Free cash flow margin reached 55.4% in 2026Q3 but swung from 2.1% in 2025Q1 to 63.1% in 2025Q2, and buybacks of $74.9M in 2026Q2 suggest lumpy capital deployment tied to working capital timing.
Aurinia Pharmaceuticals Inc. (AUPH) cash flow statement — 28-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Nov'00 | Nov'99 | Nov'98 |
|---|
| Cash from Operations | 175.67M | 135.66M | 44.39M | -33.46M | -79.53M | -157.69M | -69.86M | -63.59M | -51.61M | -41.17M | -18.71M | -17.77M | -16.9M | -4.52M | -6.55M | -1.36M | -4.34M | -10.46M | -17.39M | -28.46M | -21.03M | -21.23M | -20.15M | -5.13M | -849.9K | -7.25M | -5.77M | -1.36M | -1.76M |
| Operating CF Margin % | - | 47.93% | 18.88% | -19.06% | -59.34% | -345.78% | -139.39% | -19995.28% | -11146.87% | -9802.14% | -10816.76% | -7560% | -6080.58% | -476.83% | -106.32% | -146.15% | -126.83% | -258.05% | -448.58% | -1219.03% | -597% | -1802.41% | -1582.23% | -67.02% | -7.13% | -136.8% | -638.67% | -100% | -225% |
| Operating CF Growth % | 2474.86% | 205.62% | 232.66% | 57.93% | 49.57% | -125.73% | -9.87% | -23.2% | -25.36% | -120% | -5.33% | -5.1% | -273.73% | 30.91% | -382.97% | 68.75% | 58.51% | 39.87% | 38.9% | -35.33% | 0.94% | -5.36% | -292.47% | -504.11% | 88.27% | -25.68% | -324.52% | 22.73% | - |
| Net Income | 314.27M | 287.2M | 5.75M | -78.02M | -108.18M | -180.97M | -102.68M | -88.39M | -64.12M | -70.79M | -23.3M | -18.61M | -16.65M | -2.55M | -9.74M | -2.41M | -5.56M | -7.6M | -15.88M | -33.82M | -22.85M | -29.08M | -22.56M | -14.65M | -365.88K | -7.4M | -6.28M | -1.22M | -2.21M |
| Depreciation & Amortization | 19.36M | 9.27M | 19.45M | 11.65M | 2.71M | 2.76M | 1.37M | 1.17M | 1.56M | 1.46M | 1.48M | 1.56M | 1.52M | 813.32K | 851.4K | 960.82K | 1.15M | 1.27M | 1.4M | 1.42M | -867.36K | 1.97M | 2.25M | 1.34M | 680.93K | 331.03K | 411K | 203.73K | 260.42K |
| Stock-Based Compensation | 8.1M | 14.68M | 31.6M | 45.31M | 32.3M | 31.24M | 17.45M | 7.41M | 6.86M | 4.24M | 1.38M | 3.22M | 2.19M | 223.52K | 276.43K | 371.2K | 0 | 0 | 489.73K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -147.99M | -176.19M | 0 | 0 | 0 | 0 | 0 | 0 | 9.97M | 23.99M | -1.75M | -5.13M | -2.84M | -3.86M | 4.13M | -4.44M | 0 | 0 | -540.67K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -11.83M | 9.48M | -17.85M | -6.79M | 462K | 10.9M | 9.48M | 14.19M | 118K | -1.77M | 2M | -36K | 1.1M | -108.94K | -4.81M | 4.48M | 996.84K | -2.28M | 40.26K | 705.85K | 3.16M | 1.43M | 2.31M | 4.11M | -17.79K | -10.68K | 25.4K | 0 | -65.1K |
| Working Capital Changes | -6.23M | -8.78M | 5.45M | -5.61M | -6.82M | -21.63M | 4.52M | 2.03M | -6M | 1.7M | 1.47M | 1.22M | -2.23M | 951.38K | 2.74M | -318.31K | -921.85K | -1.85M | -2.9M | 3.24M | -473.58K | 4.44M | -2.15M | 4.07M | -1.15M | -162.06K | 82.72K | -339.55K | 195.31K |
| Change in Receivables | -16.79M | -4.91M | -12.46M | -10.61M | 1.93M | -15.41M | -13.62M | -151K | -108K | -23K | -39K | 45K | 9K | 65.74K | 102.53K | -167.48K | 403.94K | -262.63K | -9.04K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 1.13M | -6.46M | 477K | -15.87M | -9.07M | -5.64M | -13.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139.43K | 1.51M | -1.71M | 11.15K | 355.61K | 2.5K | 65.55K | 36.21K | -7.54K | -222.11K | -203.73K | 0 |
| Change in Payables | -1.02M | -1.87M | 860K | 1.24M | -792K | 4.08M | 13.62M | 0 | -888K | 2.17M | 2.46M | 869K | -1.5M | 1.14M | 2.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -149.54M | -32.77M | 39.26M | -6.71M | -60.63M | -103.87M | -158.19M | 7.78M | -66K | -8M | 9.99M | -23K | -10.08M | -35.69K | -31.16K | -1.15M | 1.48M | -163.31K | -333.61K | 9.23M | 19.02M | 7.33M | 979.92K | -14.41M | -22.82M | 2.51M | -7.25M | -135.82K | -65.1K |
| Capital Expenditures | -134.82K | -252K | -281K | -718K | -292K | -1.5M | -7.34M | -85K | -75K | -25K | -25K | -50K | -90K | -104.25K | -39.2K | -1.15M | -84.99K | -232.07K | -336.89K | -867.41K | -1.22M | -730.15K | -870.12K | -2.26M | -4.62M | -774.51K | -603.15K | 0 | -130.21K |
| CapEx % of Revenue | 0.04% | 0.09% | 0.12% | 0.41% | 0.22% | 3.29% | 14.65% | 26.73% | 16.2% | 5.95% | 14.45% | 21.28% | 32.37% | 10.99% | 0.64% | 124.08% | 2.48% | 5.73% | 8.69% | 37.15% | 34.68% | 61.99% | 68.32% | 29.5% | 38.8% | 14.62% | 66.81% | - | 16.67% |
| Acquisitions | 5.19M | 0 | 0 | 0 | 0 | -1.2M | 1.76M | 0 | 45K | 0 | 10K | 44K | 0 | 3.76K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 13.71M | 0 | -43K | -11.86M | -663K | -16.63M | -1.76M | -16K | -45K | -7.98M | 9K | -44K | 4K | 64.8K | 8.04K | 0 | 1.57M | 68.76K | 3.29K | 9.09K | 72.92K | 992.77K | -182.18K | -2.34M | 40.02K | -294.6K | -179.12K | -135.82K | 65.1K |
| Cash from Financing | -53.48M | -106.11M | -49.09M | -5.13M | 2.43M | 221.11M | 194.38M | 243.85M | 4.01M | 175.15M | 42.62M | 839K | 47.89M | 6.21M | 716.71K | 2.28M | 4.64M | -9.61M | 10.32M | 36.03M | -1.27M | 15.26M | 4.87M | 24.62M | 12.38M | 30.41M | 15.89M | 4.21M | 1.56M |
| Debt Issued (Net) | -14.24M | -13.14M | -11.99M | -10.03M | 0 | 0 | 0 | -127K | 0 | 0 | 0 | 0 | 0 | 71K | -45.23K | -12.13K | 4.56M | -15.42M | 10.18M | -1.74M | -1.58M | -936.69K | 4.74M | -283.78K | -149.91K | 25.75K | -83.37K | -1.09M | 911.46K |
| Equity Issued (Net) | -1.79M | -83.21M | -40.24M | 0 | 0 | 196.74M | 187.73M | 223.12M | 0 | 162.32M | 7.82M | 0 | 48.31M | 6.02M | 761.94K | 2.29M | 29K | 0 | 140.51K | 37.92M | 304.56K | 16.24M | 125.61K | 24.9M | 12.25M | 30.38M | 15.98M | 5.3M | 846.35K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -73.23M | -98.16M | -40.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -640.82K | -205.17K | 0 | 0 | 0 | 0 |
| Other Financing | -37.45M | -9.76M | 3.14M | 4.89M | 2.43M | 24.37M | 6.64M | 20.86M | 4.01M | 12.83M | 34.79M | 839K | -417K | 287K | 0 | 375 | 57.09K | 5.8M | 1.45M | -146.17K | 0 | -40.58K | -370.9K | 0 | 0 | 0 | 0 | 0 | -195.31K |
| Net Change in Cash | -27.04M | -3.22M | 34.56M | -45.3M | -137.73M | -40.45M | -33.67M | 188.05M | -47.66M | 125.98M | 33.89M | -16.95M | 20.89M | 1.65M | -5.89M | -294.81K | 1.55M | -19.96M | -5.2M | 16.61M | -3.28M | 1.3M | -14.92M | 3.52M | -11.3M | 25.67M | 2.87M | 2.72M | -260.42K |
| Free Cash Flow | 175.54M | 135.41M | 44.11M | -34.18M | -79.82M | -159.19M | -77.2M | -63.69M | -51.69M | -41.19M | -18.74M | -17.82M | -16.99M | -4.63M | -6.59M | -2.51M | -4.42M | -10.69M | -17.73M | -29.33M | -22.25M | -21.96M | -21.02M | -7.39M | -5.47M | -8.02M | -6.37M | -1.36M | -1.89M |
| FCF Margin % | 54.56% | 47.84% | 18.76% | -19.47% | -59.55% | -349.07% | -154.04% | -20027.04% | -11163.07% | -9808.1% | -10831.21% | -7581.28% | -6112.95% | -487.82% | -106.95% | -270.22% | -129.32% | -263.78% | -457.27% | -1256.19% | -631.69% | -1864.4% | -1650.56% | -96.52% | -45.94% | -151.42% | -705.48% | -100% | -241.67% |
| FCF Growth % | 46.44% | 206.99% | 229.05% | 57.18% | 49.86% | -106.21% | -21.22% | -23.22% | -25.47% | -119.84% | -5.18% | -4.84% | -267.26% | 29.74% | -162.77% | 43.34% | 58.62% | 39.71% | 39.55% | -31.8% | -1.33% | -4.47% | -184.28% | -35.08% | 31.75% | -25.94% | -368.92% | 28.06% | - |
| FCF per Share | 1.30 | 0.98 | 0.30 | -0.24 | -0.56 | -1.23 | -0.65 | -0.68 | -0.61 | -0.54 | -0.53 | -0.55 | -0.58 | -0.73 | -1.85 | -0.72 | -1.74 | -4.46 | -8.34 | -14.17 | -13.20 | -13.89 | -13.94 | -5.26 | -4.25 | -7.82 | -8.50 | -2.50 | -3.89 |
| FCF Conversion (FCF/Net Income) | 0.56x | 0.47x | 7.72x | 0.43x | 0.74x | 0.87x | 0.68x | 0.72x | 0.80x | 0.58x | 0.80x | 0.95x | 1.02x | 1.78x | 0.67x | 0.56x | 1.19x | 1.38x | 1.09x | 0.84x | 0.92x | 0.73x | 0.89x | 0.35x | 2.32x | 0.98x | 0.92x | 1.11x | 0.79x |
| Interest Paid | 0 | 0 | 0 | 0 | 1.98M | 257K | 0 | 59K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 1.29M | 0 | 2.18M | 496K | 1.98M | 257K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying AUPH stock.
Aurinia Pharmaceuticals Inc. (AUPH) generated $135.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Aurinia Pharmaceuticals Inc. (AUPH) generated $135.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Aurinia Pharmaceuticals Inc. (AUPH) spent $0.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Aurinia Pharmaceuticals Inc. (AUPH) spent $98.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Reported net income quality volatility
Metrics are mathematically derived from official filings.
Operating Cash Flow Diverges From Reported Earnings
Based on AUPH's reported figures, operating cash flow ran at 1.46 times net income in 2026Q3 and 0.21 times in 2025Q4, a spread that signals unstable earnings quality across recent quarters.
The 2025Q4 net income of $210.8M was supported by only $44.6M of operating cash flow, which suggests the headline profit was driven by a non-cash or non-operating item rather than core collections. Conversely, the 2026Q3 quarter showed operating cash flow exceeding net income, which may indicate working capital inflows or non-cash charges flattering the conversion ratio. Investors should monitor whether the conversion ratio normalizes toward a stable band, as the current spread warrants further investigation before treating reported earnings as a reliable base.
Free Cash Flow Margins Remain Elevated but Volatile
According to recent SEC filings, AUPH's free cash flow margin moved from 2.1% in 2025Q1 to 63.1% in 2025Q2, with the latest quarter at 55.4%, reflecting high sensitivity to quarterly timing.
Capital expenditure remained negligible throughout the period, so free cash flow closely tracks operating cash flow and is therefore sensitive to working capital timing and collection patterns. The 2025Q1 trough and the sustained 40% to 60% margins in subsequent quarters suggest cash generation is currently strong but not yet demonstrated as durable across a full cycle. Investors may wish to weigh the trailing quarterly average more heavily than any single quarter.
Working Capital Swings Drive Quarterly Cash Timing
As reported in financial statements, AUPH's working capital change swung from a $25.0M outflow in 2025Q1 to a $22.5M inflow in 2024Q4, indicating that receivable and payable timing materially shapes reported cash flow.
The magnitude of these swings relative to quarterly operating cash flow suggests that a meaningful share of reported cash generation depends on timing rather than steady-state earnings power. Reversals such as the $12.9M outflow in 2026Q1 followed by the $6.7M inflow in 2025Q4 point to lumpy collections or payment cycles. This pattern may indicate that trailing multi-quarter cash flow is a more reliable indicator than any individual period.
Capital Returns Constrained by Limited Buybacks Pattern
Based on AUPH's reported figures, the company paid no dividends across the ten quarters while repurchases totaled roughly $74.9M in 2026Q2 and $46.9M in 2025Q1, suggesting cash is being recycled into buybacks in lumpy amounts.
The absence of dividends alongside episodic repurchases suggests management has prioritized flexibility over a predictable shareholder distribution policy. The large 2026Q2 buyback, relative to that quarter's $85.1M operating cash flow, implies a substantial share of cash generation was returned in a single period. Whether this pattern is sustainable or opportunistic cannot be determined from the supplied data alone and warrants further investigation.
Stock-Based Compensation Obscures Cash Cost
Based on reported figures, AUPH's stock-based compensation ranged from negative $3.4M to $8.9M per quarter, and this non-cash add-back may flatter operating cash flow relative to the economic cost of equity pay.
Because stock-based compensation is added back in operating cash flow, companies with meaningful equity awards can appear to generate more cash than their shareholders effectively bear. The negative values in 2025Q1 and 2026Q1 are anomalous and may reflect reversals or forfeitures, which further limits the reliability of the quarterly series. Investors should consider net cash generation after equity dilution when assessing durability.