VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AUBNAuburn National Bancorporation, Inc.
$28.88$101M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAUBNCash Flow

Auburn National Bancorporation, Inc. (AUBN) Cash Flow Statement

30Y historyFree accessUpdated daily

Liquidity management relies heavily on the liquidation of investment securities, which averaged over $5 million in quarterly sales since 2024Q1 to supplement operating cash flow.

AUBN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations12.26M12.35M10.81M11.87M10.98M12.32M9.73M10.85M12.14M9.4M10.49M10.85M10.53M13.72M15.06M14.09M11.88M4.32M6.02M6.68M-534K7.88M12.41M7.91M10.86M-3.78M5.46M1.4M3.2M3.9M2.2M
Operating CF Growth %108.39%14.25%-8.93%8.1%-10.88%26.64%-10.34%-10.63%29.15%-10.36%-3.36%3.05%-23.25%-8.87%6.88%18.56%175.01%-28.17%-9.95%1351.12%-106.78%-36.54%57.01%-27.22%387.44%-169.2%290.07%-56.25%-17.95%77.27%-
Net Income7.92M7.25M6.4M1.4M10.35M8.04M7.45M9.74M8.83M7.85M8.15M7.86M7.45M7.12M6.76M5.54M5.35M2.4M6.64M6.92M6.58M6.47M6.51M5.42M5.05M4.58M3.01M2.9M3.4M3.1M2.8M
Depreciation & Amortization2.14M2.11M1.93M1.7M1.53M1.24M1.67M1.16M938K1.02M1.2M1.17M780K827K837K665K579K705K1.05M439K865.59K1.44M1.74M2.27M1.09M327.43K504.56K500K500K400K600K
Deferred Taxes0-129K438K-195K686K278K-330K-153K71K356K461K620K786K1.54M624K-368K-777K-2.19M-668K65K-389K-1.64M-1.08M427.7K313.36K485K1.36M-100K-100K-100K100K
Other Non-Cash Items2.08M1.78M1.46M8.69M1.95M4.91M1.64M-393K3.36M1.13M-50K1.73M1.53M3.96M6.32M7.01M6.53M8.05M-324K-543K-1.4M585K2.48M933.93K4.82M-336.75K2.1M-1.1M100K400K-1.4M
Working Capital Changes87K1.26M578K282K-3.53M-2.15M-699K498K-1.06M-945K726K-517K-10K282K515K1.24M208K-4.65M-681K-198K-6.2M1.02M2.77M-1.14M-419.4K-8.83M-1.52M-800K-700K100K100K
Cash from Investing-1.57M18.8M16.85M91.41M-90.96M-118.84M-102.92M24.09M-12.05M-39.61M-12.58M-364K-3.98M-13.06M19.11M18.3M11.25M-54.1M-32.46M-53.41M-25.07M-26.73M-5.54M-100.11M-32.66M-45.8M-34.65M-52.2M-48.9M-18.6M-27.2M
Purchase of Investments0000-93.11M-175.42M-177.69M-81.84M-19.84M-59.16M-97.49M-7.75M-78.28M-123.45M-130.35M-204.48M-361.05M-288.63M-119.65M-105.42M-89.74M-72.39M-116.17M-307.59M-126.42M-119.84M-55.5M-30.2M-46.9M-25.2M-33.6M
Sale/Maturity of Investments21.98M22.02M25.62M141.6M50.78M73.61M83.05M91.54M31.44M43.32M89.52M31.33M90.9M94.99M178.15M224.36M374.78M252.46M135.36M93.48M65.23M72.4M118.17M205.78M87.54M83.83M20.25M20M31.1M32.9M26.7M
Net Investment Activity21.98M22.02M25.62M141.6M-42.33M-101.82M-94.64M9.7M11.6M-15.84M-7.97M23.58M12.62M-28.46M47.8M19.87M13.73M-36.17M15.71M-11.95M-24.51M9K2M-101.81M-38.88M-36.01M-35.25M-10.2M-15.8M7.7M-6.9M
Acquisitions0000000000000000000000000000000
Other Investing-22.16M-1.74M-6.68M-49.77M-41.58M3.15M70K16.2M-23.42M-22.15M-3.4M-22.41M-15.86M15.86M-27.14M-2K-2.33M-17.11M-45.96M-40.49M1.66M-1.13M-7.4M1.85M6.69M-9.34M801.32K-41.6M-32.7M-25.8M-20.1M
Cash from Financing16.83M23.33M-5.68M-59.16M-49.03M150.21M113.33M-7.57M-40.54M14.46M9.44M19.94M22.73M-8.39M-27.65M1.61M-14.1M25.74M49.38M43.2M18.54M16.36M-6.77M83.75M25.52M62.73M19.73M68.7M40.3M2.4M33.4M
Dividends Paid-3.77M-3.77M-3.77M-3.78M-3.72M-3.68M-3.64M-3.58M-3.5M-3.35M-3.28M-3.21M-3.13M-3.06M-2.99M-2.91M-2.84M-2.77M-2.72M-2.64M-2.42M-2.22M-1.93M-1.87M-1.71M-1.56M-1.57M-1.3M-800K-600K-600K
Share Repurchases000-229K-504K-1.62M0-2.72M00000000-9K-90K-813K-1.61M00000000000
Stock Issued00000000000004K5K1K2K3K2K000000000000
Net Stock Activity000-229K-504K-1.62M0-2.72M000004K5K1K-7K-87K-811K-1.61M00000000000
Debt Issuance (Net)00-1000K-1000K-897K1000K1000K0-1000K0-1000K-1000K0-1000K-1000K-1000K-1000K-1000K1000K1000K1000K-1000K809.91K1000K1000K1000K381.67K1000K1000K-1000K1000K
Other Financing20.61M27.1M-419K-54.09M-43.91M154.45M115.64M-1.27M-33.82M17.81M15.93M28.51M25.86M32.7M17.15M12.54M14.44M33.62M44.92M22.94M14.65M25.66M-4.7M38.85M25.53M54.03M20.92M61.2M9.5M7.2M31M
Net Change in Cash27.52M54.48M21.98M44.12M-129M43.68M20.13M27.37M-40.45M-15.75M7.35M30.43M29.28M-7.73M6.52M34M9.03M-24.04M22.93M-3.53M-7.07M-2.49M93.45K-8.46M3.73M13.15M-9.45M17.9M-5.4M-12.3M-18.8M
Exchange Rate Effect1.66M000000000000000000000000000000
Cash at Beginning147.83M93.35M71.37M27.25M156.26M112.58M92.44M65.08M105.53M121.28M113.93M83.5M54.22M61.95M55.43M21.42M12.39M36.43M13.5M17.03M23.94M26.43M26.34M34.8M31.07M17.92M27.37M9.5M14.9M27.2M18.8M
Cash at End146.17M147.83M93.35M71.37M27.25M156.26M112.58M92.44M65.08M105.53M121.28M113.93M83.5M54.22M61.95M55.43M21.42M12.39M36.43M13.5M16.88M23.94M26.43M26.34M34.8M31.07M17.92M27.4M9.5M14.9M52.2M
Interest Paid10.84M11.15M11.52M7.52M2.34M2.56M4.05M4.09M3.62M3.62M4.11M4.53M5.41M6.76M8.54M11.71M15.04M18.56M20.55M000000000000
Income Taxes Paid676K676K1.24M1.23M1.35M2.76M678K2.29M2.69M3.29M2.2M2.31M1.41M758K1.22M347K2.13M1.83M3.07M000000000000
Free Cash Flow10.86M10.86M8.72M11.45M3.93M-7.86M1.37M9.04M11.9M7.78M9.28M9.32M9.79M13.26M13.51M12.52M11.74M3.5M3.81M5.71M-2.76M-17.73M12.27M7.76M10.39M-4.24M5.26M1M2.8M3.4M2M
FCF Growth %19.27%24.59%-23.85%191.3%150.04%-672.1%-84.81%-24.03%52.91%-16.14%-0.4%-4.79%-26.19%-1.84%7.89%6.67%235.63%-8.12%-33.34%307.18%84.46%-244.56%58.08%-25.35%345.42%-180.48%426.26%-64.29%-17.65%70%-

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Geographic concentration in Alabama

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Securities Liquidation Supports Liquidity Position

As reported in financial statements, AUBN has consistently liquidated investment securities, with quarterly sales averaging over $5M since 2024Q1, excluding the anomalous $122.2M divestment in 2023Q4, suggesting a strategic effort to bolster cash reserves and manage balance sheet liquidity amidst a challenging interest rate environment.

The consistent pattern of securities sales indicates that management is utilizing the investment portfolio as a primary source of liquidity rather than relying on wholesale funding markets. This approach appears to prioritize maintaining a cash buffer, though it may limit the bank's ability to benefit from future yield curve normalization.

Dividend Sustainability Amidst Earnings Volatility

Based on reported figures, AUBN has maintained a remarkably consistent quarterly dividend payout of approximately $943K, even during periods of significant earnings pressure, which suggests a management commitment to shareholder returns that persists despite the observed volatility in net income and broader operational headwinds.

While the dividend remains stable, the payout ratio has become increasingly sensitive to earnings fluctuations, particularly given the recent net income volatility. Investors should monitor whether this commitment to dividends constrains the bank's ability to retain sufficient capital for organic loan growth in the local Auburn market.

Provisioning Swings Mask Underlying Credit Trends

According to recent SEC filings, the bank's provision for credit losses has exhibited significant volatility, including a notable $2.7M negative provision in 2026Q1, which complicates the assessment of true credit quality and suggests that accounting adjustments are currently driving cash flow variances more than actual charge-offs.

The frequent shifts between positive and negative provisions indicate that the bank is actively managing its reserve levels under the CECL framework. This volatility warrants further investigation into whether these adjustments reflect genuine improvements in the local credit environment or merely technical recalibrations of expected loss models.

Hidden Liquidity Constraints and Portfolio Risks

As indicated by the bank's cash flow data, the reliance on securities sales to supplement operating cash flow may obscure the true cost of maintaining liquidity, as the bank has not engaged in significant long-term debt issuance to support its balance sheet over the last ten quarters.

The absence of debt issuance suggests a conservative funding strategy, yet it also highlights a potential lack of flexibility if the core deposit base were to experience unexpected outflows. The reliance on asset sales to generate cash flow may eventually reach a limit as the available-for-sale portfolio is depleted.

AUBN — Frequently Asked Questions

Quick answers to the most common questions about buying AUBN stock.

How much cash does Auburn National Bancorporation, Inc. (AUBN) generate from operations?

Auburn National Bancorporation, Inc. (AUBN) generated $12.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Auburn National Bancorporation, Inc.'s free cash flow?

Auburn National Bancorporation, Inc. (AUBN) generated $10.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Auburn National Bancorporation, Inc.'s capital expenditure (CapEx)?

Auburn National Bancorporation, Inc. (AUBN) spent $1.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Auburn National Bancorporation, Inc. distribute cash to shareholders?

In 2025, Auburn National Bancorporation, Inc. (AUBN) returned $3.8M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.