Cash flow generation remains sensitive to capital intensity, which peaked at 80.6% of revenue in 2025Q3 before normalizing to 6.5% in 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Jan'07 | Jan'06 | Jan'05 | Jan'04 | Jan'03 | Jan'02 | Jan'01 | Jan'00 | Jan'99 | Jan'98 |
|---|
| Cash from Operations | 40.27M | 27.9M | 23.12M | 1.49M | 11.83M | 109K | 72K | 5.51M | 9.22M | -2.17M | 4.82M | -2.17M | 2.46M | 3.74M | -1.47M | -1.27M | -825.64K | -144.07K | -746.94K | -2.34M | -419.06K | -898.15K | -720.55K | -256.59K | -116.56K | 7.08K | 18.26K | -206.88K | -330.91K | -688.09K |
| Operating CF Margin % | - | 32.2% | 34.94% | 3.39% | 26.77% | 0.97% | 0.45% | 17.35% | 27.04% | -6.5% | 13.9% | -14.52% | 14.8% | 24.75% | -64.72% | -12071.49% | - | -51313.24% | -2987.77% | - | - | - | -21274.37% | -4096.71% | -90027.92% | - | 1366947.09% | - | - | -1000.01% |
| Operating CF Growth % | 2414.03% | 20.67% | 1454.03% | -87.42% | 10754.13% | 51.39% | -98.69% | -40.3% | 525.67% | -144.93% | 322.51% | -188.1% | -34.24% | 354.96% | -15.77% | -53.5% | -473.06% | 80.71% | 68.1% | -458.75% | 53.34% | -24.65% | -180.81% | -120.14% | -1746.2% | -61.22% | 108.82% | 37.48% | 51.91% | - |
| Net Income | 36.88M | 27.11M | 8.1M | 542K | 3.1M | -2.06M | -7.65M | -31.46M | 1.63M | 2.52M | 1.48M | 348.01K | 2.17M | 798.42K | -1.27M | -4.1M | -790.71K | -943.33K | -1.26M | -884.86K | -3.09M | -2.07M | -657.15K | -336.3K | -122.89K | -2.08M | -746.93K | -482.72K | -1.39M | -275.24K |
| Depreciation & Amortization | 6.29M | 4.02M | 0 | 2.92M | 2.19M | 1.8M | 0 | 0 | 3.26M | 0 | 2.1M | 0 | 1.1M | 894.13K | 195.46K | 786 | 3.86K | 2.22K | 2.68K | 2.26K | 2.27K | 857 | 977 | 537 | 0 | 0 | 27.47K | 68.96K | 66.18K | 68.81K |
| Stock-Based Compensation | 2.48M | 0 | 2.04M | 2.27M | 2.02M | 1.47M | 1.86M | 937K | 630K | 2.02M | 1.2M | 29.41K | 846.6K | 855.04K | 18.5K | 2.48M | 341.69K | -1.68K | 579.01K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 421.23K | 1.69M | 31.41K | -525K | 3.44M | 408.37K | -1.57M | -982.32K | -612.11K | -145.03K | 991.07K | -812.17K | 471.01K | 2.37M | 214.79K | 27.68K | 70.14K | -228.79K | 81.06K | -500.51K | 0 | -17.27K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 573.99K | 3.14M | 4.92M | 1.04M | 41K | 37.63K | 4.88M | 32.85M | -674.89K | 2.52M | 147.11K | 483.83K | -861.92K | -32.23K | 92.44K | 324.85K | -374.82K | 811.62K | 94.17K | 27.61K | 2.62M | 1.3M | 32.54K | 30.77K | 15.08K | 1.92M | 548.95K | -68.96K | 1.06M | -481.66K |
| Working Capital Changes | -6.38M | -8.06M | 8.04M | -4.76M | 1.04M | -1.55M | 2.55M | 4.16M | 5M | -9.08M | -1.1M | -2.22M | -1.26M | -1.14M | -721.21K | 0 | -75.8K | 215.87K | -239.38K | -986.04K | 52.35K | -114.14K | -96.91K | 48.4K | -8.75K | 163.14K | 188.77K | 275.84K | -66.18K | 0 |
| Change in Receivables | -7.38M | -10.41M | 6.34M | -3.47M | -1.39M | -680K | 1.65M | 2.42M | 543K | -1.58M | -271.51K | -836.96K | -968.08K | -1.1M | 625.48K | 0 | 0 | 279.06K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.36K | 0 |
| Change in Inventory | -3.27M | -4.8M | 1.05M | -2.93M | -998K | -3.66M | 4.15M | 3.18M | -42K | -2.56M | 369.18K | -374.34K | -1.68M | 348.78K | -2.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 1.32M | 3.86M | -1.54M | 2.83M | 3.6M | 1.24M | -2.88M | -962.88K | 2.33M | -136.24K | 614.55K | 151.28K | 1.67M | 249.07K | 826.97K | 124.11K | 91.49K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -27.81M | -27.35M | -6.56M | -13.53M | -24.1M | -3.21M | -2.17M | -3.73M | -13.23M | -3.13M | -18.49M | -6.91M | -11.89M | -3.88M | 157.34K | -2.91M | -1.15M | -574.5K | -1.53M | -2.36M | -929.04K | -162.65K | -73.72K | -26.3K | 751 | -94.15K | -17.81K | -68.96K | 264.73K | -206.43K |
| Capital Expenditures | -27.66M | -27.35M | -4.46M | -7.38M | -7.84M | -1.91M | -2.01M | -3.28M | -9.42M | -6.61M | -3.82M | -3.68M | -4.71M | -3.11M | -951.2K | -2.9M | -324.31K | -573.82K | -1.53M | -2.36M | -674.74K | -205.5K | -73.72K | -18.75K | 0 | -17.7K | -17.81K | 0 | -66.18K | -206.43K |
| CapEx % of Revenue | 24.98% | 31.56% | 6.73% | 16.8% | 17.73% | 17.04% | 12.57% | 10.32% | 27.6% | 19.81% | 11% | 24.67% | 28.36% | 20.6% | 41.96% | 27606.12% | - | 204368.28% | 6107.51% | - | - | - | 2176.71% | 299.36% | - | - | 1333599.86% | - | - | 300% |
| Acquisitions | 0 | 0 | 0 | -5M | -15.13M | 0 | 0 | 6.6M | 0 | 0 | 0 | 0 | 80.13K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -252.19K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -158K | 0 | -2.1M | -1.16M | -1.13M | -1.29M | -235.12K | -7.18M | -4.81M | -5.53M | -4.8M | -3.23M | -7.26M | -763.8K | 1.11M | -7.83K | -824.69K | -686 | 0 | 0 | -2.12K | 45.47K | 0 | -7.55K | 751 | -76.45K | 0 | -68.96K | 330.91K | 0 |
| Cash from Financing | 99.83M | 75.15M | 8.02M | 3.49M | -1.15M | 16.09M | 4.2M | 4.97M | 3.85M | -3.06M | 19.63M | 10.57M | 9.74M | -36.01K | 32.8K | 578.37K | 8.23M | 0 | 0 | 5.93K | 8.11M | 1.75M | 351.51K | 2.41M | 128.15K | 83.95K | 0 | 0 | 66.18K | 963.32K |
| Debt Issued (Net) | -1.53M | -330.69K | -2.08M | -1.67M | -1.18M | -3.05M | -4.19M | -2.31M | -4.61M | -3.1M | -2.79M | 8.71M | -812.91K | -315.79K | -43.19K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 102.3M | 77.83M | 9.1M | 5.15M | 0 | 18.1M | 4.68M | 7.28M | 8.47M | 40K | 22.79M | 1.86M | 10.58M | 279.11K | 75.93K | 578.37K | 8.23M | 0 | 0 | 5.93K | 8.11M | 1.75M | 351.51K | 2.41M | 128.15K | 0 | 0 | 0 | 66.18K | 963.32K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -996.68K | -2.35M | 986K | 0 | 30K | 1.04M | 3.71M | 0 | 0 | 0 | -376.42K | 0 | -23.78K | 673 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.95K | 0 | 0 | 0 | 0 |
| Net Change in Cash | 112.53M | 74.24M | 24.63M | -8.56M | -13.52M | 13.05M | 2.09M | 6.37M | -168K | -8.36M | 6.38M | 1.74M | 353.36K | -184.44K | -1.25M | -3.69M | 6.22M | -712.1K | -2.27M | -4.7M | 6.76M | 685.13K | -442.76K | 2.12M | 12.35K | -3.12K | 445 | -275.84K | -66.18K | 68.81K |
| Free Cash Flow | 12.68M | 1.14M | 18.67M | -5.89M | 4M | -1.8M | -1.94M | 2.23M | -192K | -8.78M | 1.14M | -5.54M | -2.25M | 627.51K | -2.42M | -2.72M | -1.09M | -712.1K | -2.27M | -4.7M | -1.09M | -1.1M | -794.27K | -275.34K | -116.56K | -10.62K | 445 | -206.88K | -397.09K | -894.52K |
| FCF Margin % | 11.45% | 1.32% | 28.21% | -13.41% | 9.04% | -16.07% | -12.12% | 7.03% | -0.56% | -26.31% | 3.29% | -37.14% | -13.56% | 4.15% | -106.68% | -25910.35% | - | -253617.69% | -9095.28% | - | - | - | -23451.08% | -4396.07% | -90027.92% | - | 33347.23% | - | - | -1300.02% |
| FCF Growth % | -23.38% | -93.87% | 417.12% | -247.36% | 321.45% | 7.11% | -187.05% | 1261.98% | 97.81% | -869.75% | 120.57% | -145.88% | -459.23% | 125.95% | 11.09% | -149.82% | -52.91% | 68.68% | 51.65% | -329.99% | 0.89% | -38.95% | -188.46% | -136.23% | -997.66% | -2484.15% | 100.22% | 47.9% | 55.61% | - |
| FCF per Share | 0.07 | 0.01 | 0.13 | -0.05 | 0.03 | -0.02 | -0.02 | 0.03 | -0.00 | -0.16 | 0.03 | -0.15 | -0.07 | 0.02 | -0.09 | -0.10 | -0.05 | -0.03 | -0.11 | -0.21 | -0.06 | -0.10 | -0.08 | -0.04 | -0.02 | -0.00 | 0.00 | -0.05 | -0.09 | -0.25 |
| FCF Conversion (FCF/Net Income) | 0.34x | 1.03x | 2.85x | 2.75x | 3.82x | -0.05x | -0.01x | -0.18x | 5.67x | -0.86x | 2.39x | -5.73x | 1.14x | 4.70x | 1.16x | 0.31x | 0.55x | 0.15x | 0.60x | 2.65x | 0.14x | 0.43x | 1.10x | 0.76x | 0.95x | -0.00x | -0.02x | 0.43x | 0.24x | 2.50x |
| Interest Paid | 172K | 0 | 238K | 227K | 92K | 92K | 0 | 0 | 959K | 444.95K | 471K | 126.45K | 78.11K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 3.68M | 0 | 12K | 37K | 14K | 589K | 0 | 0 | 4.99M | 5.76M | 3.14M | 4.57M | 148.23K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Jurisdictional and commodity volatility
According to the provided financial data, ASM's operating cash flow to net income ratio has fluctuated significantly, ranging from a low of 0.13 in 2025Q1 to a high of 3.92 in 2024Q1, indicating that reported earnings are frequently decoupled from actual cash generation cycles.
The volatility in the OCF/NI ratio suggests that accounting accruals and timing differences in concentrate sales play a substantial role in reported profitability. Investors should monitor whether the recent stabilization toward a ratio of 0.86 in 2026Q1 represents a more sustainable alignment between accounting income and cash inflows.
As reported in quarterly filings, ASM's free cash flow margins have shown extreme variance, swinging from a negative 41.0% in 2025Q3 to a positive 58.3% in 2024Q4, highlighting the sensitivity of cash generation to both production throughput and periodic capital expenditure requirements.
The erratic FCF trajectory appears driven by lumpy capital investments rather than consistent operational failure. While the 26.1% margin in 2026Q1 suggests a return to positive cash generation, the historical tendency for negative FCF quarters warrants caution regarding the company's ability to self-fund long-term development.
Based on the reported figures, ASM's capital expenditure as a percentage of revenue reached a peak of 80.6% in 2025Q3, reflecting significant investment phases that contrast sharply with the more normalized 6.5% intensity observed in the most recent 2026Q1 reporting period.
The wide range in capital intensity suggests that ASM's cash flow is highly susceptible to discretionary growth spending. The recent decline in CapEx/Revenue suggests a potential shift toward harvesting cash from existing infrastructure, though this may limit future production capacity if maintenance is deferred.
Financial statements indicate that working capital changes have been a major source of cash flow volatility, with a significant $6.6 million outflow in 2025Q1 followed by a $9.6 million inflow in 2024Q4, reflecting the inherent unpredictability of concentrate inventory and settlement timing.
These swings suggest that ASM's cash position is heavily influenced by the timing of smelter payments and inventory accumulation at the mine site. Investors should interpret these fluctuations as operational noise rather than fundamental shifts in the underlying profitability of the Durango mining assets.
Quick answers to the most common questions about buying ASM stock.
Avino Silver & Gold Mines Ltd. (ASM) generated $27.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Avino Silver & Gold Mines Ltd. (ASM) generated $1.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Avino Silver & Gold Mines Ltd. (ASM) spent $27.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.