Liquidity management relies heavily on the liquidation of investment securities, which averaged over $5 million in quarterly sales since 2024Q1 to supplement operating cash flow.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 12.26M | 12.35M | 10.81M | 11.87M | 10.98M | 12.32M | 9.73M | 10.85M | 12.14M | 9.4M | 10.49M | 10.85M | 10.53M | 13.72M | 15.06M | 14.09M | 11.88M | 4.32M | 6.02M | 6.68M | -534K | 7.88M | 12.41M | 7.91M | 10.86M | -3.78M | 5.46M | 1.4M | 3.2M | 3.9M | 2.2M |
| Operating CF Growth % | 108.39% | 14.25% | -8.93% | 8.1% | -10.88% | 26.64% | -10.34% | -10.63% | 29.15% | -10.36% | -3.36% | 3.05% | -23.25% | -8.87% | 6.88% | 18.56% | 175.01% | -28.17% | -9.95% | 1351.12% | -106.78% | -36.54% | 57.01% | -27.22% | 387.44% | -169.2% | 290.07% | -56.25% | -17.95% | 77.27% | - |
| Net Income | 7.92M | 7.25M | 6.4M | 1.4M | 10.35M | 8.04M | 7.45M | 9.74M | 8.83M | 7.85M | 8.15M | 7.86M | 7.45M | 7.12M | 6.76M | 5.54M | 5.35M | 2.4M | 6.64M | 6.92M | 6.58M | 6.47M | 6.51M | 5.42M | 5.05M | 4.58M | 3.01M | 2.9M | 3.4M | 3.1M | 2.8M |
| Depreciation & Amortization | 2.14M | 2.11M | 1.93M | 1.7M | 1.53M | 1.24M | 1.67M | 1.16M | 938K | 1.02M | 1.2M | 1.17M | 780K | 827K | 837K | 665K | 579K | 705K | 1.05M | 439K | 865.59K | 1.44M | 1.74M | 2.27M | 1.09M | 327.43K | 504.56K | 500K | 500K | 400K | 600K |
| Deferred Taxes | 0 | -129K | 438K | -195K | 686K | 278K | -330K | -153K | 71K | 356K | 461K | 620K | 786K | 1.54M | 624K | -368K | -777K | -2.19M | -668K | 65K | -389K | -1.64M | -1.08M | 427.7K | 313.36K | 485K | 1.36M | -100K | -100K | -100K | 100K |
| Other Non-Cash Items | 2.08M | 1.78M | 1.46M | 8.69M | 1.95M | 4.91M | 1.64M | -393K | 3.36M | 1.13M | -50K | 1.73M | 1.53M | 3.96M | 6.32M | 7.01M | 6.53M | 8.05M | -324K | -543K | -1.4M | 585K | 2.48M | 933.93K | 4.82M | -336.75K | 2.1M | -1.1M | 100K | 400K | -1.4M |
| Working Capital Changes | 87K | 1.26M | 578K | 282K | -3.53M | -2.15M | -699K | 498K | -1.06M | -945K | 726K | -517K | -10K | 282K | 515K | 1.24M | 208K | -4.65M | -681K | -198K | -6.2M | 1.02M | 2.77M | -1.14M | -419.4K | -8.83M | -1.52M | -800K | -700K | 100K | 100K |
| Cash from Investing | -1.57M | 18.8M | 16.85M | 91.41M | -90.96M | -118.84M | -102.92M | 24.09M | -12.05M | -39.61M | -12.58M | -364K | -3.98M | -13.06M | 19.11M | 18.3M | 11.25M | -54.1M | -32.46M | -53.41M | -25.07M | -26.73M | -5.54M | -100.11M | -32.66M | -45.8M | -34.65M | -52.2M | -48.9M | -18.6M | -27.2M |
| Purchase of Investments | 0 | 0 | 0 | 0 | -93.11M | -175.42M | -177.69M | -81.84M | -19.84M | -59.16M | -97.49M | -7.75M | -78.28M | -123.45M | -130.35M | -204.48M | -361.05M | -288.63M | -119.65M | -105.42M | -89.74M | -72.39M | -116.17M | -307.59M | -126.42M | -119.84M | -55.5M | -30.2M | -46.9M | -25.2M | -33.6M |
| Sale/Maturity of Investments | 21.98M | 22.02M | 25.62M | 141.6M | 50.78M | 73.61M | 83.05M | 91.54M | 31.44M | 43.32M | 89.52M | 31.33M | 90.9M | 94.99M | 178.15M | 224.36M | 374.78M | 252.46M | 135.36M | 93.48M | 65.23M | 72.4M | 118.17M | 205.78M | 87.54M | 83.83M | 20.25M | 20M | 31.1M | 32.9M | 26.7M |
| Net Investment Activity | 21.98M | 22.02M | 25.62M | 141.6M | -42.33M | -101.82M | -94.64M | 9.7M | 11.6M | -15.84M | -7.97M | 23.58M | 12.62M | -28.46M | 47.8M | 19.87M | 13.73M | -36.17M | 15.71M | -11.95M | -24.51M | 9K | 2M | -101.81M | -38.88M | -36.01M | -35.25M | -10.2M | -15.8M | 7.7M | -6.9M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -22.16M | -1.74M | -6.68M | -49.77M | -41.58M | 3.15M | 70K | 16.2M | -23.42M | -22.15M | -3.4M | -22.41M | -15.86M | 15.86M | -27.14M | -2K | -2.33M | -17.11M | -45.96M | -40.49M | 1.66M | -1.13M | -7.4M | 1.85M | 6.69M | -9.34M | 801.32K | -41.6M | -32.7M | -25.8M | -20.1M |
| Cash from Financing | 16.83M | 23.33M | -5.68M | -59.16M | -49.03M | 150.21M | 113.33M | -7.57M | -40.54M | 14.46M | 9.44M | 19.94M | 22.73M | -8.39M | -27.65M | 1.61M | -14.1M | 25.74M | 49.38M | 43.2M | 18.54M | 16.36M | -6.77M | 83.75M | 25.52M | 62.73M | 19.73M | 68.7M | 40.3M | 2.4M | 33.4M |
| Dividends Paid | -3.77M | -3.77M | -3.77M | -3.78M | -3.72M | -3.68M | -3.64M | -3.58M | -3.5M | -3.35M | -3.28M | -3.21M | -3.13M | -3.06M | -2.99M | -2.91M | -2.84M | -2.77M | -2.72M | -2.64M | -2.42M | -2.22M | -1.93M | -1.87M | -1.71M | -1.56M | -1.57M | -1.3M | -800K | -600K | -600K |
| Share Repurchases | 0 | 0 | 0 | -229K | -504K | -1.62M | 0 | -2.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9K | -90K | -813K | -1.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4K | 5K | 1K | 2K | 3K | 2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 0 | 0 | 0 | -229K | -504K | -1.62M | 0 | -2.72M | 0 | 0 | 0 | 0 | 0 | 4K | 5K | 1K | -7K | -87K | -811K | -1.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 0 | 0 | -1000K | -1000K | -897K | 1000K | 1000K | 0 | -1000K | 0 | -1000K | -1000K | 0 | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 809.91K | 1000K | 1000K | 1000K | 381.67K | 1000K | 1000K | -1000K | 1000K |
| Other Financing | 20.61M | 27.1M | -419K | -54.09M | -43.91M | 154.45M | 115.64M | -1.27M | -33.82M | 17.81M | 15.93M | 28.51M | 25.86M | 32.7M | 17.15M | 12.54M | 14.44M | 33.62M | 44.92M | 22.94M | 14.65M | 25.66M | -4.7M | 38.85M | 25.53M | 54.03M | 20.92M | 61.2M | 9.5M | 7.2M | 31M |
| Net Change in Cash | 27.52M | 54.48M | 21.98M | 44.12M | -129M | 43.68M | 20.13M | 27.37M | -40.45M | -15.75M | 7.35M | 30.43M | 29.28M | -7.73M | 6.52M | 34M | 9.03M | -24.04M | 22.93M | -3.53M | -7.07M | -2.49M | 93.45K | -8.46M | 3.73M | 13.15M | -9.45M | 17.9M | -5.4M | -12.3M | -18.8M |
| Exchange Rate Effect | 1.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 147.83M | 93.35M | 71.37M | 27.25M | 156.26M | 112.58M | 92.44M | 65.08M | 105.53M | 121.28M | 113.93M | 83.5M | 54.22M | 61.95M | 55.43M | 21.42M | 12.39M | 36.43M | 13.5M | 17.03M | 23.94M | 26.43M | 26.34M | 34.8M | 31.07M | 17.92M | 27.37M | 9.5M | 14.9M | 27.2M | 18.8M |
| Cash at End | 146.17M | 147.83M | 93.35M | 71.37M | 27.25M | 156.26M | 112.58M | 92.44M | 65.08M | 105.53M | 121.28M | 113.93M | 83.5M | 54.22M | 61.95M | 55.43M | 21.42M | 12.39M | 36.43M | 13.5M | 16.88M | 23.94M | 26.43M | 26.34M | 34.8M | 31.07M | 17.92M | 27.4M | 9.5M | 14.9M | 52.2M |
| Interest Paid | 10.84M | 11.15M | 11.52M | 7.52M | 2.34M | 2.56M | 4.05M | 4.09M | 3.62M | 3.62M | 4.11M | 4.53M | 5.41M | 6.76M | 8.54M | 11.71M | 15.04M | 18.56M | 20.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 676K | 676K | 1.24M | 1.23M | 1.35M | 2.76M | 678K | 2.29M | 2.69M | 3.29M | 2.2M | 2.31M | 1.41M | 758K | 1.22M | 347K | 2.13M | 1.83M | 3.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 10.86M | 10.86M | 8.72M | 11.45M | 3.93M | -7.86M | 1.37M | 9.04M | 11.9M | 7.78M | 9.28M | 9.32M | 9.79M | 13.26M | 13.51M | 12.52M | 11.74M | 3.5M | 3.81M | 5.71M | -2.76M | -17.73M | 12.27M | 7.76M | 10.39M | -4.24M | 5.26M | 1M | 2.8M | 3.4M | 2M |
| FCF Growth % | 19.27% | 24.59% | -23.85% | 191.3% | 150.04% | -672.1% | -84.81% | -24.03% | 52.91% | -16.14% | -0.4% | -4.79% | -26.19% | -1.84% | 7.89% | 6.67% | 235.63% | -8.12% | -33.34% | 307.18% | 84.46% | -244.56% | 58.08% | -25.35% | 345.42% | -180.48% | 426.26% | -64.29% | -17.65% | 70% | - |
Geographic concentration in Alabama
As reported in financial statements, AUBN has consistently liquidated investment securities, with quarterly sales averaging over $5M since 2024Q1, excluding the anomalous $122.2M divestment in 2023Q4, suggesting a strategic effort to bolster cash reserves and manage balance sheet liquidity amidst a challenging interest rate environment.
The consistent pattern of securities sales indicates that management is utilizing the investment portfolio as a primary source of liquidity rather than relying on wholesale funding markets. This approach appears to prioritize maintaining a cash buffer, though it may limit the bank's ability to benefit from future yield curve normalization.
Based on reported figures, AUBN has maintained a remarkably consistent quarterly dividend payout of approximately $943K, even during periods of significant earnings pressure, which suggests a management commitment to shareholder returns that persists despite the observed volatility in net income and broader operational headwinds.
While the dividend remains stable, the payout ratio has become increasingly sensitive to earnings fluctuations, particularly given the recent net income volatility. Investors should monitor whether this commitment to dividends constrains the bank's ability to retain sufficient capital for organic loan growth in the local Auburn market.
According to recent SEC filings, the bank's provision for credit losses has exhibited significant volatility, including a notable $2.7M negative provision in 2026Q1, which complicates the assessment of true credit quality and suggests that accounting adjustments are currently driving cash flow variances more than actual charge-offs.
The frequent shifts between positive and negative provisions indicate that the bank is actively managing its reserve levels under the CECL framework. This volatility warrants further investigation into whether these adjustments reflect genuine improvements in the local credit environment or merely technical recalibrations of expected loss models.
As indicated by the bank's cash flow data, the reliance on securities sales to supplement operating cash flow may obscure the true cost of maintaining liquidity, as the bank has not engaged in significant long-term debt issuance to support its balance sheet over the last ten quarters.
The absence of debt issuance suggests a conservative funding strategy, yet it also highlights a potential lack of flexibility if the core deposit base were to experience unexpected outflows. The reliance on asset sales to generate cash flow may eventually reach a limit as the available-for-sale portfolio is depleted.
Quick answers to the most common questions about buying AUBN stock.
Auburn National Bancorporation, Inc. (AUBN) generated $12.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Auburn National Bancorporation, Inc. (AUBN) generated $10.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Auburn National Bancorporation, Inc. (AUBN) spent $1.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Auburn National Bancorporation, Inc. (AUBN) returned $3.8M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.