VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AUSTAustin Gold Corp.
$1.13$15M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAUSTCash Flow

Austin Gold Corp. (AUST) Cash Flow Statement

6Y historyFree accessUpdated daily

Free cash flow remains consistently negative, with quarterly outflows reaching $1.5M in 2024Q3, underscoring a total reliance on external capital to fund exploration activities.

AUST Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations-1.57M-1.26M-2.45M-1.69M-1.79M-269.51K-115.62K
Operating CF Margin %-------
Operating CF Growth %99.12%48.47%-45.58%5.9%-564.83%-133.1%-
Net Income-1.68M-1.61M-3.08M-4M-1.07M-394.33K-1.62M
Depreciation & Amortization2.63K2.78K2.08K354527769452
Stock-Based Compensation72.48K0911.26K481.39K162.63K01.42M
Deferred Taxes00150155002
Other Non-Cash Items-15.74K286.62K-339.35K1.77M-686.79K102.76K66.47K
Working Capital Changes52.78K60.36K50.04K64.91K-199.79K21.28K23.55K
Change in Receivables14.2K36.52K73.6K20.49K-207.21K-6.62K-2.34K
Change in Inventory0000000
Change in Payables0000000
Cash from Investing1.38M1.11M1.94M1.96M-12.52M-541.55K-855.92K
Capital Expenditures-1.04M-1.18M-3.03K-1.56M-1.07M-579.53K-463.81K
CapEx % of Revenue-------
Acquisitions0000000
Investments-------
Other Investing143.1K0-1.71M524.44K49.16K1-750
Cash from Financing335.08K339.25K0013.85M-232.87M
Debt Issued (Net)0000000
Equity Issued (Net)-4.45K339.25K0015.02M02.87M
Dividends Paid0000000
Share Repurchases0000000
Other Financing339.53K000-1.17M-230
Net Change in Cash150.47K191.1K-525.65K276.93K-463.93K-811.07K1.9M
Free Cash Flow-2.18M-1.26M-4.56M-3.25M-2.86M-849.05K-579.44K
FCF Margin %-------
FCF Growth %45.45%72.27%-40.39%-13.69%-236.64%-46.53%-
FCF per Share-0.16-0.09-0.34-0.24-0.22-0.07-0.05
FCF Conversion (FCF/Net Income)1.30x0.78x0.80x0.42x1.68x0.67x0.04x
Interest Paid0000000
Taxes Paid0000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and dilution

Persistent Cash Burn Outpaces Earnings

According to the provided financial data, Austin Gold's operating cash flow consistently tracks below net income, with OCF/NI ratios fluctuating wildly between 0.20 and 1.81, indicating that the company's cash position is primarily driven by non-operational financing needs rather than any underlying earnings quality or operational efficiency.

The lack of a stable relationship between net income and operating cash flow highlights the speculative nature of the firm's exploration-focused business model. Investors should note that the volatility in these metrics suggests that cash outflows are dictated by discretionary drilling schedules rather than predictable operational cycles.

Negative Free Cash Flow Trajectory

As reported in historical cash flow statements, Austin Gold has maintained a consistently negative free cash flow trajectory, with quarterly outflows reaching as high as $1.5M, underscoring the firm's total reliance on external capital to fund its ongoing exploration activities in the Nevada region.

The persistent negative FCF confirms that the company is in a pure cash-consumption phase with no internal mechanism to generate self-sustaining liquidity. This trend warrants close monitoring, as the absence of any positive FCF margin suggests that the firm remains entirely dependent on equity markets for survival.

Discretionary Capital Expenditure Volatility

Based on the company's reported figures, capital expenditures are highly irregular, ranging from $11.0K to $767.3K per quarter, which reflects the discretionary nature of exploration drilling programs that are frequently adjusted based on the firm's immediate liquidity and available cash reserves.

These capital outlays are not maintenance-related but are instead speculative investments in geological data. The sharp fluctuations in spending suggest that management is forced to throttle exploration activity in response to the company's tightening cash position.

Working Capital Inefficiency and Constraints

As indicated by recent financial filings, Austin Gold's working capital changes are erratic and often negative, with quarterly swings reaching $370.9K, which suggests that the company lacks the operational scale to manage payables or receivables in a way that would provide any meaningful cash flow support.

The inability to generate positive working capital adjustments implies that the firm's cash position is being eroded by administrative and operational overhead. This lack of efficiency in managing current assets and liabilities further exacerbates the liquidity risk inherent in the company's pre-revenue status.

Hidden Liquidity and Dilution Risks

Based on the provided cash flow statements, the company's reliance on stock-based compensation, which peaked at $399.8K in 2023Q4, obscures the true cash cost of operations and signals a potential for significant shareholder dilution as the firm attempts to preserve its limited cash reserves.

The use of equity-based incentives in lieu of cash suggests that management is attempting to conserve the $572,691 cash balance at the expense of existing equity holders. Investors should interpret this as a clear signal that the company's current cash position is insufficient to support its long-term exploration objectives.

AUST — Frequently Asked Questions

Quick answers to the most common questions about buying AUST stock.

How much cash does Austin Gold Corp. (AUST) generate from operations?

Austin Gold Corp. (AUST) generated $-1.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Austin Gold Corp.'s free cash flow?

Austin Gold Corp. (AUST) reported negative free cash flow of $1.3M in 2025, indicating capital requirements exceeded cash from operations.

What is Austin Gold Corp.'s capital expenditure (CapEx)?

Austin Gold Corp. (AUST) spent $1.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.