VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AURE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
AUREAurelion Inc.
$2.21$63M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksAURECash Flow

Aurelion Inc. (AURE) Cash Flow Statement

4Y historyFree accessUpdated daily

Aurelion exhibits a concerning cash burn trajectory, evidenced by a -288.8% free cash flow margin and an OCF/NI ratio of 0.02 that highlights extreme inefficiency in converting earnings to cash.

AURE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'24Sep'23Sep'22Sep'21
Cash from Operations-82.88K-1.66M-996.58K1.16M1.3M
Operating CF Margin %--258.65%-285.94%55.67%46.64%
Operating CF Growth %0%-66.08%-185.85%-10.87%-
Net Income-3.64M-6.88M-1.04M1.35M1.91M
Depreciation & Amortization99.34K197.8K63.93K00
Stock-Based Compensation02.6M000
Deferred Taxes-47-3.11K-7.48K-17.18K-48.14K
Other Non-Cash Items2.36M3.16M636.04K19.38K449.76K
Working Capital Changes1.09M-737.77K-653.33K-195.9K-1.01M
Change in Receivables-9.66K217.37K7.18K-335.06K-28.71K
Change in Inventory00000
Change in Payables00000
Cash from Investing-179.13K-1.76M-2.34M-1.36M551.37K
Capital Expenditures00000
CapEx % of Revenue-----
Acquisitions0----
Investments2.88M2.63M000
Other Investing70.87K2.99M-2.34M-1.36M551.37K
Cash from Financing250K2.75M3.92M-471.75K-1.32M
Debt Issued (Net)0----
Equity Issued (Net)005.75M69K222.01K
Dividends Paid0000-1.14M
Share Repurchases00000
Other Financing250K2.75M-1.83M-540.75K-403.32K
Net Change in Cash-6.53K-618.12K564.53K-683.44K536.81K
Free Cash Flow-82.88K-1.66M-996.58K1.16M1.3M
FCF Margin %--258.65%-285.94%55.67%46.64%
FCF Growth %--66.08%-185.85%-10.87%-
FCF per Share-0.00-20.05-12.0712.9014.47
FCF Conversion (FCF/Net Income)0.02x0.24x0.96x0.86x0.68x
Interest Paid00000
Taxes Paid040.17K175.03K272K874.65K

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and solvency

Earnings Disconnect Signals Operational Strain

According to the latest quarterly financial data, Aurelion Inc. reported a net loss of $3.6 million while operating cash flow remained negative at $82.9K, resulting in an OCF/NI ratio of 0.02 that highlights a profound inability to convert accounting losses into meaningful cash preservation.

The extreme divergence between net income and operating cash flow suggests that the firm's accounting losses are not merely non-cash charges but reflect a core business model that consumes liquidity at an unsustainable rate. Investors should monitor whether this narrow cash burn is a result of aggressive expense deferral or a temporary pause in operational activity.

Negative FCF Trajectory Threatens Viability

As reported in recent financial statements, the company's free cash flow margin stands at -288.8%, underscoring a trajectory where the firm is effectively burning through its limited capital base to sustain its current administrative footprint without generating any offsetting positive cash flow from its core service offerings.

The persistent negative free cash flow trajectory indicates that the company is currently unable to self-fund its operations, necessitating a reliance on external capital. This trend warrants further investigation into how long the firm can maintain its current operating structure before exhausting its remaining cash reserves.

Minimal Capital Intensity Masks Inefficiency

Based on the most recent quarterly filings, Aurelion Inc. maintained a capital expenditure to revenue ratio of 1.4%, which appears to reflect a low-asset business model that nonetheless fails to achieve the scale necessary to cover its substantial fixed operating costs.

While the low capital intensity suggests the firm is not burdened by heavy equipment or infrastructure requirements, the lack of investment in growth-oriented assets may limit its ability to scale. The current expenditure levels appear to be purely maintenance-focused, providing little evidence of a strategy to drive future revenue expansion.

Working Capital Volatility Indicates Instability

As indicated by the reported $1.1 million change in working capital, the firm's cash flow is heavily influenced by fluctuations in current assets and liabilities, which appears to be a primary driver of the company's erratic liquidity position in the most recent quarter.

The significant shift in working capital suggests that the company's cash position is highly sensitive to the timing of collections and payments, which may be volatile given the boutique nature of its client base. This volatility implies that the firm's liquidity is not stable and could be subject to sudden, adverse changes.

AURE — Frequently Asked Questions

Quick answers to the most common questions about buying AURE stock.

How much cash does Aurelion Inc. (AURE) generate from operations?

Aurelion Inc. (AURE) generated $-1.7M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Aurelion Inc.'s free cash flow?

Aurelion Inc. (AURE) reported negative free cash flow of $1.7M in 2024, indicating capital requirements exceeded cash from operations.

What is Aurelion Inc.'s capital expenditure (CapEx)?

Aurelion Inc. (AURE) spent $0.0M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.