VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ATLNAtlantic International Corp.
$0.90$69M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksATLNCash Flow

Atlantic International Corp. (ATLN) Cash Flow Statement

10Y historyFree accessUpdated daily

Liquidity remains a critical concern as the firm reported a $9.9 million free cash flow deficit in 2026Q1, supported by a cash position of only $81,134 as of 2025Q4.

ATLN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations-28.85M-4.4M-5.99M-9.08M-3.66M-1.99M-757.91K-1.59M-1.78M-1.13M-2.15M
Operating CF Margin %--1.01%-1.35%-2.26%-0.83%-0.47%-230.02%-297.36%-228.72%-84.08%-228.85%
Operating CF Growth %-1941.53%26.54%34.1%-147.98%-84.06%-162.55%52.19%11.03%-58.3%47.66%-
Net Income-79.43M-59.43M-135.48M-15.25M-4.09M-3.7M-1.05M-2.47M-2.89M-1.71M-1.43M
Depreciation & Amortization3.02M210.5K4.99M5.04M87.94K86.44K108.76K121.53K63.64K72.64K48.86K
Stock-Based Compensation33.93M36.14M45.2M0256.9K333.98K20.21K30.94K000
Deferred Taxes005.24M-5.14M0000000
Other Non-Cash Items20.56M8.47M58.11M6.07M242.81K1.17M286.97K182.25K829.31K-408.7K1.13M
Working Capital Changes-6.99M10.22M15.95M204.34K-155.38K119.96K-128.5K553.5K232.44K395.22K-859.4K
Change in Receivables-29.69M2.41M-9.92M-384.28K-15.54K73.85K-3.86K100.94K-191.7K201.86K-159.21K
Change in Inventory0000-20.71K-21.14K81.25K-4.96K63.07K351.38K-781.43K
Change in Payables5.15M3.08M1.23M631.86K-248.93K9.52K-35.82K446.13K236.68K114.2K0
Cash from Investing-95.27K-66.77K-73.46K-73.71K1.83M-5.99M000-11.08K-110.47K
Capital Expenditures-95.27K-66.77K-73.46K-73.71K-40.02K-14.47K000-11.08K-110.47K
CapEx % of Revenue0.02%0.02%0.02%0.02%0.01%0%---0.83%11.76%
Acquisitions33.64M0000000000
Investments-----------
Other Investing-33.64M00-4.12M0000000
Cash from Financing52.73M3.87M5.38M8.79M-9.45M12M752.05K1.53M1.82M959.48K2.17M
Debt Issued (Net)17.64M3.87M-962.48K8.83M-6.72M-187.89K752.05K1.53M1.7M959.48K942.31K
Equity Issued (Net)0001.8M013.81M00120K01.22M
Dividends Paid00000000000
Share Repurchases00000000000
Other Financing35.1M06.35M-1.84M0-1.63M00000
Net Change in Cash22.63M-597.54K-674.25K-363.23K-1.83M4.02M-5.86K-58.83K34.64K-177.19K-93.59K
Free Cash Flow-28.95M-4.46M-6.06M-9.16M-3.7M-2M-757.91K-1.59M-1.78M-1.14M-2.26M
FCF Margin %-4.97%-1.02%-1.37%-2.28%-0.84%-0.47%-230.02%-297.36%-228.72%-84.91%-240.6%
FCF Growth %-963.44%26.33%33.83%-147.29%-84.73%-164.46%52.19%11.03%-56.76%49.72%-
FCF per Share-0.39-0.08-0.16-0.36-0.15-0.09-0.04-0.07-0.08-0.07-0.15
FCF Conversion (FCF/Net Income)0.36x0.07x0.04x0.60x1.14x0.05x0.73x0.64x0.62x0.66x1.50x
Interest Paid2.05M06.93M9.15M0000000
Taxes Paid150.66K017.1K73.54K0000000

Key Metrics

Growth RegimeExpanding
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Severe liquidity and solvency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in recent financial filings, the relationship between net income and operating cash flow remains highly erratic, with the 2026Q1 OCF/NI ratio of 0.32 highlighting a persistent inability to convert accounting losses into meaningful cash generation for the combined entity.

The significant divergence between net losses and operating cash flow suggests that non-cash charges, particularly stock-based compensation, are heavily distorting the company's true cash-generating capacity. Investors should monitor whether this gap narrows as the staffing business matures, or if it indicates a structural reliance on equity-based incentives to compensate for cash-poor operations.

Free Cash Flow Remains Negative

According to the company's quarterly cash flow statements, free cash flow has remained consistently negative, with a $9.9 million outflow in 2026Q1, underscoring the ongoing struggle to achieve self-sustaining operations following the recent reverse merger with Lyneer Investments.

The persistent negative FCF trajectory suggests that the current revenue scale is insufficient to cover both the operational costs of the staffing business and the legacy R&D requirements of the sequencing platform. This trend warrants further investigation into whether management can achieve a break-even point before the company's minimal cash reserves are fully exhausted.

Working Capital Volatility Signals Instability

Based on the provided cash flow data, working capital changes have been highly volatile, swinging from a $17.2 million inflow in 2025Q1 to a $6.8 million outflow in 2025Q2, which suggests significant friction in managing the cash conversion cycle of the staffing business.

Such erratic swings in working capital often point to challenges in timing the collection of receivables against the payment of temporary labor wages. This instability may indicate that the company's liquidity is highly sensitive to the payment terms of its largest government and corporate clients.

Stock-Based Compensation Masks Cash Reality

Data from recent SEC filings reveals that stock-based compensation reached $17.1 million in 2025Q4, a figure that significantly obscures the underlying cash burn by inflating the expense profile without impacting the immediate liquidity position of the firm.

The reliance on equity-based compensation appears to be a strategic attempt to preserve cash, yet it creates a disconnect between reported net income and the actual cash requirements of the business. Analysts should be wary of this accounting treatment, as it may be masking the true extent of the company's operational cash deficit.

ATLN — Frequently Asked Questions

Quick answers to the most common questions about buying ATLN stock.

How much cash does Atlantic International Corp. (ATLN) generate from operations?

Atlantic International Corp. (ATLN) generated $-4.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Atlantic International Corp.'s free cash flow?

Atlantic International Corp. (ATLN) reported negative free cash flow of $4.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Atlantic International Corp.'s capital expenditure (CapEx)?

Atlantic International Corp. (ATLN) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.