VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ATI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ATIATI Inc.
$197.71$27.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksATICash Flow

ATI Inc. (ATI) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow remains inconsistent due to inventory cycles, as evidenced by the swing from a $315.5 million working capital inflow in 2023Q4 to a $254.0 million outflow in 2025Q1.

ATI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations835M614.3M407.2M85.9M224.9M16.1M166.9M230.1M392.8M22.4M-43.7M131.4M55.9M368.4M427.5M296.8M27.1M218.5M754.5M709.8M308.5M222.6M24.1M82M204.2M122.8M135.5M72.2M399.4M256.7M226.8M
Operating CF Margin %-13.39%9.34%2.06%5.86%0.57%5.6%5.58%9.71%0.64%-1.39%3.53%1.32%9.11%9.16%5.73%0.67%7.15%14.21%13.02%6.25%6.29%0.88%4.23%10.7%5.77%5.51%3.14%10.18%6.85%5.94%
Operating CF Growth %1137.5%50.86%374.04%-61.81%1296.89%-90.35%-27.47%-41.42%1653.57%151.26%-133.26%135.06%-84.83%-13.82%44.04%995.2%-87.6%-71.04%6.3%130.08%38.59%823.65%-70.61%-59.84%66.29%-9.37%87.67%-81.92%55.59%13.18%-
Net Income425.5M404.3M382.7M423.4M339.1M206.6M-1.56B265M236.7M-79.7M-627.1M-365.9M9.6M161.6M167.8M223.1M78.7M38M573.5M747.1M571.9M359.8M19.8M-314.6M-65.8M-25.2M132.5M111M155M328.8M248.8M
Depreciation & Amortization127.3M168.1M151.5M146.1M142.9M143.9M143.3M151.1M156.4M160.8M170.3M189.9M176.8M189.9M194M174.4M141.5M132.6M118.8M102.9M84.2M77.3M76.1M74.6M90M98.6M99.7M95.3M82.1M-104.4M-109.7M
Stock-Based Compensation15.1M29M34.1M29.1M26M21.1M2.9M000000000000000000000000
Deferred Taxes50.1M59.1M86.4M-138.2M-100K1M69.9M-40.9M2.1M-1.4M-119.8M-118M31.7M70.1M-19.4M52.7M102.2M123.6M129M55.5M8.2M-92M-400K72.7M25.6M24.5M57.8M-11.3M-6.7M-4.3M19.1M
Other Non-Cash Items-123M6.5M-68.6M3M111.3M48.8M1.35B-50.5M-17.1M150.9M471.3M181.1M0-355.6M13M00000024.4M-47.5M53.1M36.6M76.9M19.2M-30.7M48.2M142.9M182.1M
Working Capital Changes147.2M-52.7M-178.9M-377.5M-394.3M-405.3M163.3M-94.6M14.7M-208.2M61.6M244.3M-162.2M302.4M72.1M-153.4M-295.3M-75.7M-66.8M-195.7M-355.8M-146.9M-23.9M196.2M117.8M-52M-173.7M-92.1M13.7M-78.4M-119.4M
Change in Receivables163.6M27.1M-85M-46.1M-128.5M-126M208.4M-52.1M16M-93.2M-51.8M203.3M-70.3M41.1M95.8M-78.8M-153.4M141.4M121.7M000000000000
Change in Inventory-191M-52.8M-118.5M-51.8M-190.8M-53.9M158.2M25.4M-108.5M-139.2M234.7M201.2M-143.7M146.6M-152.3M-227.3M-199M67.8M28.6M-117.4M-191.6M-87.9M-96.8M32.6M99.4M67.9M-20.4M-500K49.5M-68.8M-67.1M
Change in Payables86M-43.4M87.6M-29.8M156.1M88.5M-230.5M30.1M153.7M125.8M-51.2M-211.3M82.1M-7.8M9.2M50M85.5M30.1M-109.9M000000000000
Cash from Investing-237.5M-234.5M-159.6M-193.2M-126.7M-77.3M-128.7M81.7M-145.1M-119.6M-200M-145.1M-316.2M-11M-378.7M-624.7M-216.8M-453.7M-513.9M-451.7M-232.7M-109.2M-54.6M-70.3M-39.8M-85M-70M429.7M-328.5M25.4M25.9M
Capital Expenditures-72.1M-280.6M-239.1M-200.7M-130.9M-152.6M-136.5M-168.2M-139.2M-122.7M-202.2M-144.6M-225.7M-612.7M-382M-278.2M-219.1M-415.4M-515.7M-457.1M-235.2M-90.1M-49.9M-74.4M-48.7M-104.2M-88.3M-74.1M-172.6M-96.3M-88.6M
CapEx % of Revenue1.57%6.12%5.48%4.81%3.41%5.45%4.58%4.08%3.44%3.48%6.45%3.89%5.34%15.15%8.19%5.37%5.41%13.6%9.71%8.38%4.76%2.55%1.83%3.84%2.55%4.9%3.59%3.23%4.4%2.57%2.32%
Acquisitions0048M-300K300K53.1M0158.1M-10M00-500K-92.9M600.9M0-349.2M0-38.9M0-9M500K-18.3M-7.5M00-500K00-218.9M-15.2M107.8M
Investments-------------------------------
Other Investing-165.4M46.1M31.5M7.8M3.9M22.2M7.8M91.8M4.1M3.1M2.2M02.4M800K3.3M2.7M2.3M600K1.8M4.7M2M-800K2.8M4.1M8.9M19.7M18.3M503.8M16.2M152.2M23.9M
Cash from Financing-681.2M-699.9M-260.4M267.2M-201.9M103M116.9M-203M-7.3M9.2M323.5M-106M-497M364.8M-124.8M276.2M-86.8M474.1M-394M-137.1M63.8M-1.5M201.7M8.5M-138.7M-30.3M-90M-525.4M-49.8M-294.3M-302.8M
Debt Issued (Net)-96M-182.6M-34.5M385.8M-28.7M181.8M179.5M-152.7M-5.2M-342.9M387.9M-22.1M-414.9M468.5M-27.1M353.1M-8.4M563.7M-17.9M-23.9M-7.1M-25.7M-14.4M12.4M-85.5M36.7M193.7M-153.9M114.6M-109.8M-146M
Equity Issued (Net)-496.9M-470M-286M-96.4M-145.6M-4.8M-7.8M-9.9M-6.5M393M0-1.4M-3.9M-6.6M-23.4M-2.2M-900K-600K-278.3M-55.7M33.1M26.1M237.3M200K0-2.8M-217.7M-249.4M-41.1M-72.3M-51.2M
Dividends Paid0-13.2M00000000-25.8M-66.5M-77.1M-76.9M-76.5M-74.7M-70.8M-71.4M-71.4M-58.1M-43.1M-27.1M-21.2M-19.4M-53.2M-64.2M-66M-122.1M-122.3M-112.2M-106.1M
Share Repurchases-415.8M-470M-286M-96.4M-145.6M-4.8M-7.8M-9.9M-6.5M-4.8M0-1.4M-3.9M-6.6M-23.4M-2.2M-900K0-278.3M-61.2M000200K0-3M-221M-257.6M-49.4M-107.7M-65.1M
Other Financing-88.3M-34.1M60.1M-22.2M-27.6M-74M-54.8M-40.4M4.4M-40.9M-38.6M-16M-1.1M-20.2M2.2M0-6.7M-18.2M-26.4M6.1M80.9M25.2M015.3M00000-3.4M85M
Net Change in Cash-74.1M-304.5M-22.7M159.9M-103.7M41.8M155.1M108.8M240.4M-88M79.8M-119.7M-757.3M722.2M-76M-51.7M-276.5M238.9M-153.4M121M139.6M111.9M171.2M20.2M25.7M7.5M-24.5M-23.5M21.1M-12.2M-50.1M
Free Cash Flow552.5M333.7M168.1M-114.8M94M-136.5M30.4M61.9M253.6M-100.3M-245.9M-13.2M-169.8M-244.3M45.5M18.6M-192M-196.9M238.8M252.7M73.3M132.5M-25.8M7.6M155.5M18.6M47.2M-1.9M226.8M160.4M138.2M
FCF Margin %12.03%7.27%3.85%-2.75%2.45%-4.88%1.02%1.5%6.27%-2.85%-7.84%-0.35%-4.02%-6.04%0.97%0.36%-4.74%-6.45%4.5%4.63%1.48%3.74%-0.94%0.39%8.15%0.87%1.92%-0.08%5.78%4.28%3.62%
FCF Growth %195.61%98.51%246.43%-222.13%168.86%-549.01%-50.89%-75.59%352.84%59.21%-1762.88%92.23%30.5%-636.92%144.62%109.69%2.49%-182.45%-5.5%244.75%-44.68%613.57%-439.47%-95.11%736.02%-60.59%2584.21%-100.84%41.4%16.06%-
FCF per Share3.962.351.15-0.770.62-1.070.240.421.74-0.91-2.29-0.12-1.59-2.290.390.16-1.95-2.012.392.450.721.31-0.290.091.940.230.57-0.022.341.831.57
FCF Conversion (FCF/Net Income)1.30x1.52x1.11x0.21x0.70x0.09x-0.11x0.91x1.77x-0.24x0.07x-0.35x-21.50x2.39x2.84x1.38x0.38x6.89x1.33x0.95x0.54x0.62x1.22x-0.26x-3.10x-4.87x1.02x0.24x1.66x0.86x1.06x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Aerospace OEM production bottlenecks

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

As reported in recent financial statements, ATI's operating cash flow to net income ratio has fluctuated significantly, ranging from a low of -1.49 in 2024Q1 to a high of 3.27 in 2025Q4, indicating that reported earnings are frequently decoupled from actual cash generation cycles.

The wide variance in the OCF/NI ratio suggests that accrual-based accounting, particularly regarding inventory and contract-based revenue recognition, creates substantial noise in quarterly cash flow. Investors should monitor whether this volatility is a structural byproduct of long-cycle aerospace manufacturing or a sign of inconsistent working capital management.

FCF Volatility Reflects Operational Lags

Based on the provided quarterly data, ATI's free cash flow trajectory remains highly inconsistent, with margins swinging from a negative 15.8% in 2024Q1 to a peak of 34.2% in 2023Q4, highlighting the sensitivity of cash generation to production timing and inventory management.

The inability to maintain a consistent positive FCF margin suggests that the company's cash flow is highly susceptible to the timing of OEM deliveries and the associated inventory build-up. This pattern warrants further investigation into whether the company can stabilize cash conversion as it scales its high-performance materials segment.

Inventory Cycles Drive Cash Swings

According to the company's cash flow statements, working capital changes have been a primary driver of cash flow variance, with a significant $315.5 million inflow in 2023Q4 contrasting sharply with a $254.0 million outflow in 2025Q1, reflecting intense pressure from supply chain inventory requirements.

These dramatic swings in working capital suggest that ATI is frequently forced to absorb the costs of inventory accumulation when OEM production schedules shift. This dynamic implies that the company's cash position is effectively hostage to the operational bottlenecks currently plaguing the broader aerospace manufacturing sector.

Aggressive Capital Return Amidst Uncertainty

As indicated by the reported figures, ATI has prioritized share repurchases, including a notable $250 million outflow in 2025Q2, even during periods where free cash flow was negative, suggesting a management strategy that favors shareholder returns over maintaining a conservative cash buffer for operational contingencies.

The decision to aggressively buy back shares while FCF remains volatile may indicate management's confidence in long-term demand, yet it leaves the company with less flexibility to navigate potential aerospace downturns. Investors should monitor whether this capital allocation strategy remains sustainable if OEM production delays persist and continue to pressure cash flow.

ATI — Frequently Asked Questions

Quick answers to the most common questions about buying ATI stock.

How much cash does ATI Inc. (ATI) generate from operations?

ATI Inc. (ATI) generated $614.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is ATI Inc.'s free cash flow?

ATI Inc. (ATI) generated $333.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is ATI Inc.'s capital expenditure (CapEx)?

ATI Inc. (ATI) spent $280.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does ATI Inc. distribute cash to shareholders?

In 2025, ATI Inc. (ATI) returned $13.2M to shareholders via cash dividends and spent $470.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.