VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AURAAura Biosciences, Inc.
$7.00$449M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAURACash Flow

Aura Biosciences, Inc. (AURA) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow burn has accelerated to a quarterly outflow of $30.0 million in 2026Q1, highlighting a critical dependence on external capital to fund ongoing clinical operations.

AURA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-91.28M-84.74M-79.81M-63.85M-54.6M-32.41M-24.32M-20.67M
Operating CF Margin %--------
Operating CF Growth %-74.15%-6.19%-24.99%-16.93%-68.47%-33.26%-17.69%-
Net Income-112.39M-106.19M-86.92M-76.41M-58.76M-35.25M-22.21M-24.2M
Depreciation & Amortization1.11M1.13M1.22M1.29M1.18M831K831K509K
Stock-Based Compensation10.8M14.32M11.72M8.77M6.41M2.31M736K507K
Deferred Taxes0000014K00
Other Non-Cash Items4.08M32K-3.19M-1.95M-325K4K-3K54K
Working Capital Changes5.12M5.97M-2.64M4.44M-3.1M-315K-3.68M2.46M
Change in Receivables00000000
Change in Inventory00000000
Change in Payables476K-846K482K-1.04M340K1.05M-1.72M1.04M
Cash from Investing60.68M35.59M68.82M-113.96M-67.87M-2.13M-771K-2.22M
Capital Expenditures-362K-447K-1.25M-709K-1.09M-2.13M-771K-2.22M
CapEx % of Revenue--------
Acquisitions000066.78K000
Investments--------
Other Investing0000-66.78K000
Cash from Financing77.36M77.16M1.59M97.29M95.63M166.26M10.04M39.73M
Debt Issued (Net)000000-34K-37K
Equity Issued (Net)76.28M77.16M1.59M95.79M95.2M165.93M9.91M39.71M
Dividends Paid00000000
Share Repurchases0000000-13K
Other Financing1.08M001.5M430K334K163K57K
Net Change in Cash46.57M27.82M-9.39M-80.52M-26.84M131.72M-15.06M16.84M
Free Cash Flow-91.64M-85.19M-81.06M-64.56M-55.7M-34.53M-25.09M-22.89M
FCF Margin %--------
FCF Growth %-14.47%-5.1%-25.56%-15.91%-61.27%-37.63%-9.63%-
FCF per Share-1.36-1.41-1.63-1.63-1.86-1.18-0.86-0.01
FCF Conversion (FCF/Net Income)0.82x0.80x0.92x0.84x0.93x0.92x1.10x0.85x
Interest Paid00000000
Taxes Paid00000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial execution failure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Deficit Widens

According to quarterly financial data, AURA's operating cash flow consistently trails net losses, with the OCF/NI ratio fluctuating between 0.73 and 1.24, highlighting the persistent cash burn inherent in the company's current pre-revenue clinical development phase as it advances its lead VDC candidate.

The gap between net income and operating cash flow suggests that non-cash expenses, primarily stock-based compensation, are providing a modest buffer to the headline burn rate. Investors should monitor this conversion closely, as the reliance on non-cash adjustments to mitigate cash outflows may become less effective as clinical trial intensity increases.

Free Cash Flow Burn Accelerates

As reported in recent filings, AURA's free cash flow has remained deeply negative, reaching a quarterly outflow of $30.0 million in 2026Q1, which underscores the company's total dependence on external capital to fund its ongoing Phase 3 CoMpass trial and broader pipeline development.

The trajectory of free cash flow indicates a clear trend of escalating capital consumption as the company moves toward pivotal clinical milestones. This persistent negative cash flow profile suggests that the firm lacks the internal self-funding mechanisms required to sustain operations without recurring equity dilution.

Working Capital Volatility Reflects Trials

Based on historical cash flow statements, working capital changes have been erratic, swinging from a $6.8 million outflow in 2024Q1 to a $3.4 million inflow in 2024Q3, reflecting the timing of clinical trial vendor payments and the lumpiness of research-related accruals.

These fluctuations in working capital appear to be driven by the timing of clinical site payments and CRO milestones rather than operational efficiency. Analysts should interpret these swings as a byproduct of trial-related activity rather than a signal of underlying improvements in cash management.

SBC Masking True Cash Costs

Financial disclosures reveal that stock-based compensation, which reached $3.8 million in 2025Q2, serves as a significant non-cash add-back that obscures the true economic cost of retaining the specialized scientific talent required to execute the company's complex VDC platform development.

While SBC is a standard tool for talent retention in biotechnology, its consistent use effectively masks the true cash burn required to maintain the company's R&D engine. Investors should be wary of the dilution impact, as this non-cash expense represents a real cost to shareholders that is not captured in the headline operating cash flow figures.

AURA — Frequently Asked Questions

Quick answers to the most common questions about buying AURA stock.

How much cash does Aura Biosciences, Inc. (AURA) generate from operations?

Aura Biosciences, Inc. (AURA) generated $-84.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Aura Biosciences, Inc.'s free cash flow?

Aura Biosciences, Inc. (AURA) reported negative free cash flow of $85.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Aura Biosciences, Inc.'s capital expenditure (CapEx)?

Aura Biosciences, Inc. (AURA) spent $0.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.