VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ASMAvino Silver & Gold Mines Ltd.
$6.15$1.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksASMCash Flow

Avino Silver & Gold Mines Ltd. (ASM) Cash Flow Statement

29Y historyFree accessUpdated daily

Cash flow generation remains sensitive to capital intensity, which peaked at 80.6% of revenue in 2025Q3 before normalizing to 6.5% in 2026Q1.

ASM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Jan'07Jan'06Jan'05Jan'04Jan'03Jan'02Jan'01Jan'00Jan'99Jan'98
Cash from Operations40.27M27.9M23.12M1.49M11.83M109K72K5.51M9.22M-2.17M4.82M-2.17M2.46M3.74M-1.47M-1.27M-825.64K-144.07K-746.94K-2.34M-419.06K-898.15K-720.55K-256.59K-116.56K7.08K18.26K-206.88K-330.91K-688.09K
Operating CF Margin %-32.2%34.94%3.39%26.77%0.97%0.45%17.35%27.04%-6.5%13.9%-14.52%14.8%24.75%-64.72%-12071.49%--51313.24%-2987.77%----21274.37%-4096.71%-90027.92%-1366947.09%---1000.01%
Operating CF Growth %2414.03%20.67%1454.03%-87.42%10754.13%51.39%-98.69%-40.3%525.67%-144.93%322.51%-188.1%-34.24%354.96%-15.77%-53.5%-473.06%80.71%68.1%-458.75%53.34%-24.65%-180.81%-120.14%-1746.2%-61.22%108.82%37.48%51.91%-
Net Income36.88M27.11M8.1M542K3.1M-2.06M-7.65M-31.46M1.63M2.52M1.48M348.01K2.17M798.42K-1.27M-4.1M-790.71K-943.33K-1.26M-884.86K-3.09M-2.07M-657.15K-336.3K-122.89K-2.08M-746.93K-482.72K-1.39M-275.24K
Depreciation & Amortization6.29M4.02M02.92M2.19M1.8M003.26M02.1M01.1M894.13K195.46K7863.86K2.22K2.68K2.26K2.27K8579775370027.47K68.96K66.18K68.81K
Stock-Based Compensation2.48M02.04M2.27M2.02M1.47M1.86M937K630K2.02M1.2M29.41K846.6K855.04K18.5K2.48M341.69K-1.68K579.01K00000000000
Deferred Taxes421.23K1.69M31.41K-525K3.44M408.37K-1.57M-982.32K-612.11K-145.03K991.07K-812.17K471.01K2.37M214.79K27.68K70.14K-228.79K81.06K-500.51K0-17.27K00000000
Other Non-Cash Items573.99K3.14M4.92M1.04M41K37.63K4.88M32.85M-674.89K2.52M147.11K483.83K-861.92K-32.23K92.44K324.85K-374.82K811.62K94.17K27.61K2.62M1.3M32.54K30.77K15.08K1.92M548.95K-68.96K1.06M-481.66K
Working Capital Changes-6.38M-8.06M8.04M-4.76M1.04M-1.55M2.55M4.16M5M-9.08M-1.1M-2.22M-1.26M-1.14M-721.21K0-75.8K215.87K-239.38K-986.04K52.35K-114.14K-96.91K48.4K-8.75K163.14K188.77K275.84K-66.18K0
Change in Receivables-7.38M-10.41M6.34M-3.47M-1.39M-680K1.65M2.42M543K-1.58M-271.51K-836.96K-968.08K-1.1M625.48K00279.06K0000000000132.36K0
Change in Inventory-3.27M-4.8M1.05M-2.93M-998K-3.66M4.15M3.18M-42K-2.56M369.18K-374.34K-1.68M348.78K-2.24M000000000000000
Change in Payables1.32M3.86M-1.54M2.83M3.6M1.24M-2.88M-962.88K2.33M-136.24K614.55K151.28K1.67M249.07K826.97K124.11K91.49K0000000000000
Cash from Investing-27.81M-27.35M-6.56M-13.53M-24.1M-3.21M-2.17M-3.73M-13.23M-3.13M-18.49M-6.91M-11.89M-3.88M157.34K-2.91M-1.15M-574.5K-1.53M-2.36M-929.04K-162.65K-73.72K-26.3K751-94.15K-17.81K-68.96K264.73K-206.43K
Capital Expenditures-27.66M-27.35M-4.46M-7.38M-7.84M-1.91M-2.01M-3.28M-9.42M-6.61M-3.82M-3.68M-4.71M-3.11M-951.2K-2.9M-324.31K-573.82K-1.53M-2.36M-674.74K-205.5K-73.72K-18.75K0-17.7K-17.81K0-66.18K-206.43K
CapEx % of Revenue24.98%31.56%6.73%16.8%17.73%17.04%12.57%10.32%27.6%19.81%11%24.67%28.36%20.6%41.96%27606.12%-204368.28%6107.51%---2176.71%299.36%--1333599.86%--300%
Acquisitions000-5M-15.13M006.6M000080.13K0000000-252.19K000000000
Investments------------------------------
Other Investing-158K0-2.1M-1.16M-1.13M-1.29M-235.12K-7.18M-4.81M-5.53M-4.8M-3.23M-7.26M-763.8K1.11M-7.83K-824.69K-68600-2.12K45.47K0-7.55K751-76.45K0-68.96K330.91K0
Cash from Financing99.83M75.15M8.02M3.49M-1.15M16.09M4.2M4.97M3.85M-3.06M19.63M10.57M9.74M-36.01K32.8K578.37K8.23M005.93K8.11M1.75M351.51K2.41M128.15K83.95K0066.18K963.32K
Debt Issued (Net)-1.53M-330.69K-2.08M-1.67M-1.18M-3.05M-4.19M-2.31M-4.61M-3.1M-2.79M8.71M-812.91K-315.79K-43.19K000000000000000
Equity Issued (Net)102.3M77.83M9.1M5.15M018.1M4.68M7.28M8.47M40K22.79M1.86M10.58M279.11K75.93K578.37K8.23M005.93K8.11M1.75M351.51K2.41M128.15K00066.18K963.32K
Dividends Paid000000000000000000000000000000
Share Repurchases000000000000000000000000000000
Other Financing-996.68K-2.35M986K030K1.04M3.71M000-376.42K0-23.78K67366000000000083.95K0000
Net Change in Cash112.53M74.24M24.63M-8.56M-13.52M13.05M2.09M6.37M-168K-8.36M6.38M1.74M353.36K-184.44K-1.25M-3.69M6.22M-712.1K-2.27M-4.7M6.76M685.13K-442.76K2.12M12.35K-3.12K445-275.84K-66.18K68.81K
Free Cash Flow12.68M1.14M18.67M-5.89M4M-1.8M-1.94M2.23M-192K-8.78M1.14M-5.54M-2.25M627.51K-2.42M-2.72M-1.09M-712.1K-2.27M-4.7M-1.09M-1.1M-794.27K-275.34K-116.56K-10.62K445-206.88K-397.09K-894.52K
FCF Margin %11.45%1.32%28.21%-13.41%9.04%-16.07%-12.12%7.03%-0.56%-26.31%3.29%-37.14%-13.56%4.15%-106.68%-25910.35%--253617.69%-9095.28%----23451.08%-4396.07%-90027.92%-33347.23%---1300.02%
FCF Growth %-23.38%-93.87%417.12%-247.36%321.45%7.11%-187.05%1261.98%97.81%-869.75%120.57%-145.88%-459.23%125.95%11.09%-149.82%-52.91%68.68%51.65%-329.99%0.89%-38.95%-188.46%-136.23%-997.66%-2484.15%100.22%47.9%55.61%-
FCF per Share0.070.010.13-0.050.03-0.02-0.020.03-0.00-0.160.03-0.15-0.070.02-0.09-0.10-0.05-0.03-0.11-0.21-0.06-0.10-0.08-0.04-0.02-0.000.00-0.05-0.09-0.25
FCF Conversion (FCF/Net Income)0.34x1.03x2.85x2.75x3.82x-0.05x-0.01x-0.18x5.67x-0.86x2.39x-5.73x1.14x4.70x1.16x0.31x0.55x0.15x0.60x2.65x0.14x0.43x1.10x0.76x0.95x-0.00x-0.02x0.43x0.24x2.50x
Interest Paid172K0238K227K92K92K00959K444.95K471K126.45K78.11K00000000000000000
Taxes Paid3.68M012K37K14K589K004.99M5.76M3.14M4.57M148.23K00000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Jurisdictional and commodity volatility

Earnings Quality and Cash Conversion

According to the provided financial data, ASM's operating cash flow to net income ratio has fluctuated significantly, ranging from a low of 0.13 in 2025Q1 to a high of 3.92 in 2024Q1, indicating that reported earnings are frequently decoupled from actual cash generation cycles.

The volatility in the OCF/NI ratio suggests that accounting accruals and timing differences in concentrate sales play a substantial role in reported profitability. Investors should monitor whether the recent stabilization toward a ratio of 0.86 in 2026Q1 represents a more sustainable alignment between accounting income and cash inflows.

Free Cash Flow Margin Volatility

As reported in quarterly filings, ASM's free cash flow margins have shown extreme variance, swinging from a negative 41.0% in 2025Q3 to a positive 58.3% in 2024Q4, highlighting the sensitivity of cash generation to both production throughput and periodic capital expenditure requirements.

The erratic FCF trajectory appears driven by lumpy capital investments rather than consistent operational failure. While the 26.1% margin in 2026Q1 suggests a return to positive cash generation, the historical tendency for negative FCF quarters warrants caution regarding the company's ability to self-fund long-term development.

Capital Intensity and Asset Maintenance

Based on the reported figures, ASM's capital expenditure as a percentage of revenue reached a peak of 80.6% in 2025Q3, reflecting significant investment phases that contrast sharply with the more normalized 6.5% intensity observed in the most recent 2026Q1 reporting period.

The wide range in capital intensity suggests that ASM's cash flow is highly susceptible to discretionary growth spending. The recent decline in CapEx/Revenue suggests a potential shift toward harvesting cash from existing infrastructure, though this may limit future production capacity if maintenance is deferred.

Working Capital Dynamics and Liquidity

Financial statements indicate that working capital changes have been a major source of cash flow volatility, with a significant $6.6 million outflow in 2025Q1 followed by a $9.6 million inflow in 2024Q4, reflecting the inherent unpredictability of concentrate inventory and settlement timing.

These swings suggest that ASM's cash position is heavily influenced by the timing of smelter payments and inventory accumulation at the mine site. Investors should interpret these fluctuations as operational noise rather than fundamental shifts in the underlying profitability of the Durango mining assets.

ASM — Frequently Asked Questions

Quick answers to the most common questions about buying ASM stock.

How much cash does Avino Silver & Gold Mines Ltd. (ASM) generate from operations?

Avino Silver & Gold Mines Ltd. (ASM) generated $27.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Avino Silver & Gold Mines Ltd.'s free cash flow?

Avino Silver & Gold Mines Ltd. (ASM) generated $1.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Avino Silver & Gold Mines Ltd.'s capital expenditure (CapEx)?

Avino Silver & Gold Mines Ltd. (ASM) spent $27.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.