Amer Sports, Inc. (AS) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 1.95B | 2.1B | 1.76B | 1.24B | 1.47B | 1.64B | 1.35B | 1B | 1.19B | 1.31B | 1.15B | 856.8M |
| Revenue Growth % | 32.12% | 28.47% | 29.73% | 23.46% | 23.48% | 24.37% | 17.41% | 16.88% | 13.54% | 9.7% | - | - |
| Cost of Goods Sold | 780.1M | 889M | 758.1M | 513.4M | 621.4M | 718M | 606.5M | 442.5M | 544.4M | 631.8M | 564.9M | 400.2M |
| COGS % of Revenue | 40.1% | 42.31% | 43.16% | 41.53% | 42.2% | 43.9% | 44.8% | 44.19% | 45.65% | 48.05% | 48.99% | 46.71% |
| Gross Profit | 1.17B | 1.21B | 998.2M | 722.9M | 851.1M | 917.5M | 747.3M | 558.9M | 648.1M | 683.3M | 588.2M | 456.6M |
| Gross Margin % | 59.9% | 57.69% | 56.84% | 58.47% | 57.8% | 56.1% | 55.2% | 55.81% | 54.35% | 51.96% | 51.01% | 53.29% |
| Gross Profit Growth % | 36.93% | 32.11% | 33.57% | 29.34% | 31.32% | 34.27% | 27.05% | 22.4% | 16.8% | 13.51% | - | - |
| Operating Expenses | 852.1M | 988.3M | 782.3M | 679.2M | 636.9M | 723.9M | 570.6M | 567.4M | 539.1M | 623.3M | 483.5M | 449.1M |
| OpEx % of Revenue | 43.8% | 47.04% | 44.54% | 54.94% | 43.25% | 44.26% | 42.15% | 56.66% | 45.21% | 47.4% | 41.93% | 52.42% |
| Selling, General & Admin | 852.1M | 988.3M | 776.6M | 697.8M | 641.9M | 732.3M | 586.5M | 567.8M | 543.8M | 633.5M | 488.1M | 445.3M |
| SG&A % of Revenue | 43.8% | 47.04% | 44.22% | 56.44% | 43.59% | 44.78% | 43.32% | 56.7% | 45.6% | 48.17% | 42.33% | 51.97% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 1000K | -1000K | -1000K | -1000K | -1000K | -400K | -1000K | -1000K | -1000K | 1000K |
| Operating Income | 313.3M | 223.8M | 215.9M | 43.7M | 214.2M | 193.6M | 176.7M | -8.5M | 109M | 59.9M | 104.7M | 7.5M |
| Operating Margin % | 16.1% | 10.65% | 12.29% | 3.53% | 14.55% | 11.84% | 13.05% | -0.85% | 9.14% | 4.56% | 9.08% | 0.88% |
| Operating Income Growth % | 46.27% | 15.6% | 22.18% | 614.12% | 96.51% | 223.21% | 68.77% | -213.33% | -16.41% | 203.1% | - | - |
| EBITDA | 415.9M | 330.1M | 223.3M | 51.8M | 219.6M | 270.9M | 247.9M | 54.3M | 171.5M | 122.3M | 158.8M | 59.9M |
| EBITDA Margin % | 21.38% | 15.71% | 12.71% | 4.19% | 14.91% | 16.56% | 18.31% | 5.42% | 14.38% | 9.3% | 13.77% | 6.99% |
| EBITDA Growth % | 89.39% | 21.85% | -9.92% | -4.6% | 28.05% | 121.5% | 56.11% | -9.35% | -5.98% | 1489.77% | - | - |
| D&A (Non-Cash Add-back) | 102.6M | 106.3M | 0 | 0 | 0 | 77.3M | 71.2M | 62.8M | 62.5M | 62.4M | 54.1M | 52.4M |
| EBIT | 313.3M | 227.5M | 223.3M | 51.8M | 219.6M | 110.8M | 173M | -11.1M | 83.4M | 58.4M | 106.1M | 9.3M |
| Net Interest Income | -22.2M | -18.1M | -24.1M | -28.6M | -20.5M | -61.6M | -47.8M | -45.2M | -65.6M | -107.2M | -108M | -99.3M |
| Interest Income | 2.7M | 2M | 1.5M | 1.4M | 1.5M | 2.5M | 1.1M | 2.5M | 2.7M | -2.1M | 1.4M | 1.8M |
| Interest Expense | 24.9M | 20.1M | 25.6M | 30M | 22M | 64.1M | 48.9M | 47.7M | 68.3M | 105.1M | 109.4M | 101.1M |
| Other Income/Expense | -72.7M | -16.4M | -18.2M | -21.9M | -16.6M | -122.7M | -47.8M | -45.2M | -93.9M | -115M | -108M | -99.3M |
| Pretax Income | 240.6M | 207.4M | 197.7M | 21.8M | 197.6M | 70.9M | 128.9M | -53.7M | 15.1M | -55.1M | -3.3M | -91.8M |
| Pretax Margin % | 12.37% | 9.87% | 11.26% | 1.76% | 13.42% | 4.34% | 9.52% | -5.36% | 1.27% | -4.19% | -0.29% | -10.71% |
| Income Tax | 70.5M | 73.9M | 51.3M | -600K | 59.5M | 53.8M | 72.7M | -51.9M | 8.2M | 39.8M | 32.6M | 5.2M |
| Effective Tax Rate % | 29.3% | 35.63% | 25.95% | -2.75% | 30.11% | 75.88% | 56.4% | 96.65% | 54.3% | -72.23% | -987.88% | -5.66% |
| Net Income | 164.6M | 131.5M | 143.1M | 18.2M | 134.6M | 15.4M | 55.8M | -3.7M | 5.1M | -93M | -37.7M | -96.9M |
| Net Margin % | 8.46% | 6.26% | 8.15% | 1.47% | 9.14% | 0.94% | 4.12% | -0.37% | 0.43% | -7.07% | -3.27% | -11.31% |
| Net Income Growth % | 22.29% | 753.9% | 156.45% | 591.89% | 2539.22% | 116.56% | 248.01% | 96.18% | -73.16% | 37.29% | - | - |
| Net Income (Continuing) | 170.1M | 133.5M | 146.4M | 22.4M | 138.1M | 17.1M | 56.2M | -1.8M | 6.9M | -94.9M | -35.9M | -97M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 11.4M | 18.9M | 20.1M | 16.8M | 12.6M | 9.1M | 7.5M | 7.1M | 4.81M | 3.08M | 5.01M | 3.5M |
| EPS (Diluted) | 0.29 | 0.23 | 0.25 | 0.03 | 0.24 | 0.03 | 0.11 | -0.01 | 0.01 | -0.18 | -0.07 | -0.20 |
| EPS Growth % | 20.83% | 682.31% | 127.27% | - | 2101.83% | 116.33% | 255.37% | 96.35% | -71.91% | 40% | - | - |
| EPS (Basic) | 0.29 | 0.24 | 0.26 | 0.03 | 0.24 | 0.03 | 0.11 | -0.01 | 0.01 | -0.18 | -0.07 | -0.20 |
| Diluted Shares Outstanding | 572.24M | 563.69M | 563.53M | 560.8M | 557.57M | 524.57M | 507.72M | 505.25M | 466.35M | 489.5M | 489.5M | 489.5M |
| Basic Shares Outstanding | 564.9M | 556.8M | 556.2M | 555.4M | 557.57M | 519.05M | 507.28M | 505.25M | 463.42M | 489.5M | 489.5M | 489.5M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |