VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AUPHAurinia Pharmaceuticals Inc.
$17.23$2.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAUPHCash Flow

Aurinia Pharmaceuticals Inc. (AUPH) Cash Flow Statement

28Y historyFree accessUpdated daily

Free cash flow generation remains volatile, with margins peaking at 63.1% in 2025Q2, while the OCF/NI ratio has fluctuated wildly from 0.06 to 21.94, indicating significant non-cash accounting distortions.

AUPH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Nov'00Nov'99Nov'98
Cash from Operations165.82M135.66M44.39M-33.46M-79.53M-157.69M-69.86M-63.59M-51.61M-41.17M-18.71M-17.77M-16.9M-4.52M-6.55M-1.36M-4.34M-10.46M-17.39M-28.46M-21.03M-21.23M-20.15M-5.13M-849.9K-7.25M-5.77M-1.36M-1.76M
Operating CF Margin %-47.93%18.88%-19.06%-59.34%-345.78%-139.39%-19995.28%-11146.87%-9802.14%-10816.76%-7560%-6080.58%-476.83%-106.32%-146.15%-126.83%-258.05%-448.58%-1219.03%-597%-1802.41%-1582.23%-67.02%-7.13%-136.8%-638.67%-100%-225%
Operating CF Growth %2792.89%205.62%232.66%57.93%49.57%-125.73%-9.87%-23.2%-25.36%-120%-5.33%-5.1%-273.73%30.91%-382.97%68.75%58.51%39.87%38.9%-35.33%0.94%-5.36%-292.47%-504.11%88.27%-25.68%-324.52%22.73%-
Net Income298.21M287.2M5.75M-78.02M-108.18M-180.97M-102.68M-88.39M-64.12M-70.79M-23.3M-18.61M-16.65M-2.55M-9.74M-2.41M-5.56M-7.6M-15.88M-33.82M-22.85M-29.08M-22.56M-14.65M-365.88K-7.4M-6.28M-1.22M-2.21M
Depreciation & Amortization17.09M9.27M19.45M11.65M2.71M2.76M1.37M1.17M1.56M1.46M1.48M1.56M1.52M813.32K851.4K960.82K1.15M1.27M1.4M1.42M-867.36K1.97M2.25M1.34M680.93K331.03K411K203.73K260.42K
Stock-Based Compensation10.49M14.68M31.6M45.31M32.3M31.24M17.45M7.41M6.86M4.24M1.38M3.22M2.19M223.52K276.43K371.2K00489.73K0000000000
Deferred Taxes-167.29M-176.19M0000009.97M23.99M-1.75M-5.13M-2.84M-3.86M4.13M-4.44M00-540.67K0000000000
Other Non-Cash Items1.68M9.48M-17.85M-6.79M462K10.9M9.48M14.19M118K-1.77M2M-36K1.1M-108.94K-4.81M4.48M996.84K-2.28M40.26K705.85K3.16M1.43M2.31M4.11M-17.79K-10.68K25.4K0-65.1K
Working Capital Changes5.63M-8.78M5.45M-5.61M-6.82M-21.63M4.52M2.03M-6M1.7M1.47M1.22M-2.23M951.38K2.74M-318.31K-921.85K-1.85M-2.9M3.24M-473.58K4.44M-2.15M4.07M-1.15M-162.06K82.72K-339.55K195.31K
Change in Receivables-8.92M-4.91M-12.46M-10.61M1.93M-15.41M-13.62M-151K-108K-23K-39K45K9K65.74K102.53K-167.48K403.94K-262.63K-9.04K0000000000
Change in Inventory-143.12K-6.46M477K-15.87M-9.07M-5.64M-13.93M0000000000139.43K1.51M-1.71M11.15K355.61K2.5K65.55K36.21K-7.54K-222.11K-203.73K0
Change in Payables-412.28K-1.87M860K1.24M-792K4.08M13.62M0-888K2.17M2.46M869K-1.5M1.14M2.52M00000000000000
Cash from Investing-82.01M-32.77M39.26M-6.71M-60.63M-103.87M-158.19M7.78M-66K-8M9.99M-23K-10.08M-35.69K-31.16K-1.15M1.48M-163.31K-333.61K9.23M19.02M7.33M979.92K-14.41M-22.82M2.51M-7.25M-135.82K-65.1K
Capital Expenditures-274K-252K-281K-718K-292K-1.5M-7.34M-85K-75K-25K-25K-50K-90K-104.25K-39.2K-1.15M-84.99K-232.07K-336.89K-867.41K-1.22M-730.15K-870.12K-2.26M-4.62M-774.51K-603.15K0-130.21K
CapEx % of Revenue0.09%0.09%0.12%0.41%0.22%3.29%14.65%26.73%16.2%5.95%14.45%21.28%32.37%10.99%0.64%124.08%2.48%5.73%8.69%37.15%34.68%61.99%68.32%29.5%38.8%14.62%66.81%-16.67%
Acquisitions00000-1.2M1.76M045K010K44K03.76K000000000000000
Investments-----------------------------
Other Investing00-43K-11.86M-663K-16.63M-1.76M-16K-45K-7.98M9K-44K4K64.8K8.04K01.57M68.76K3.29K9.09K72.92K992.77K-182.18K-2.34M40.02K-294.6K-179.12K-135.82K65.1K
Cash from Financing-109.08M-106.11M-49.09M-5.13M2.43M221.11M194.38M243.85M4.01M175.15M42.62M839K47.89M6.21M716.71K2.28M4.64M-9.61M10.32M36.03M-1.27M15.26M4.87M24.62M12.38M30.41M15.89M4.21M1.56M
Debt Issued (Net)-13.9M-13.14M-11.99M-10.03M000-127K0000071K-45.23K-12.13K4.56M-15.42M10.18M-1.74M-1.58M-936.69K4.74M-283.78K-149.91K25.75K-83.37K-1.09M911.46K
Equity Issued (Net)-83.96M-83.21M-40.24M00196.74M187.73M223.12M0162.32M7.82M048.31M6.02M761.94K2.29M29K0140.51K37.92M304.56K16.24M125.61K24.9M12.25M30.38M15.98M5.3M846.35K
Dividends Paid00000000000000000000000000000
Share Repurchases-86.46M-98.16M-40.24M00000000000000000000-640.82K-205.17K0000
Other Financing-11.23M-9.76M3.14M4.89M2.43M24.37M6.64M20.86M4.01M12.83M34.79M839K-417K287K037557.09K5.8M1.45M-146.17K0-40.58K-370.9K00000-195.31K
Net Change in Cash-25.42M-3.22M34.56M-45.3M-137.73M-40.45M-33.67M188.05M-47.66M125.98M33.89M-16.95M20.89M1.65M-5.89M-294.81K1.55M-19.96M-5.2M16.61M-3.28M1.3M-14.92M3.52M-11.3M25.67M2.87M2.72M-260.42K
Free Cash Flow165.55M135.41M44.11M-34.18M-79.82M-159.19M-77.2M-63.69M-51.69M-41.19M-18.74M-17.82M-16.99M-4.63M-6.59M-2.51M-4.42M-10.69M-17.73M-29.33M-22.25M-21.96M-21.02M-7.39M-5.47M-8.02M-6.37M-1.36M-1.89M
FCF Margin %55.5%47.84%18.76%-19.47%-59.55%-349.07%-154.04%-20027.04%-11163.07%-9808.1%-10831.21%-7581.28%-6112.95%-487.82%-106.95%-270.22%-129.32%-263.78%-457.27%-1256.19%-631.69%-1864.4%-1650.56%-96.52%-45.94%-151.42%-705.48%-100%-241.67%
FCF Growth %158.67%206.99%229.05%57.18%49.86%-106.21%-21.22%-23.22%-25.47%-119.84%-5.18%-4.84%-267.26%29.74%-162.77%43.34%58.62%39.71%39.55%-31.8%-1.33%-4.47%-184.28%-35.08%31.75%-25.94%-368.92%28.06%-
FCF per Share1.200.980.30-0.24-0.56-1.23-0.65-0.68-0.61-0.54-0.53-0.55-0.58-0.73-1.85-0.72-1.74-4.46-8.34-14.17-13.20-13.89-13.94-5.26-4.25-7.82-8.50-2.50-3.89
FCF Conversion (FCF/Net Income)0.56x0.47x7.72x0.43x0.74x0.87x0.68x0.72x0.80x0.58x0.80x0.95x1.02x1.78x0.67x0.56x1.19x1.38x1.09x0.84x0.92x0.73x0.89x0.35x2.32x0.98x0.92x1.11x0.79x
Interest Paid00001.98M257K059K000000000000000000000
Taxes Paid1.08M02.18M496K1.98M257K00000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Single-product revenue concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

According to the provided cash flow data, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio swinging from a low of 0.06 in 2025Q1 to a high of 21.94 in 2024Q2, indicating significant non-cash accounting distortions.

The extreme variance in the conversion ratio suggests that reported net income is frequently decoupled from actual cash generation, likely due to non-recurring tax benefits or milestone recognition. Investors should view the recent periods of high net income with caution, as they do not appear to represent a sustainable, cash-backed earnings trajectory.

FCF Margins Reflect Operational Maturation

As reported in financial statements, Aurinia's free cash flow margins have shown significant volatility, ranging from a negative 37.0% in 2024Q1 to a peak of 63.1% in 2025Q2, reflecting the company's transition toward a more stable, albeit lumpy, cash-generative commercial model.

The stabilization of FCF margins in recent quarters suggests that the company is successfully managing its core commercial costs after the initial launch phase. However, the sensitivity of these margins to quarterly revenue fluctuations warrants further investigation into the underlying persistence of patient therapy durations.

Working Capital Swings Impact Liquidity

Based on reported figures, working capital changes have been a major source of cash flow instability, with quarterly fluctuations ranging from a $25.0M outflow in 2025Q1 to a $22.5M inflow in 2024Q4, highlighting the inherent unpredictability of the company's current accounts receivable and inventory management.

These sharp reversals in working capital suggest that the company's cash flow is highly susceptible to the timing of payments and potential shifts in payer reimbursement cycles. Such volatility may indicate that the company is struggling to maintain a consistent cash conversion cycle as it scales its commercial operations.

Aggressive Capital Return Signals Uncertainty

As indicated by recent financial disclosures, the company has prioritized share repurchases, utilizing $36.2M in 2026Q1 and $46.9M in 2025Q1, which appears to be a strategic pivot toward returning capital to shareholders rather than reinvesting in a pipeline that has been significantly rationalized.

The shift toward buybacks, coupled with the termination of early-stage programs, may imply that management sees limited internal growth opportunities that meet their return thresholds. This strategy effectively 'dresses up' the balance sheet for potential acquisition, but it may also limit the company's long-term terminal value by narrowing its focus to a single asset.

AUPH — Frequently Asked Questions

Quick answers to the most common questions about buying AUPH stock.

How much cash does Aurinia Pharmaceuticals Inc. (AUPH) generate from operations?

Aurinia Pharmaceuticals Inc. (AUPH) generated $135.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Aurinia Pharmaceuticals Inc.'s free cash flow?

Aurinia Pharmaceuticals Inc. (AUPH) generated $135.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Aurinia Pharmaceuticals Inc.'s capital expenditure (CapEx)?

Aurinia Pharmaceuticals Inc. (AUPH) spent $0.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Aurinia Pharmaceuticals Inc. distribute cash to shareholders?

In 2025, Aurinia Pharmaceuticals Inc. (AUPH) spent $98.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.