Free cash flow generation remains volatile, with margins peaking at 63.1% in 2025Q2, while the OCF/NI ratio has fluctuated wildly from 0.06 to 21.94, indicating significant non-cash accounting distortions.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Nov'00 | Nov'99 | Nov'98 |
|---|
| Cash from Operations | 165.82M | 135.66M | 44.39M | -33.46M | -79.53M | -157.69M | -69.86M | -63.59M | -51.61M | -41.17M | -18.71M | -17.77M | -16.9M | -4.52M | -6.55M | -1.36M | -4.34M | -10.46M | -17.39M | -28.46M | -21.03M | -21.23M | -20.15M | -5.13M | -849.9K | -7.25M | -5.77M | -1.36M | -1.76M |
| Operating CF Margin % | - | 47.93% | 18.88% | -19.06% | -59.34% | -345.78% | -139.39% | -19995.28% | -11146.87% | -9802.14% | -10816.76% | -7560% | -6080.58% | -476.83% | -106.32% | -146.15% | -126.83% | -258.05% | -448.58% | -1219.03% | -597% | -1802.41% | -1582.23% | -67.02% | -7.13% | -136.8% | -638.67% | -100% | -225% |
| Operating CF Growth % | 2792.89% | 205.62% | 232.66% | 57.93% | 49.57% | -125.73% | -9.87% | -23.2% | -25.36% | -120% | -5.33% | -5.1% | -273.73% | 30.91% | -382.97% | 68.75% | 58.51% | 39.87% | 38.9% | -35.33% | 0.94% | -5.36% | -292.47% | -504.11% | 88.27% | -25.68% | -324.52% | 22.73% | - |
| Net Income | 298.21M | 287.2M | 5.75M | -78.02M | -108.18M | -180.97M | -102.68M | -88.39M | -64.12M | -70.79M | -23.3M | -18.61M | -16.65M | -2.55M | -9.74M | -2.41M | -5.56M | -7.6M | -15.88M | -33.82M | -22.85M | -29.08M | -22.56M | -14.65M | -365.88K | -7.4M | -6.28M | -1.22M | -2.21M |
| Depreciation & Amortization | 17.09M | 9.27M | 19.45M | 11.65M | 2.71M | 2.76M | 1.37M | 1.17M | 1.56M | 1.46M | 1.48M | 1.56M | 1.52M | 813.32K | 851.4K | 960.82K | 1.15M | 1.27M | 1.4M | 1.42M | -867.36K | 1.97M | 2.25M | 1.34M | 680.93K | 331.03K | 411K | 203.73K | 260.42K |
| Stock-Based Compensation | 10.49M | 14.68M | 31.6M | 45.31M | 32.3M | 31.24M | 17.45M | 7.41M | 6.86M | 4.24M | 1.38M | 3.22M | 2.19M | 223.52K | 276.43K | 371.2K | 0 | 0 | 489.73K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -167.29M | -176.19M | 0 | 0 | 0 | 0 | 0 | 0 | 9.97M | 23.99M | -1.75M | -5.13M | -2.84M | -3.86M | 4.13M | -4.44M | 0 | 0 | -540.67K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.68M | 9.48M | -17.85M | -6.79M | 462K | 10.9M | 9.48M | 14.19M | 118K | -1.77M | 2M | -36K | 1.1M | -108.94K | -4.81M | 4.48M | 996.84K | -2.28M | 40.26K | 705.85K | 3.16M | 1.43M | 2.31M | 4.11M | -17.79K | -10.68K | 25.4K | 0 | -65.1K |
| Working Capital Changes | 5.63M | -8.78M | 5.45M | -5.61M | -6.82M | -21.63M | 4.52M | 2.03M | -6M | 1.7M | 1.47M | 1.22M | -2.23M | 951.38K | 2.74M | -318.31K | -921.85K | -1.85M | -2.9M | 3.24M | -473.58K | 4.44M | -2.15M | 4.07M | -1.15M | -162.06K | 82.72K | -339.55K | 195.31K |
| Change in Receivables | -8.92M | -4.91M | -12.46M | -10.61M | 1.93M | -15.41M | -13.62M | -151K | -108K | -23K | -39K | 45K | 9K | 65.74K | 102.53K | -167.48K | 403.94K | -262.63K | -9.04K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -143.12K | -6.46M | 477K | -15.87M | -9.07M | -5.64M | -13.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139.43K | 1.51M | -1.71M | 11.15K | 355.61K | 2.5K | 65.55K | 36.21K | -7.54K | -222.11K | -203.73K | 0 |
| Change in Payables | -412.28K | -1.87M | 860K | 1.24M | -792K | 4.08M | 13.62M | 0 | -888K | 2.17M | 2.46M | 869K | -1.5M | 1.14M | 2.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -82.01M | -32.77M | 39.26M | -6.71M | -60.63M | -103.87M | -158.19M | 7.78M | -66K | -8M | 9.99M | -23K | -10.08M | -35.69K | -31.16K | -1.15M | 1.48M | -163.31K | -333.61K | 9.23M | 19.02M | 7.33M | 979.92K | -14.41M | -22.82M | 2.51M | -7.25M | -135.82K | -65.1K |
| Capital Expenditures | -274K | -252K | -281K | -718K | -292K | -1.5M | -7.34M | -85K | -75K | -25K | -25K | -50K | -90K | -104.25K | -39.2K | -1.15M | -84.99K | -232.07K | -336.89K | -867.41K | -1.22M | -730.15K | -870.12K | -2.26M | -4.62M | -774.51K | -603.15K | 0 | -130.21K |
| CapEx % of Revenue | 0.09% | 0.09% | 0.12% | 0.41% | 0.22% | 3.29% | 14.65% | 26.73% | 16.2% | 5.95% | 14.45% | 21.28% | 32.37% | 10.99% | 0.64% | 124.08% | 2.48% | 5.73% | 8.69% | 37.15% | 34.68% | 61.99% | 68.32% | 29.5% | 38.8% | 14.62% | 66.81% | - | 16.67% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | -1.2M | 1.76M | 0 | 45K | 0 | 10K | 44K | 0 | 3.76K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | -43K | -11.86M | -663K | -16.63M | -1.76M | -16K | -45K | -7.98M | 9K | -44K | 4K | 64.8K | 8.04K | 0 | 1.57M | 68.76K | 3.29K | 9.09K | 72.92K | 992.77K | -182.18K | -2.34M | 40.02K | -294.6K | -179.12K | -135.82K | 65.1K |
| Cash from Financing | -109.08M | -106.11M | -49.09M | -5.13M | 2.43M | 221.11M | 194.38M | 243.85M | 4.01M | 175.15M | 42.62M | 839K | 47.89M | 6.21M | 716.71K | 2.28M | 4.64M | -9.61M | 10.32M | 36.03M | -1.27M | 15.26M | 4.87M | 24.62M | 12.38M | 30.41M | 15.89M | 4.21M | 1.56M |
| Debt Issued (Net) | -13.9M | -13.14M | -11.99M | -10.03M | 0 | 0 | 0 | -127K | 0 | 0 | 0 | 0 | 0 | 71K | -45.23K | -12.13K | 4.56M | -15.42M | 10.18M | -1.74M | -1.58M | -936.69K | 4.74M | -283.78K | -149.91K | 25.75K | -83.37K | -1.09M | 911.46K |
| Equity Issued (Net) | -83.96M | -83.21M | -40.24M | 0 | 0 | 196.74M | 187.73M | 223.12M | 0 | 162.32M | 7.82M | 0 | 48.31M | 6.02M | 761.94K | 2.29M | 29K | 0 | 140.51K | 37.92M | 304.56K | 16.24M | 125.61K | 24.9M | 12.25M | 30.38M | 15.98M | 5.3M | 846.35K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -86.46M | -98.16M | -40.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -640.82K | -205.17K | 0 | 0 | 0 | 0 |
| Other Financing | -11.23M | -9.76M | 3.14M | 4.89M | 2.43M | 24.37M | 6.64M | 20.86M | 4.01M | 12.83M | 34.79M | 839K | -417K | 287K | 0 | 375 | 57.09K | 5.8M | 1.45M | -146.17K | 0 | -40.58K | -370.9K | 0 | 0 | 0 | 0 | 0 | -195.31K |
| Net Change in Cash | -25.42M | -3.22M | 34.56M | -45.3M | -137.73M | -40.45M | -33.67M | 188.05M | -47.66M | 125.98M | 33.89M | -16.95M | 20.89M | 1.65M | -5.89M | -294.81K | 1.55M | -19.96M | -5.2M | 16.61M | -3.28M | 1.3M | -14.92M | 3.52M | -11.3M | 25.67M | 2.87M | 2.72M | -260.42K |
| Free Cash Flow | 165.55M | 135.41M | 44.11M | -34.18M | -79.82M | -159.19M | -77.2M | -63.69M | -51.69M | -41.19M | -18.74M | -17.82M | -16.99M | -4.63M | -6.59M | -2.51M | -4.42M | -10.69M | -17.73M | -29.33M | -22.25M | -21.96M | -21.02M | -7.39M | -5.47M | -8.02M | -6.37M | -1.36M | -1.89M |
| FCF Margin % | 55.5% | 47.84% | 18.76% | -19.47% | -59.55% | -349.07% | -154.04% | -20027.04% | -11163.07% | -9808.1% | -10831.21% | -7581.28% | -6112.95% | -487.82% | -106.95% | -270.22% | -129.32% | -263.78% | -457.27% | -1256.19% | -631.69% | -1864.4% | -1650.56% | -96.52% | -45.94% | -151.42% | -705.48% | -100% | -241.67% |
| FCF Growth % | 158.67% | 206.99% | 229.05% | 57.18% | 49.86% | -106.21% | -21.22% | -23.22% | -25.47% | -119.84% | -5.18% | -4.84% | -267.26% | 29.74% | -162.77% | 43.34% | 58.62% | 39.71% | 39.55% | -31.8% | -1.33% | -4.47% | -184.28% | -35.08% | 31.75% | -25.94% | -368.92% | 28.06% | - |
| FCF per Share | 1.20 | 0.98 | 0.30 | -0.24 | -0.56 | -1.23 | -0.65 | -0.68 | -0.61 | -0.54 | -0.53 | -0.55 | -0.58 | -0.73 | -1.85 | -0.72 | -1.74 | -4.46 | -8.34 | -14.17 | -13.20 | -13.89 | -13.94 | -5.26 | -4.25 | -7.82 | -8.50 | -2.50 | -3.89 |
| FCF Conversion (FCF/Net Income) | 0.56x | 0.47x | 7.72x | 0.43x | 0.74x | 0.87x | 0.68x | 0.72x | 0.80x | 0.58x | 0.80x | 0.95x | 1.02x | 1.78x | 0.67x | 0.56x | 1.19x | 1.38x | 1.09x | 0.84x | 0.92x | 0.73x | 0.89x | 0.35x | 2.32x | 0.98x | 0.92x | 1.11x | 0.79x |
| Interest Paid | 0 | 0 | 0 | 0 | 1.98M | 257K | 0 | 59K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 1.08M | 0 | 2.18M | 496K | 1.98M | 257K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Single-product revenue concentration
According to the provided cash flow data, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio swinging from a low of 0.06 in 2025Q1 to a high of 21.94 in 2024Q2, indicating significant non-cash accounting distortions.
The extreme variance in the conversion ratio suggests that reported net income is frequently decoupled from actual cash generation, likely due to non-recurring tax benefits or milestone recognition. Investors should view the recent periods of high net income with caution, as they do not appear to represent a sustainable, cash-backed earnings trajectory.
As reported in financial statements, Aurinia's free cash flow margins have shown significant volatility, ranging from a negative 37.0% in 2024Q1 to a peak of 63.1% in 2025Q2, reflecting the company's transition toward a more stable, albeit lumpy, cash-generative commercial model.
The stabilization of FCF margins in recent quarters suggests that the company is successfully managing its core commercial costs after the initial launch phase. However, the sensitivity of these margins to quarterly revenue fluctuations warrants further investigation into the underlying persistence of patient therapy durations.
Based on reported figures, working capital changes have been a major source of cash flow instability, with quarterly fluctuations ranging from a $25.0M outflow in 2025Q1 to a $22.5M inflow in 2024Q4, highlighting the inherent unpredictability of the company's current accounts receivable and inventory management.
These sharp reversals in working capital suggest that the company's cash flow is highly susceptible to the timing of payments and potential shifts in payer reimbursement cycles. Such volatility may indicate that the company is struggling to maintain a consistent cash conversion cycle as it scales its commercial operations.
As indicated by recent financial disclosures, the company has prioritized share repurchases, utilizing $36.2M in 2026Q1 and $46.9M in 2025Q1, which appears to be a strategic pivot toward returning capital to shareholders rather than reinvesting in a pipeline that has been significantly rationalized.
The shift toward buybacks, coupled with the termination of early-stage programs, may imply that management sees limited internal growth opportunities that meet their return thresholds. This strategy effectively 'dresses up' the balance sheet for potential acquisition, but it may also limit the company's long-term terminal value by narrowing its focus to a single asset.
Quick answers to the most common questions about buying AUPH stock.
Aurinia Pharmaceuticals Inc. (AUPH) generated $135.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Aurinia Pharmaceuticals Inc. (AUPH) generated $135.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Aurinia Pharmaceuticals Inc. (AUPH) spent $0.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Aurinia Pharmaceuticals Inc. (AUPH) spent $98.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.