04M15.84M
Depreciation & Amortization92.4M89.58M76.02M62.75M53.95M23.92M16.96M15.96M
Stock-Based Compensation10.23M07.64M7.91M4.29M6.38M403K272K
Deferred Taxes2.59M1.55M-1.96M-2.29M9.77M-10.22M00
Other Non-Cash Items33.25M41.5M27.07M22.51M12.35M42.08M13.63M-3.82M
Working Capital Changes-122.44M-63.28M-30.21M-43.82M-139.53M40.73M100.23M-8.22M
Change in Receivables618K589K1.14M-660K-1.51M372K-160K-180K
Change in Inventory-68.05M-41.8M-42.72M32.07M-78.08M-100.32M2.05M-7.82M
Change in Payables6.65M9.86M5.62M1.22M10.3M14.51M1.61M2.13M
Cash from Investing-66.08M-77.82M-99.53M-96.72M-55.67M-41.46M-13.01M-9.87M
Capital Expenditures-67.13M-77.87M-107.37M-97.06M-55.67M-41.46M-13.01M-9.88M
CapEx % of Revenue4.86%5.65%8.45%7.54%4.53%5.2%2.56%2%
Acquisitions54K54K000000
Investments--------
Other Investing1M07.84M333K00012K
Cash from Financing-52.13M-3.48M-72.95M-1.8M-177K-31.47M-91.31M-14.33M
Debt Issued (Net)-677K-705K-927K-763K-177K-107K-59.22M-9.2M
Equity Issued (Net)-1.58M-2.17M-1.77M-1.04M0157.26M-12.5M0
Dividends Paid-49.63M-361K-70.25M00-61.91M-8.55M0
Share Repurchases-1.58M-2.17M-1.77M-1.04M0000
Other Financing-245K-245K000-126.7M-11.04M-5.13M
Net Change in Cash-37.58M55.55M-25.38M73.78M21.62M66.91M43.94M-4.15M
Free Cash Flow13.5M58.98M39.74M75.24M21.8M98.37M135.25M10.16M
FCF Margin %0.98%4.28%3.13%5.84%1.77%12.34%26.65%2.05%
FCF Growth %-71.72%48.41%-47.19%245.22%-77.84%-27.27%1230.95%-
FCF per Share0.100.420.280.540.160.720.990.36
FCF Conversion (FCF/Net Income)0.21x2.03x2.15x1.38x0.57x6.62x24.38x2.66x
Interest Paid1.25M04.67M5.3M5.16M5.12M9.29M11.26M
Taxes Paid12.49M08.78M47.13M34.94M1.4M1.3M538K

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

High fixed cost sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Faces Significant Headwinds

According to the latest quarterly data, Arhaus reported a negative OCF/NI ratio of -4.37 in 2026Q1, signaling a sharp disconnect between accounting profits and actual cash generation that warrants immediate investor scrutiny regarding the sustainability of reported earnings during periods of slowing top-line growth.

The stark divergence between net income and operating cash flow suggests that the company's earnings quality is currently compromised by non-cash accruals or working capital absorption. Investors should interpret this negative conversion as a potential warning sign that the business model is struggling to translate sales into liquidity under current operational pressures.

Free Cash Flow Volatility Intensifies

As reported in financial statements, Arhaus experienced a significant FCF margin contraction to -8.5% in 2026Q1, a stark reversal from the positive cash flow generation observed in previous quarters, indicating that the company's capital-intensive showroom strategy is increasingly difficult to fund through internal operations alone.

The shift toward negative free cash flow appears to be driven by a combination of decelerating revenue and persistent capital expenditure requirements. This trajectory suggests that the company may face liquidity constraints if the current trend of cash burn continues to outpace the ability to optimize showroom-related costs.

Capital Intensity Remains Elevated

Based on Arhaus's reported figures, the company maintained a CapEx/Revenue ratio of 5.4% in 2026Q1, reflecting a continued commitment to physical showroom expansion despite the evident cooling in consumer discretionary spending and the resulting pressure on overall operating margins.

The persistent level of capital intensity suggests that management is prioritizing long-term footprint expansion over immediate cash preservation. This strategy may be risky if the revenue per square foot does not improve, as it locks the company into high fixed-cost obligations that are difficult to unwind.

Working Capital Absorption Strains Liquidity

Analysis of recent filings reveals a substantial working capital outflow of $47.6 million in 2026Q1, which appears to be the primary driver behind the company's negative operating cash flow and suggests potential inefficiencies in inventory management or a slowdown in the collection of customer deposits.

The significant cash drain from working capital indicates that the company is likely carrying excess inventory or experiencing a mismatch in the timing of cash receipts versus delivery recognition. This dynamic warrants further investigation into whether the current inventory levels are aligned with the actual pace of consumer demand.

ARHS — Frequently Asked Questions

Quick answers to the most common questions about buying ARHS stock.

How much cash does Arhaus, Inc. (ARHS) generate from operations?

Arhaus, Inc. (ARHS) generated $136.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Arhaus, Inc.'s free cash flow?

Arhaus, Inc. (ARHS) generated $59.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Arhaus, Inc.'s capital expenditure (CapEx)?

Arhaus, Inc. (ARHS) spent $77.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Arhaus, Inc. distribute cash to shareholders?

In 2025, Arhaus, Inc. (ARHS) returned $0.4M to shareholders via cash dividends and spent $2.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.