VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ARVNArvinas, Inc.
$8.00$516M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksARVNCash Flow

Arvinas, Inc. (ARVN) Cash Flow Statement

10Y historyFree accessUpdated daily

Liquidity is under pressure as the company consistently records negative free cash flow, including a $70.5 million outflow in 2026Q1, while simultaneously allocating $74.1 million to share repurchases in 2025Q4.

ARVN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations-254.1M-273.8M-259.3M-347.8M-273.5M559.4M-89.76M-40.63M-16.12M5.11M-19.4M
Operating CF Margin %--104.27%-98.44%-443.06%-208.14%1043.66%-346.55%-94.53%-112.52%67.47%-290.94%
Operating CF Growth %-149.82%-5.59%25.45%-27.17%-148.89%723.24%-120.93%-152.06%-415.22%126.35%-
Net Income-221.3M-80.8M-198.9M-367.3M-282.5M-191M-119.33M-70.29M-41.48M-24.05M-14.35M
Depreciation & Amortization5M5.2M6.6M6.7M8.2M6M4.02M2.25M706K347.39K436.33K
Stock-Based Compensation18.8M44M88.2M71.6M75.5M57.1M30.2M20.07M11.63M245.05K525.59K
Deferred Taxes000000-395.07K0193.78K-5.87K-1.01M
Other Non-Cash Items12.9M-8.5M-14.6M-14.4M7.9M9M1.69M169.17K266.03K362.07K556.42K
Working Capital Changes-69.5M-233.7M-140.6M-44.4M-82.6M678.3M-5.94M7.17M12.57M28.21M-5.56M
Change in Receivables2M7.3M-5.7M800K14M-30.2M-1M2.78M22.22M-25M-578.93K
Change in Inventory0000006.34M-2.07M-3.26M2.26M0
Change in Payables-7.7M-1.7M-21.2M17.3M20.2M27.9M2.04M1.61M2M-969.48K1.2M
Cash from Investing351.8M407.6M34.7M203.5M242.8M-1.31B164.25M-93.1M-179.67M20.87M-20.11M
Capital Expenditures-2.8M-1.9M-1.8M-2.9M-6.8M-4.7M-6.45M-6.24M-2.83M-1.01M-306.67K
CapEx % of Revenue3.13%0.72%0.68%3.69%5.17%8.77%24.89%14.53%19.76%13.36%4.6%
Acquisitions00100K0400K0-395.07M86.8M0050K
Investments-----------
Other Investing0000-400K0395.07M-86.8M-176.83M21.88M-50K
Cash from Financing-91.4M-91.4M7.9M374.7M4.7M278.6M504.67M139.74M168.06M-161.36K-149.74K
Debt Issued (Net)-200K-200K-400K0000-169.61K1.83M-161.36K-149.74K
Equity Issued (Net)-91.2M-91.2M8.3M374.7M4.7M264.6M525.6M139.91M169.58M00
Dividends Paid00000000000
Share Repurchases-91.9M-91.9M000000000
Other Financing0000014M-20.93M0-3.35M00
Net Change in Cash6.3M42.4M-216.7M230.4M-26M-475.6M579.16M6.02M-27.72M25.82M-39.67M
Free Cash Flow-256.9M-275.7M-261.1M-350.7M-280.3M554.7M-96.2M-46.87M-18.95M4.1M-19.71M
FCF Margin %-287.36%-104.99%-99.13%-446.75%-213.32%1034.89%-371.45%-109.06%-132.28%54.11%-295.54%
FCF Growth %-1.62%-5.59%25.55%-25.12%-150.53%676.58%-105.26%-147.36%-562.08%120.81%-
FCF per Share-4.01-4.25-3.63-6.32-5.2711.09-2.43-1.42-0.600.20-10.39
FCF Conversion (FCF/Net Income)1.16x3.39x1.30x0.95x0.97x-2.93x0.75x0.58x0.39x-0.21x1.35x
Interest Paid00000100K00000
Taxes Paid002.3M11.1M11.1M000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Clinical trial funding dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Milestones

According to the provided cash flow statements, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -1.07 to 2.60, suggesting that reported earnings are frequently decoupled from the actual cash-generating capacity of the underlying clinical-stage business model.

The extreme volatility in the OCF/NI ratio indicates that net income is heavily influenced by non-cash accounting adjustments and the timing of milestone revenue recognition. Investors should interpret these figures with caution, as the lack of a consistent conversion ratio highlights the difficulty in assessing core operational health through traditional earnings metrics.

Persistent Free Cash Flow Deficits

As reported in financial statements, Arvinas consistently records negative free cash flow, with quarterly outflows reaching as high as $128.7 million in 2024Q3, underscoring a structural reliance on external capital to fund the ongoing development of its proprietary protein degradation platform and clinical pipeline.

The trajectory of free cash flow remains firmly in negative territory, reflecting the heavy R&D burden inherent in late-stage biotech development. This persistent burn rate suggests that the company's long-term viability is contingent upon either achieving commercial milestones or securing additional dilutive financing to bridge the gap to profitability.

Working Capital Volatility Impacts Liquidity

Based on the company's reported figures, working capital changes have been a significant source of cash flow instability, with a massive $187.6 million outflow in 2025Q1, indicating that the timing of milestone-related receivables and payables creates substantial, unpredictable swings in the firm's quarterly liquidity position.

The erratic nature of working capital movements appears to be a direct consequence of the milestone-driven revenue model, where large cash inflows are often preceded by significant operational outlays. This dynamic warrants further investigation, as it complicates the predictability of cash runway and forces management to maintain higher liquidity buffers than would otherwise be necessary.

Capital Allocation Prioritizes Shareholder Returns

Data from recent filings reveals that despite ongoing operational losses, Arvinas utilized $74.1 million for share repurchases in 2025Q4, a move that appears counterintuitive given the company's reliance on external funding and the significant capital requirements of its pivotal Phase 3 clinical trials.

The decision to allocate capital toward share buybacks while simultaneously burning cash to fund R&D may indicate management's attempt to support the stock price during periods of clinical uncertainty. Investors should monitor whether this deployment strategy remains sustainable if the company's cash runway continues to tighten in the coming quarters.

ARVN — Frequently Asked Questions

Quick answers to the most common questions about buying ARVN stock.

How much cash does Arvinas, Inc. (ARVN) generate from operations?

Arvinas, Inc. (ARVN) generated $-273.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Arvinas, Inc.'s free cash flow?

Arvinas, Inc. (ARVN) reported negative free cash flow of $275.7M in 2025, indicating capital requirements exceeded cash from operations.

What is Arvinas, Inc.'s capital expenditure (CapEx)?

Arvinas, Inc. (ARVN) spent $1.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Arvinas, Inc. distribute cash to shareholders?

In 2025, Arvinas, Inc. (ARVN) spent $91.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.