VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ATHA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ATHAAthira Pharma, Inc.
$4.34$17M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksATHACash Flow

Athira Pharma, Inc. (ATHA) Cash Flow Statement

8Y historyFree accessUpdated daily

Liquidity is under severe strain, evidenced by a persistent negative free cash flow that saw outflows of $20.9 million in 2026Q1 and an OCF/NI ratio as low as 0.23 in 2025Q4.

ATHA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations-51.97M-45.73M-97.17M-100.75M-72.47M-43.1M-24.11M-3.71M-4.48M
Operating CF Margin %---------
Operating CF Growth %131.28%52.94%3.56%-39.03%-68.15%-78.73%-549.42%17.18%-
Net Income-129.41M-105.61M-96.94M-117.67M-95.64M-54.85M-19.95M-5.16M-5.1M
Depreciation & Amortization571K643K455K969K1.05M479K251K00
Stock-Based Compensation5.13M6.1M11.05M10.62M04.62M633K253K196K
Deferred Taxes000000-251K00
Other Non-Cash Items82.49M53.13M248K-1.2M10.18M648K1.65M517K173K
Working Capital Changes-10.74M0-11.98M6.53M11.94M6M-6.45M678K245K
Change in Receivables001.63M-401K1.11M-1.04M-1.3K00
Change in Inventory0000001.3K00
Change in Payables-17.05M-21.34M-5.75M7.37M2.1M5.15M2.6M701K291K
Cash from Investing-24.08M-15.89M54.83M95.09M57.66M-4.08M-210.07M1.51M2.01M
Capital Expenditures00-33K-304K-1.14M-1.57M-2.32M00
CapEx % of Revenue---------
Acquisitions000000000
Investments---------
Other Investing00000036K6K7K
Cash from Financing82.46M82.46M194K493K654K97.09M292.75M946K1.46M
Debt Issued (Net)0000001.66M874K1.27M
Equity Issued (Net)24K0194K493K654K96.76M290.44M72K100K
Dividends Paid000000000
Share Repurchases000000000
Other Financing82.44M82.46M000327K643K098K
Net Change in Cash6.41M20.84M-42.15M-5.17M-14.57M49.91M58.57M-1.26M-1.01M
Free Cash Flow-51.97M-45.73M-97.2M-101.06M-73.61M-44.67M-26.43M-3.71M-4.48M
FCF Margin %---------
FCF Growth %39.61%52.96%3.81%-37.29%-64.78%-69%-611.9%17.18%-
FCF per Share-2.73-10.69-25.26-26.58-19.51-12.10-8.14-1.14-1.37
FCF Conversion (FCF/Net Income)0.40x0.43x1.00x0.86x0.76x0.79x1.21x0.72x0.88x
Interest Paid000000000
Taxes Paid000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Binary Clinical Trial Outcome

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Burn

As reported in financial statements, Athira's operating cash flow consistently trails net income, with the OCF/NI ratio fluctuating significantly, reaching a low of 0.23 in 2025Q4, which suggests that non-cash adjustments and accruals are masking the true intensity of the firm's ongoing cash consumption.

The divergence between net loss and operating cash flow indicates that accounting losses are not fully capturing the immediate liquidity requirements of the LIFT-AD trial. Investors should monitor this gap, as it suggests that the company's cash burn is driven by operational realities that exceed the headline net loss figures.

Persistent Free Cash Flow Deficit

Based on Athira's reported figures, the company maintains a persistent negative free cash flow trajectory, with quarterly outflows reaching $26.3 million in 2023Q4, underscoring a reliance on external financing to sustain operations in the absence of any commercial revenue or meaningful product-based cash inflows.

The lack of a positive FCF trend confirms the company's status as a pure-play research entity with no self-sustaining operational capacity. This trajectory implies that the firm remains entirely dependent on capital market access, leaving shareholders exposed to significant dilution risk until clinical milestones are achieved.

Lumpy Working Capital Management Trends

According to recent SEC filings, Athira's working capital changes have been highly volatile, including a significant $13.5 million outflow in 2024Q4, which suggests that the timing of payments to clinical research organizations and trial vendors creates lumpy, unpredictable cash requirements for the business.

This volatility in working capital appears to reflect the episodic nature of clinical trial site payments rather than operational efficiency. Analysts should interpret these swings as a function of trial progress milestones, which may cause temporary liquidity pressure that does not necessarily signal a change in long-term strategy.

Stock-Based Compensation Masks Burn

As indicated by the company's quarterly financial statements, stock-based compensation remains a consistent feature of the cost structure, with grants peaking at $3.2 million in 2024Q2, effectively obscuring the true cash-burn rate required to retain specialized scientific talent during this critical late-stage development phase.

While SBC is a non-cash expense, it represents a real economic cost to shareholders through dilution that is not captured in the operating cash flow statement. The reliance on equity-based incentives suggests that management is attempting to preserve cash for clinical trials, though this comes at the expense of existing equity holders.

ATHA — Frequently Asked Questions

Quick answers to the most common questions about buying ATHA stock.

How much cash does Athira Pharma, Inc. (ATHA) generate from operations?

Athira Pharma, Inc. (ATHA) generated $-45.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Athira Pharma, Inc.'s free cash flow?

Athira Pharma, Inc. (ATHA) reported negative free cash flow of $45.7M in 2025, indicating capital requirements exceeded cash from operations.

What is Athira Pharma, Inc.'s capital expenditure (CapEx)?

Athira Pharma, Inc. (ATHA) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.