Liquidity is under pressure as the company consistently records negative free cash flow, including a $70.5 million outflow in 2026Q1, while simultaneously allocating $74.1 million to share repurchases in 2025Q4.
| Cash from Operations | -254.1M | -273.8M | -259.3M | -347.8M | -273.5M | 559.4M | -89.76M | -40.63M | -16.12M | 5.11M | -19.4M |
| Operating CF Margin % | - | -104.27% | -98.44% | -443.06% | -208.14% | 1043.66% | -346.55% | -94.53% | -112.52% | 67.47% | -290.94% |
| Operating CF Growth % | -149.82% | -5.59% | 25.45% | -27.17% | -148.89% | 723.24% | -120.93% | -152.06% | -415.22% | 126.35% | - |
| Net Income | -221.3M | -80.8M | -198.9M | -367.3M | -282.5M | -191M | -119.33M | -70.29M | -41.48M | -24.05M | -14.35M |
| Depreciation & Amortization | 5M | 5.2M | 6.6M | 6.7M | 8.2M | 6M | 4.02M | 2.25M | 706K | 347.39K | 436.33K |
| Stock-Based Compensation | 18.8M | 44M | 88.2M | 71.6M | 75.5M | 57.1M | 30.2M | 20.07M | 11.63M | 245.05K | 525.59K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | -395.07K | 0 | 193.78K | -5.87K | -1.01M |
| Other Non-Cash Items | 12.9M | -8.5M | -14.6M | -14.4M | 7.9M | 9M | 1.69M | 169.17K | 266.03K | 362.07K | 556.42K |
| Working Capital Changes | -69.5M | -233.7M | -140.6M | -44.4M | -82.6M | 678.3M | -5.94M | 7.17M | 12.57M | 28.21M | -5.56M |
| Change in Receivables | 2M | 7.3M | -5.7M | 800K | 14M | -30.2M | -1M | 2.78M | 22.22M | -25M | -578.93K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 6.34M | -2.07M | -3.26M | 2.26M | 0 |
| Change in Payables | -7.7M | -1.7M | -21.2M | 17.3M | 20.2M | 27.9M | 2.04M | 1.61M | 2M | -969.48K | 1.2M |
| Cash from Investing | 351.8M | 407.6M | 34.7M | 203.5M | 242.8M | -1.31B | 164.25M | -93.1M | -179.67M | 20.87M | -20.11M |
| Capital Expenditures | -2.8M | -1.9M | -1.8M | -2.9M | -6.8M | -4.7M | -6.45M | -6.24M | -2.83M | -1.01M | -306.67K |
| CapEx % of Revenue | 3.13% | 0.72% | 0.68% | 3.69% | 5.17% | 8.77% | 24.89% | 14.53% | 19.76% | 13.36% | 4.6% |
| Acquisitions | 0 | 0 | 100K | 0 | 400K | 0 | -395.07M | 86.8M | 0 | 0 | 50K |
| Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | -400K | 0 | 395.07M | -86.8M | -176.83M | 21.88M | -50K |
| Cash from Financing | -91.4M | -91.4M | 7.9M | 374.7M | 4.7M | 278.6M | 504.67M | 139.74M | 168.06M | -161.36K | -149.74K |
| Debt Issued (Net) | -200K | -200K | -400K | 0 | 0 | 0 | 0 | -169.61K | 1.83M | -161.36K | -149.74K |
| Equity Issued (Net) | -91.2M | -91.2M | 8.3M | 374.7M | 4.7M | 264.6M | 525.6M | 139.91M | 169.58M | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -91.9M | -91.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 14M | -20.93M | 0 | -3.35M | 0 | 0 |
| Net Change in Cash | 6.3M | 42.4M | -216.7M | 230.4M | -26M | -475.6M | 579.16M | 6.02M | -27.72M | 25.82M | -39.67M |
| Free Cash Flow | -256.9M | -275.7M | -261.1M | -350.7M | -280.3M | 554.7M | -96.2M | -46.87M | -18.95M | 4.1M | -19.71M |
| FCF Margin % | -287.36% | -104.99% | -99.13% | -446.75% | -213.32% | 1034.89% | -371.45% | -109.06% | -132.28% | 54.11% | -295.54% |
| FCF Growth % | -1.62% | -5.59% | 25.55% | -25.12% | -150.53% | 676.58% | -105.26% | -147.36% | -562.08% | 120.81% | - |
| FCF per Share | -4.01 | -4.25 | -3.63 | -6.32 | -5.27 | 11.09 | -2.43 | -1.42 | -0.60 | 0.20 | -10.39 |
| FCF Conversion (FCF/Net Income) | 1.16x | 3.39x | 1.30x | 0.95x | 0.97x | -2.93x | 0.75x | 0.58x | 0.39x | -0.21x | 1.35x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 100K | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 2.3M | 11.1M | 11.1M | 0 | 0 | 0 | 0 | 0 | 0 |
Clinical trial funding dependency
According to the provided cash flow statements, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -1.07 to 2.60, suggesting that reported earnings are frequently decoupled from the actual cash-generating capacity of the underlying clinical-stage business model.
The extreme volatility in the OCF/NI ratio indicates that net income is heavily influenced by non-cash accounting adjustments and the timing of milestone revenue recognition. Investors should interpret these figures with caution, as the lack of a consistent conversion ratio highlights the difficulty in assessing core operational health through traditional earnings metrics.
As reported in financial statements, Arvinas consistently records negative free cash flow, with quarterly outflows reaching as high as $128.7 million in 2024Q3, underscoring a structural reliance on external capital to fund the ongoing development of its proprietary protein degradation platform and clinical pipeline.
The trajectory of free cash flow remains firmly in negative territory, reflecting the heavy R&D burden inherent in late-stage biotech development. This persistent burn rate suggests that the company's long-term viability is contingent upon either achieving commercial milestones or securing additional dilutive financing to bridge the gap to profitability.
Based on the company's reported figures, working capital changes have been a significant source of cash flow instability, with a massive $187.6 million outflow in 2025Q1, indicating that the timing of milestone-related receivables and payables creates substantial, unpredictable swings in the firm's quarterly liquidity position.
The erratic nature of working capital movements appears to be a direct consequence of the milestone-driven revenue model, where large cash inflows are often preceded by significant operational outlays. This dynamic warrants further investigation, as it complicates the predictability of cash runway and forces management to maintain higher liquidity buffers than would otherwise be necessary.
Data from recent filings reveals that despite ongoing operational losses, Arvinas utilized $74.1 million for share repurchases in 2025Q4, a move that appears counterintuitive given the company's reliance on external funding and the significant capital requirements of its pivotal Phase 3 clinical trials.
The decision to allocate capital toward share buybacks while simultaneously burning cash to fund R&D may indicate management's attempt to support the stock price during periods of clinical uncertainty. Investors should monitor whether this deployment strategy remains sustainable if the company's cash runway continues to tighten in the coming quarters.
Quick answers to the most common questions about buying ARVN stock.
Arvinas, Inc. (ARVN) generated $-273.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Arvinas, Inc. (ARVN) reported negative free cash flow of $275.7M in 2025, indicating capital requirements exceeded cash from operations.
Arvinas, Inc. (ARVN) spent $1.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Arvinas, Inc. (ARVN) spent $91.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.