Total debt rose from $7.9B to $10.3B over ten quarters, lifting the debt-to-equity ratio to 0.67, while PPE net grew 31% to $28.0B, indicating asset growth increasingly funded by debt.
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Total Assets | 31.59B | 28.91B | 25.19B | 22.52B | 22.19B | 19.61B | 15.36B | 13.37B | 11.87B | 10.75B | 10.01B | 9.08B | 8.59B | 7.93B | 7.5B | 7.28B | 6.76B | 6.37B | 6.39B | 5.9B | 5.72B | 5.65B | 2.91B | 2.63B | 1.98B | 2.04B | 1.35B | 1.23B | 1.14B | 1.09B | 1.01B |
| Asset Growth % | 53.77% | 14.73% | 11.89% | 1.46% | 13.18% | 27.67% | 14.9% | 12.57% | 10.46% | 7.38% | 10.31% | 5.59% | 8.32% | 5.85% | 2.92% | 7.67% | 6.23% | -0.31% | 8.31% | 3.1% | 1.17% | 94.1% | 10.94% | 32.59% | -2.75% | 50.97% | 9.61% | 7.81% | 4.88% | 7.69% | 126.64% |
| PP&E (Net) | 28.02B | 25.59B | 22.45B | 19.83B | 17.45B | 15.29B | 13.58B | 11.79B | 10.37B | 9.26B | 8.27B | 7.43B | 6.73B | 6.03B | 5.48B | 5.15B | 4.79B | 4.44B | 4.14B | 3.84B | 3.63B | 3.37B | 1.72B | 1.62B | 1.3B | 1.34B | 982.35M | 965.8M | 917.9M | 849.1M | 770.2M |
| PP&E / Total Assets % | 88.7% | 88.52% | 89.12% | 88.07% | 78.65% | 77.96% | 88.43% | 88.18% | 87.34% | 86.14% | 82.6% | 81.88% | 78.26% | 76.01% | 73.05% | 70.69% | 70.86% | 69.72% | 64.77% | 65.07% | 63.45% | 59.69% | 59.14% | 61.87% | 65.67% | 65.58% | 72.83% | 78.49% | 80.42% | 78.02% | 76.21% |
| Total Current Assets | 1.5B | 912.07M | 1.13B | 885.77M | 3.05B | 2.84B | 471.26M | 458.03M | 478.85M | 539.65M | 681.69M | 626.31M | 775.84M | 677.13M | 827.96M | 1.01B | 875.19M | 828.94M | 1.29B | 1.07B | 1.12B | 1.26B | 713.2M | 458M | 329.99M | 424.25M | 200.61M | 135.2M | 107.4M | 143.7M | 174.6M |
| Cash & Equivalents | 525.81M | 203.8M | 307.34M | 15.4M | 51.55M | 116.72M | 20.81M | 24.55M | 13.77M | 26.41M | 47.53M | 28.65M | 42.26M | 66.2M | 64.24M | 131.42M | 131.95M | 111.2M | 46.72M | 60.73M | 111.46M | 121.07M | 201.93M | 15.68M | 46.83M | 15.26M | 7.38M | 8.6M | 4.7M | 6M | 11.1M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 154.43M | 191.83M | 186.47M | 280.13M | 383.82M | 193.7M | 118.78M | 136.05M | 173.84M | 189.13M | 184.9M | 249.19M | 284.62M | 250.25M | 262.29M | 293.87M | 319.04M | 352.73M | 576.62M | 520.69M | 461.5M | 450.81M | 200.13M | 168.76M | 95.55M | 95.6M | 70.68M | 52.9M | 64.1M | 60.4M | 57.3M |
| Other Current Assets | 0 | 51.48M | 183.51M | 189.64M | 2.18B | 2.14B | 60.74M | 27.96M | 4.72M | 69.69M | 206.43M | 25.77M | 75.04M | 33.88M | 248.5M | 278.63M | 151M | 132.2M | 184.62M | 107.35M | 169.95M | 238.24M | 99.32M | 56.77M | 51.38M | 189.35M | 8.1M | 3.1M | 3.7M | 6.1M | 2.8M |
| Long-Term Investments | 120.71M | 119.53M | 110.59M | 104.6M | 96.01M | 108.07M | 103.95M | 101.88M | 99.39M | 88.41M | 72.7M | 74.2M | 79.61M | 72.68M | 64.4M | 52.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 731.26M | 731.26M | 731.26M | 731.26M | 731.26M | 731.26M | 731.26M | 730.71M | 730.42M | 730.13M | 726.96M | 742.7M | 742.03M | 741.36M | 235.82M | 740M | 739.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 68.03M | 75.13M | 82.84M | 92.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207K | 834K | 232.81M | 477.15M | 380.13M | 374.63M | 454.31M | 211.81M | 216.78M | 136.23M | 124.05M | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 1.27B | 824.61M | 683.53M | 873.19M | 863.13M | 644.2M | 470.07M | 289.33M | 194.63M | 132.23M | 260.93M | 201.28M | 271.32M | 412.44M | 386.86M | 331.16M | 355.38M | 358.98M | 225.65M | 253.49M | 234.32M | 276.94M | 231.38M | 269.61M | 159.53M | 199.66M | 165.81M | 129.5M | 116.1M | 95.5M | 65.8M |
| Total Liabilities | 16.33B | 15.35B | 13.04B | 11.65B | 12.77B | 11.7B | 8.57B | 7.62B | 7.1B | 6.85B | 6.55B | 5.88B | 5.51B | 5.35B | 5.14B | 5.03B | 4.59B | 4.19B | 4.33B | 3.93B | 4.07B | 4.05B | 1.78B | 1.77B | 1.41B | 1.45B | 956.29M | 852.8M | 770.2M | 761M | 681M |
| Total Debt | 10.26B | 9.3B | 8.13B | 7.12B | 8.37B | 7.56B | 4.77B | 3.99B | 3.64B | 3.51B | 3.27B | 2.9B | 2.65B | 2.82B | 2.53B | 2.41B | 2.3B | 2.24B | 2.47B | 2.28B | 2.57B | 2.33B | 867.22M | 990.44M | 838.23M | 914.34M | 630.81M | 563.7M | 522.7M | 485.5M | 421.4M |
| Net Debt | 9.73B | 9.1B | 7.82B | 7.11B | 8.32B | 7.45B | 4.75B | 3.97B | 3.63B | 3.49B | 3.22B | 2.87B | 2.61B | 2.76B | 2.46B | 2.28B | 2.16B | 2.13B | 2.42B | 2.22B | 2.45B | 2.21B | 665.29M | 974.76M | 791.41M | 899.08M | 623.43M | 555.1M | 518M | 479.5M | 410.3M |
| Long-Term Debt | 9.75B | 8.93B | 7.86B | 6.64B | 5.76B | 4.93B | 4.53B | 3.53B | 2.49B | 3.07B | 2.19B | 2.44B | 2.46B | 2.46B | 1.96B | 2.21B | 1.81B | 2.17B | 2.12B | 2.13B | 2.18B | 2.18B | 861.31M | 862.5M | 670.46M | 692.4M | 363.2M | 377.5M | 398.5M | 303M | 276.2M |
| Short-Term Borrowings | 511.4M | 65.55M | 9.86M | 253.42M | 2.39B | 2.4B | 0 | 464.92M | 1.15B | 447.75M | 1.08B | 457.93M | 196.69M | 367.98M | 571.06M | 208.83M | 486.23M | 72.68M | 351.33M | 154.43M | 385.6M | 148.07M | 5.91M | 127.94M | 167.77M | 221.94M | 267.61M | 186.2M | 124.2M | 182.5M | 145.2M |
| Capital Lease Obligations | 411.58M | 354.79M | 258.84M | 230.27M | 222.94M | 232.88M | 236.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1.84B | 1.36B | 1.21B | 1.35B | 3.6B | 3.51B | 782.4M | 1.21B | 1.92B | 1.01B | 1.79B | 1.15B | 910.65M | 978.49M | 1.28B | 867.6M | 1.17B | 737.42M | 1.21B | 919.68M | 1.12B | 1.11B | 429.88M | 441.75M | 463.11M | 511.03M | 382.5M | 286.8M | 224.1M | 313.2M | 277.4M |
| Accounts Payable | 436.66M | 381M | 341.95M | 218.18M | 258.51M | 224.87M | 141.07M | 176.58M | 135.16M | 143.42M | 114.36M | 78.53M | 77.86M | 70.12M | 82.53M | 291.2M | 0 | 0 | 395.39M | 355.25M | 345.11M | 461.31M | 185.29M | 179.85M | 135.61M | 84.47M | 73.03M | 64.2M | 44.7M | 62.6M | 80.3M |
| Accrued Expenses | 75.18M | 75.18M | 190.44M | 153.15M | 139.11M | 152.81M | 106.2M | 103.01M | 72.89M | 79M | 69.88M | 75.5M | 87.57M | 87.04M | 85.49M | 37.56M | 0 | 0 | 460.37M | 409.99M | 388.45M | 503.37M | 238.68M | 133.96M | 159.73M | 204.62M | 41.85M | 36.5M | 55.1M | 68.1M | 51.9M |
| Deferred Revenue | 0 | 9.57M | 62.09M | 65.27M | 56.02M | 49.72M | 56.48M | 54.62M | 52.65M | 54.63M | 81.22M | 100.23M | 82.08M | 76.31M | 100.93M | 106.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 896.31M | 557.9M | 332.22M | 387.59M | 376.72M | 383.12M | 252.41M | 237.91M | 331.48M | 122.11M | 291.76M | 229.13M | 209.41M | 188.87M | 289.97M | 165.41M | 679.85M | 664.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 100K | 0 | 0 |
| Deferred Taxes | 13.1B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 1.47B | 1.11B | 967.28M | 893.3M | 833M | 801.55M | 888.18M | 860.82M | 790.94M | 882.43M | 957.86M | 867.31M | 845.34M | 743.93M | 876.15M | 979.67M | 780.68M | 712.56M | -2.56B | -2.5B | -2.49B | -2.48B | -1.1B | -1.09B | -805M | -831.33M | -494.82M | -490.1M | -478.7M | -390.8M | -348.3M |
| Total Equity | 15.26B | 13.56B | 12.16B | 10.87B | 9.42B | 7.91B | 6.79B | 5.75B | 4.77B | 3.9B | 3.46B | 3.19B | 3.09B | 2.58B | 2.36B | 2.26B | 2.18B | 2.18B | 2.05B | 1.97B | 1.65B | 1.6B | 1.13B | 857.52M | 573.24M | 583.86M | 392.47M | 377.7M | 371.2M | 327.3M | 329.6M |
| Equity Growth % | 50.75% | 11.53% | 11.85% | 15.4% | 19.13% | 16.43% | 18.1% | 20.55% | 22.35% | 12.58% | 8.4% | 3.52% | 19.6% | 9.37% | 4.6% | 3.54% | 0.07% | 6.05% | 4.41% | 19.27% | 2.85% | 41.37% | 32.18% | 49.59% | -1.82% | 48.77% | 3.91% | 1.75% | 13.41% | -0.7% | 108.21% |
| Shareholders Equity | 15.26B | 13.56B | 12.16B | 10.87B | 9.42B | 7.91B | 6.79B | 5.75B | 4.77B | 3.9B | 3.46B | 3.19B | 3.09B | 2.58B | 2.36B | 2.26B | 2.18B | 2.18B | 2.05B | 1.97B | 1.65B | 1.6B | 1.13B | 857.52M | 573.24M | 583.86M | 392.47M | 377.7M | 371.2M | 327.3M | 329.6M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 845K | 808K | 776K | 742K | 704K | 662K | 629K | 597K | 556K | 531K | 520K | 507K | 502K | 453K | 451K | 451K | 0 | 0 | 0 | 0 | 0 | 0 | 314K | 257K | 208K | 204K | 160K | 200K | 200K | 100K | 100K |
| Additional Paid-in Capital | 9.21B | 8.22B | 7.47B | 6.68B | 5.84B | 5.02B | 4.38B | 3.71B | 2.97B | 2.54B | 2.39B | 2.23B | 2.18B | 1.77B | 1.75B | 1.73B | 1.71B | 1.79B | 1.74B | 1.7B | 1.47B | 1.43B | 1.01B | 736.18M | 508.26M | 489.95M | 306.89M | 293.4M | 271.6M | 251.2M | 241.7M |
| Retained Earnings | 5.59B | 4.86B | 4.22B | 3.67B | 3.21B | 2.81B | 2.47B | 2.15B | 1.88B | 1.47B | 1.26B | 1.07B | 917.97M | 775.27M | 660.93M | 570.5M | 486.9M | 405.35M | 343.6M | 281.13M | 224.3M | 178.84M | 142.03M | 122.54M | 106.14M | 95.13M | 83.15M | 83.2M | 99.4M | 75.9M | 87.8M |
| Accumulated OCI | 460.41M | 475.01M | 465.71M | 518.53M | 369.11M | 69.8M | -57.59M | -114.58M | -83.65M | -105.25M | -188.02M | -109.33M | -12.39M | 38.88M | -47.61M | -48.46M | -23.37M | -20.18M | -35.95M | -16.2M | -43.85M | -3.34M | -14.53M | -1.46M | -41.38M | -1.42M | 2.27M | -583.5M | -528.6M | -483.5M | -252.9M |
| Return on Assets (ROA) | 4.65% | 4.43% | 4.37% | 3.96% | 3.71% | 3.81% | 4.19% | 4.05% | 5.33% | 3.82% | 3.67% | 3.57% | 3.51% | 3.15% | 2.93% | 2.96% | 3.14% | 2.99% | 2.94% | 2.9% | 2.6% | 3.17% | 3.11% | 3.11% | 2.97% | 3.31% | 2.79% | 1.49% | 4.96% | 2.27% | 5.66% |
| Return on Equity (ROE) | 9.67% | 9.32% | 9.06% | 8.73% | 8.94% | 9.06% | 9.59% | 9.72% | 13.91% | 10.77% | 10.52% | 10.03% | 10.23% | 9.85% | 9.39% | 9.36% | 9.45% | 9.03% | 8.98% | 9.32% | 9.09% | 9.93% | 8.66% | 10.02% | 10.31% | 11.49% | 9.33% | 4.73% | 15.83% | 7.25% | 16.89% |
| Debt / Equity | 0.67x | 0.69x | 0.67x | 0.66x | 0.89x | 0.96x | 0.70x | 0.69x | 0.76x | 0.90x | 0.94x | 0.91x | 0.86x | 1.09x | 1.07x | 1.07x | 1.05x | 1.03x | 1.20x | 1.16x | 1.56x | 1.45x | 0.77x | 1.16x | 1.46x | 1.57x | 1.61x | 1.49x | 1.41x | 1.48x | 1.28x |
| Debt / Assets | 32.48% | 32.19% | 32.27% | 31.63% | 37.71% | 38.57% | 31.05% | 29.88% | 30.69% | 32.7% | 32.65% | 31.91% | 30.86% | 35.59% | 33.72% | 33.16% | 33.94% | 35.21% | 38.69% | 38.68% | 44.86% | 41.23% | 29.77% | 37.72% | 42.33% | 44.9% | 46.77% | 45.81% | 45.79% | 44.61% | 41.7% |
| Net Debt / EBITDA | 3.75x | 3.97x | 3.86x | 4.25x | 5.71x | 5.38x | 3.79x | 3.49x | 3.33x | 3.31x | 3.39x | 3.23x | 3.02x | 3.73x | 3.56x | 3.46x | 3.12x | 3.21x | 3.86x | 3.71x | 4.32x | 4.20x | 2.28x | 3.52x | 3.31x | 4.48x | 4.18x | 5.00x | 3.23x | 4.50x | 3.06x |
| Book Value per Share | 90.09 | 84.44 | 79.64 | 74.88 | 68.21 | 60.9 | 55.27 | 48.95 | 42.97 | 36.75 | 33.45 | 31.35 | 31.62 | 28.14 | 25.88 | 24.88 | 23.57 | 23.65 | 22.74 | 22.4 | 20.25 | 20.28 | 20.83 | 18.44 | 13.9 | 15.27 | 12.42 | 12.26 | 12.36 | 11.14 | 20.79 |
Regulatory lag and rate case outcomes
PPE net grew 31% from $21.4B in 2024Q2 to $28.0B in 2026Q3, per balance sheet data, signaling sustained investment in regulated assets that should drive future earnings.
The consistent quarterly CAPEX of roughly $1.0B, as seen in the latest quarter, is translating directly into a growing rate base, with PPE net rising from $21.4B to $28.0B over ten quarters. This pace of asset growth, if maintained, suggests the company is successfully converting capital spending into regulated equity, though the full earnings impact depends on timely regulatory recovery. The trajectory appears robust, but investors should monitor whether the allowed ROE keeps pace with the cost of financing this expansion.
PPE net increased 31% over ten quarters while equity rose only 25%, as per balance sheet data, indicating that asset growth is increasingly funded by debt rather than retained earnings.
The gap between PPE growth (31%) and equity growth (25%) suggests a growing reliance on debt to finance the capital program, which is typical for utilities but warrants monitoring. The composition of the rate base, heavily weighted toward Texas GRIP-eligible infrastructure, appears favorable for recovery, but the lag between spending and earning a return remains a key variable. If regulatory recovery is delayed, the company may need to issue additional equity to maintain its credit profile.
Total debt rose from $7.9B to $10.3B over ten quarters, lifting the debt-to-equity ratio from 0.65 to 0.67, as reported in balance sheet data, still below typical utility leverage.
The reported D/E ratio of 0.67 appears low relative to peers like Spire (1.54) and New Jersey Resources (1.58), but this may understate total leverage if off-balance-sheet items or short-term debt are excluded. The increase in debt is consistent with the accelerating CAPEX program, and the company appears to have headroom within regulatory capital structure parameters. However, if interest rates remain elevated, the cost of new debt could compress the spread between actual and allowed ROE, pressuring future returns.
Equity increased from $12.2B to $15.3B over ten quarters, a 25% rise, while PPE grew 31%, per balance sheet data, suggesting dilution or slower retained earnings accumulation.
The slower growth in equity relative to assets implies that a portion of the capital program is being funded through external equity, which could dilute existing shareholders if issued below book value. Retained earnings appear to be growing steadily, supported by a dividend payout that is well covered by operating cash flow, but the reliance on equity issuance is a factor to watch. If the stock trades at a premium to book, as it currently does, dilution risk is mitigated, but a sustained discount could change that calculus.
Current ratio fell to 0.81 in 2026Q3 from 1.73 in 2024Q2, as per balance sheet data, indicating reduced short-term liquidity despite a $525.8M cash balance.
The sharp decline in the current ratio suggests that current liabilities, likely including short-term debt and payables, have grown faster than current assets, a common pattern for utilities during heavy construction periods. Cash balances have fluctuated between $127M and $709M over the period, reflecting seasonal working capital needs and the timing of debt issuances. The company appears to rely on its revolving credit facility and commercial paper program to bridge gaps, but investors should monitor the availability and cost of these facilities given the rising rate environment.
Despite strong asset growth, the company's dependence on timely regulatory decisions and potential rate case outcomes could compress earned ROE, as noted in recent filings, posing a risk to future earnings.
The balance sheet shows a growing rate base, but the earnings on that rate base are subject to regulatory approval. If Texas or other states reduce allowed ROEs or delay recovery of capital costs, the company's return on equity could fall below its cost of capital, undermining the value of its asset growth. Additionally, the increasing debt load, if not matched by higher allowed returns, could strain credit metrics and lead to downgrades. This risk is not reflected in the current balance sheet but is a critical forward-looking concern.
Quick answers to the most common questions about buying ATO stock.
As of 2025, Atmos Energy Corporation (ATO) had total assets of $28.91B including $912.1M in current assets.
Atmos Energy Corporation (ATO) carries total debt of $9.30B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Atmos Energy Corporation (ATO) has total shareholders' equity (book value) of $13.56B ($84.44 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Atmos Energy Corporation (ATO) reported a current ratio of 0.67x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.