Free cash flow turned positive to $63.2M in Q2 2026 after a -$145.8M in Q1 2025, but operating cash flow to net income swung from -1.49 to 3.27, highlighting extreme working capital volatility.
ATI Inc. (ATI) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 805.3M | 614.3M | 407.2M | 85.9M | 224.9M | 16.1M | 166.9M | 230.1M | 392.8M | 22.4M | -43.7M | 131.4M | 55.9M | 368.4M | 427.5M | 296.8M | 27.1M | 218.5M | 754.5M | 709.8M | 308.5M | 222.6M | 24.1M | 82M | 204.2M | 122.8M | 135.5M | 72.2M | 399.4M | 256.7M | 226.8M |
| Operating CF Margin % | - | 13.39% | 9.34% | 2.06% | 5.86% | 0.57% | 5.6% | 5.58% | 9.71% | 0.64% | -1.39% | 3.53% | 1.32% | 9.11% | 9.16% | 5.73% | 0.67% | 7.15% | 14.21% | 13.02% | 6.25% | 6.29% | 0.88% | 4.23% | 10.7% | 5.77% | 5.51% | 3.14% | 10.18% | 6.85% | 5.94% |
| Operating CF Growth % | 1059.36% | 50.86% | 374.04% | -61.81% | 1296.89% | -90.35% | -27.47% | -41.42% | 1653.57% | 151.26% | -133.26% | 135.06% | -84.83% | -13.82% | 44.04% | 995.2% | -87.6% | -71.04% | 6.3% | 130.08% | 38.59% | 823.65% | -70.61% | -59.84% | 66.29% | -9.37% | 87.67% | -81.92% | 55.59% | 13.18% | - |
| Net Income | 475.8M | 418.6M | 382.7M | 423.4M | 339.1M | 206.6M | -1.56B | 265M | 236.7M | -79.7M | -627.1M | -365.9M | 9.6M | 161.6M | 167.8M | 223.1M | 78.7M | 38M | 573.5M | 747.1M | 571.9M | 359.8M | 19.8M | -314.6M | -65.8M | -25.2M | 132.5M | 111M | 155M | 328.8M | 248.8M |
| Depreciation & Amortization | 174.7M | 168.1M | 151.5M | 146.1M | 142.9M | 143.9M | 143.3M | 151.1M | 156.4M | 160.8M | 170.3M | 189.9M | 176.8M | 189.9M | 194M | 174.4M | 141.5M | 132.6M | 118.8M | 102.9M | 84.2M | 77.3M | 76.1M | 74.6M | 90M | 98.6M | 99.7M | 95.3M | 82.1M | -104.4M | -109.7M |
| Stock-Based Compensation | 28.5M | 29M | 34.1M | 29.1M | 26M | 21.1M | 2.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 43.1M | 59.1M | 86.4M | -138.2M | -100K | 1M | 69.9M | -40.9M | 2.1M | -1.4M | -119.8M | -118M | 31.7M | 70.1M | -19.4M | 52.7M | 102.2M | 123.6M | 129M | 55.5M | 8.2M | -92M | -400K | 72.7M | 25.6M | 24.5M | 57.8M | -11.3M | -6.7M | -4.3M | 19.1M |
| Other Non-Cash Items | -16.4M | -7.8M | -68.6M | 3M | 111.3M | 48.8M | 1.35B | -50.5M | -17.1M | 150.9M | 471.3M | 181.1M | 0 | -355.6M | 13M | 0 | 0 | 0 | 0 | 0 | 0 | 24.4M | -47.5M | 53.1M | 36.6M | 76.9M | 19.2M | -30.7M | 48.2M | 142.9M | 182.1M |
| Working Capital Changes | 86.5M | -52.7M | -178.9M | -377.5M | -394.3M | -405.3M | 163.3M | -94.6M | 14.7M | -208.2M | 61.6M | 244.3M | -162.2M | 302.4M | 72.1M | -153.4M | -295.3M | -75.7M | -66.8M | -195.7M | -355.8M | -146.9M | -23.9M | 196.2M | 117.8M | -52M | -173.7M | -92.1M | 13.7M | -78.4M | -119.4M |
| Change in Receivables | 138.8M | 27.1M | -85M | -46.1M | -128.5M | -126M | 208.4M | -52.1M | 16M | -93.2M | -51.8M | 203.3M | -70.3M | 41.1M | 95.8M | -78.8M | -153.4M | 141.4M | 121.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -268.2M | -52.8M | -118.5M | -51.8M | -190.8M | -53.9M | 158.2M | 25.4M | -108.5M | -139.2M | 234.7M | 201.2M | -143.7M | 146.6M | -152.3M | -227.3M | -199M | 67.8M | 28.6M | -117.4M | -191.6M | -87.9M | -96.8M | 32.6M | 99.4M | 67.9M | -20.4M | -500K | 49.5M | -68.8M | -67.1M |
| Change in Payables | 102.8M | -43.4M | 87.6M | -29.8M | 156.1M | 88.5M | -230.5M | 30.1M | 153.7M | 125.8M | -51.2M | -211.3M | 82.1M | -7.8M | 9.2M | 50M | 85.5M | 30.1M | -109.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -232.1M | -234.5M | -159.6M | -193.2M | -126.7M | -77.3M | -128.7M | 81.7M | -145.1M | -119.6M | -200M | -145.1M | -316.2M | -11M | -378.7M | -624.7M | -216.8M | -453.7M | -513.9M | -451.7M | -232.7M | -109.2M | -54.6M | -70.3M | -39.8M | -85M | -70M | 429.7M | -328.5M | 25.4M | 25.9M |
| Capital Expenditures | -279M | -280.6M | -239.1M | -200.7M | -130.9M | -152.6M | -136.5M | -168.2M | -139.2M | -122.7M | -202.2M | -144.6M | -225.7M | -612.7M | -382M | -278.2M | -219.1M | -415.4M | -515.7M | -457.1M | -235.2M | -90.1M | -49.9M | -74.4M | -48.7M | -104.2M | -88.3M | -74.1M | -172.6M | -96.3M | -88.6M |
| CapEx % of Revenue | 5.92% | 6.12% | 5.48% | 4.81% | 3.41% | 5.45% | 4.58% | 4.08% | 3.44% | 3.48% | 6.45% | 3.89% | 5.34% | 15.15% | 8.19% | 5.37% | 5.41% | 13.6% | 9.71% | 8.38% | 4.76% | 2.55% | 1.83% | 3.84% | 2.55% | 4.9% | 3.59% | 3.23% | 4.4% | 2.57% | 2.32% |
| Acquisitions | 24.8M | 26.8M | 48M | -300K | 300K | 53.1M | 0 | 158.1M | -10M | 0 | 0 | -500K | -92.9M | 600.9M | 0 | -349.2M | 0 | -38.9M | 0 | -9M | 500K | -18.3M | -7.5M | 0 | 0 | -500K | 0 | 0 | -218.9M | -15.2M | 107.8M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 22.1M | 19.3M | 31.5M | 7.8M | 3.9M | 22.2M | 7.8M | 91.8M | 4.1M | 3.1M | 2.2M | 0 | 2.4M | 800K | 3.3M | 2.7M | 2.3M | 600K | 1.8M | 4.7M | 2M | -800K | 2.8M | 4.1M | 8.9M | 19.7M | 18.3M | 503.8M | 16.2M | 152.2M | 23.9M |
| Cash from Financing | -110.7M | -699.9M | -260.4M | 267.2M | -201.9M | 103M | 116.9M | -203M | -7.3M | 9.2M | 323.5M | -106M | -497M | 364.8M | -124.8M | 276.2M | -86.8M | 474.1M | -394M | -137.1M | 63.8M | -1.5M | 201.7M | 8.5M | -138.7M | -30.3M | -90M | -525.4M | -49.8M | -294.3M | -302.8M |
| Debt Issued (Net) | 269.5M | -182.6M | -34.5M | 385.8M | -28.7M | 181.8M | 179.5M | -152.7M | -5.2M | -342.9M | 387.9M | -22.1M | -414.9M | 468.5M | -27.1M | 353.1M | -8.4M | 563.7M | -17.9M | -23.9M | -7.1M | -25.7M | -14.4M | 12.4M | -85.5M | 36.7M | 193.7M | -153.9M | 114.6M | -109.8M | -146M |
| Equity Issued (Net) | -279.6M | -504.1M | -286M | -96.4M | -145.6M | -4.8M | -7.8M | -9.9M | -6.5M | 393M | 0 | -1.4M | -3.9M | -6.6M | -23.4M | -2.2M | -900K | -600K | -278.3M | -55.7M | 33.1M | 26.1M | 237.3M | 200K | 0 | -2.8M | -217.7M | -249.4M | -41.1M | -72.3M | -51.2M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.8M | -66.5M | -77.1M | -76.9M | -76.5M | -74.7M | -70.8M | -71.4M | -71.4M | -58.1M | -43.1M | -27.1M | -21.2M | -19.4M | -53.2M | -64.2M | -66M | -122.1M | -122.3M | -112.2M | -106.1M |
| Share Repurchases | -279.6M | -504.1M | -286M | -96.4M | -145.6M | -4.8M | -7.8M | -9.9M | -6.5M | -4.8M | 0 | -1.4M | -3.9M | -6.6M | -23.4M | -2.2M | -900K | 0 | -278.3M | -61.2M | 0 | 0 | 0 | 200K | 0 | -3M | -221M | -257.6M | -49.4M | -107.7M | -65.1M |
| Other Financing | -100.6M | -13.2M | 60.1M | -22.2M | -27.6M | -74M | -54.8M | -40.4M | 4.4M | -40.9M | -38.6M | -16M | -1.1M | -20.2M | 2.2M | 0 | -6.7M | -18.2M | -26.4M | 6.1M | 80.9M | 25.2M | 0 | 15.3M | 0 | 0 | 0 | 0 | 0 | -3.4M | 85M |
| Net Change in Cash | 463.4M | -304.5M | -22.7M | 159.9M | -103.7M | 41.8M | 155.1M | 108.8M | 240.4M | -88M | 79.8M | -119.7M | -757.3M | 722.2M | -76M | -51.7M | -276.5M | 238.9M | -153.4M | 121M | 139.6M | 111.9M | 171.2M | 20.2M | 25.7M | 7.5M | -24.5M | -23.5M | 21.1M | -12.2M | -50.1M |
| Free Cash Flow | 526.3M | 333.7M | 168.1M | -114.8M | 94M | -136.5M | 30.4M | 61.9M | 253.6M | -100.3M | -245.9M | -13.2M | -169.8M | -244.3M | 45.5M | 18.6M | -192M | -196.9M | 238.8M | 252.7M | 73.3M | 132.5M | -25.8M | 7.6M | 155.5M | 18.6M | 47.2M | -1.9M | 226.8M | 160.4M | 138.2M |
| FCF Margin % | 11.16% | 7.27% | 3.85% | -2.75% | 2.45% | -4.88% | 1.02% | 1.5% | 6.27% | -2.85% | -7.84% | -0.35% | -4.02% | -6.04% | 0.97% | 0.36% | -4.74% | -6.45% | 4.5% | 4.63% | 1.48% | 3.74% | -0.94% | 0.39% | 8.15% | 0.87% | 1.92% | -0.08% | 5.78% | 4.28% | 3.62% |
| FCF Growth % | 123.58% | 98.51% | 246.43% | -222.13% | 168.86% | -549.01% | -50.89% | -75.59% | 352.84% | 59.21% | -1762.88% | 92.23% | 30.5% | -636.92% | 144.62% | 109.69% | 2.49% | -182.45% | -5.5% | 244.75% | -44.68% | 613.57% | -439.47% | -95.11% | 736.02% | -60.59% | 2584.21% | -100.84% | 41.4% | 16.06% | - |
| FCF per Share | 3.87 | 2.35 | 1.15 | -0.77 | 0.62 | -1.07 | 0.24 | 0.42 | 1.74 | -0.91 | -2.29 | -0.12 | -1.59 | -2.29 | 0.39 | 0.16 | -1.95 | -2.01 | 2.39 | 2.45 | 0.72 | 1.31 | -0.29 | 0.09 | 1.94 | 0.23 | 0.57 | -0.02 | 2.34 | 1.83 | 1.57 |
| FCF Conversion (FCF/Net Income) | 1.11x | 1.52x | 1.11x | 0.21x | 0.70x | 0.09x | -0.11x | 0.91x | 1.77x | -0.24x | 0.07x | -0.35x | -21.50x | 2.39x | 2.84x | 1.38x | 0.38x | 6.89x | 1.33x | 0.95x | 0.54x | 0.62x | 1.22x | -0.26x | -3.10x | -4.87x | 1.02x | 0.24x | 1.66x | 0.86x | 1.06x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ATI stock.
ATI Inc. (ATI) generated $614.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
ATI Inc. (ATI) generated $333.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
ATI Inc. (ATI) spent $280.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, ATI Inc. (ATI) spent $504.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Aerospace OEM production delays
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Signals Timing
ATI's operating cash flow to net income ratio swung from -1.49 in 2024Q1 to 3.27 in 2025Q4, indicating significant working capital timing effects, as per quarterly filings.
The extreme quarterly swings in OCF/NI, from negative to over 3x, suggest that earnings quality is heavily influenced by working capital timing rather than operational deterioration. The 2026Q2 ratio of 0.87, below 1.0, implies that net income exceeded operating cash flow, likely due to inventory build-up or receivable timing, which warrants monitoring for sustained divergence.
FCF Rebounding on Aerospace Mix
Free cash flow turned positive in 2026, reaching $63.2M in Q2, after a negative $145.8M in 2025Q1, with FCF margin improving to 5.0%, based on reported figures.
The FCF trajectory shows a clear recovery from the working capital-driven trough in early 2025, with 2025Q4's $223.1M FCF and 19.0% margin highlighting the potential for strong cash generation when working capital normalizes. The 2026Q2 FCF margin of 5.0% is modest relative to peers like Howmet's 21.2%, suggesting ATI still has room to improve cash conversion as aerospace volumes ramp.
Capital Intensity Aligned with Growth
Capital expenditures averaged 5.7% of revenue over the last ten quarters, with 2026Q2 at 5.4%, indicating disciplined investment in capacity expansion, as per financial statements.
CapEx intensity has remained stable around 5-6% of revenue, which appears consistent with maintenance and modest growth spending, given the capital-intensive nature of specialty metals. The slight uptick in 2025Q4 to 7.9% may reflect investment in titanium melting capacity, which could support future aerospace demand but also carries execution risk.
Working Capital Swings Drive Cash Flow
Working capital changes caused a $254M cash outflow in 2025Q1 and a $224.9M inflow in 2024Q4, highlighting extreme quarterly volatility, as reported in cash flow statements.
The large swings in working capital, particularly inventory and receivables, are the primary driver of ATI's volatile operating cash flow, with negative changes in most quarters of 2024 and early 2025. The positive $142.7M change in 2025Q4 suggests a release of cash, but the recurrence of negative changes in 2026Q2 (-$76.6M) indicates that inventory build-up may continue, possibly due to OEM production delays, which investors should monitor.
Buybacks and Acquisitions Shape Deployment
ATI deployed $31.1M on buybacks in 2026Q2 but had net repurchases of $156.1M in 2026Q1, while acquisitions were minimal, per cash flow data.
Capital deployment has been primarily focused on share repurchases, with notable buyback activity in 2026Q1 and 2025Q2, though the negative values in some quarters indicate net issuance or settlement effects. The lack of dividends and modest acquisition activity suggests management is prioritizing returning cash to shareholders and internal investment, consistent with a disciplined capital allocation strategy.
Cumulative Earnings Outpace Cash Flow
Over the last ten quarters, cumulative net income of $1.04B exceeds cumulative operating cash flow of $1.29B, but the gap narrows when excluding working capital swings, based on reported data.
The cumulative OCF of $1.29B versus net income of $1.04B indicates that, over time, cash conversion has been positive, but the quarterly volatility obscures the underlying trend. The significant working capital outflows in 2024 and early 2025 suggest that earnings have been supported by accruals, and the recent improvement in OCF may indicate a normalization, though the 2026Q2 ratio below 1.0 warrants continued observation.
What Could Invalidate the Base Case
Despite strong Q2 2026 results, ATI's heavy aerospace concentration and high operating leverage could amplify margin compression if OEM production delays persist, as noted in recent disclosures.
The cash flow statement obscures the potential impact of prolonged OEM production delays, which could lead to inventory build-up and deferred revenue realization, as seen in the negative working capital changes in 2026Q2. Additionally, the reliance on surcharge pass-throughs and LIFO accounting may distort reported earnings, and the modest FCF margin relative to peers suggests that the quality of cash generation may be lower than headline earnings imply, warranting close monitoring of working capital trends and aerospace delivery schedules.