Capital intensity remains elevated, with the CapEx-to-OCF ratio reaching 142.1% in 2024Q4, forcing the company to rely on periodic equity issuance to bridge free cash flow deficits.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 464M | 469M | 534M | 447M | 124M | 267.34M | 331M | 398.21M | 361.88M | 410.3M | 358.27M | 375.64M | 267.27M | 242.56M | 316.55M | 269.46M | 228.44M | 258.78M | 115.38M | 251.64M | 201.47M | 130.23M | 118.05M | 119.22M | 335.83M | -110.54M | 47M | 111.2M | 267.9M | 202.4M | 177.6M |
| Operating CF Growth % | -53.84% | -12.17% | 19.46% | 260.48% | -53.62% | -19.23% | -16.88% | 10.04% | -11.8% | 14.52% | -4.62% | 40.55% | 10.19% | -23.38% | 17.47% | 17.96% | -11.73% | 124.29% | -54.15% | 24.9% | 54.7% | 10.33% | -0.99% | -64.5% | 403.81% | -335.21% | -57.74% | -58.49% | 32.36% | 13.96% | 34.34% |
| Operating CF / Revenue % | 24.2% | 23.88% | 27.55% | 25.52% | 7.25% | 18.58% | 25.04% | 29.59% | 25.91% | 28.38% | 24.84% | 25.3% | 18.15% | 14.99% | 20.46% | 16.64% | 14.66% | 17.11% | 6.88% | 17.75% | 13.37% | 9.58% | 10.25% | 10.61% | 34.25% | -1.84% | 0.59% | 1.41% | 7.27% | 15.54% | 18.79% |
| Net Income | 206M | 193M | 180M | 171M | 155M | 147.33M | 129.49M | 196.76M | 136.6M | 115.93M | 137.32M | 123.32M | 192.28M | 112.29M | 78.8M | 103.54M | 94.95M | 88.65M | 74.76M | 38.48M | 72.94M | 45.17M | 35.15M | 44.5M | 31.31M | 12.16M | 91.68M | 26M | 78.1M | 114.8M | 83.5M |
| Depreciation & Amortization | 285M | 289M | 274M | 265M | 253M | 232.18M | 224.22M | 205.99M | 187.32M | 175.66M | 164.93M | 147.84M | 138.34M | 133.19M | 126.4M | 113.6M | 107.63M | 99.78M | 92.63M | 116.63M | 151.15M | 104.3M | 86.73M | 89.61M | 149.21M | 71.98M | 65.94M | 76.5M | 0 | 0 | 0 |
| Deferred Taxes | 19M | 2M | -5M | -37M | -18M | 11.22M | 44.96M | 15.1M | 8.57M | 69.66M | 124.54M | 51.8M | 144.27M | 23.53M | 21.45M | 24.01M | 37.73M | 13.85M | 44.16M | -7.37M | -19.21M | 8.87M | 19.17M | 28.39M | -40.29M | 79.14M | 79.27M | -1.1M | 10.4M | 37.1M | 12.5M |
| Other Non-Cash Items | -20M | 19M | 77M | 1M | -135M | -111.78M | -38.14M | -68.07M | -6.32M | 18.89M | 7.36M | 56.27M | -173.64M | 15.52M | 20.49M | 37.44M | 3.98M | 22.55M | 14.62M | 22.99M | -19.96M | 29.36M | 56.92M | -254K | 96.47M | -183.86M | -264.6M | -81.8M | 202.9M | 34.3M | 71.5M |
| Working Capital Changes | -35M | -43M | -1M | 39M | -140M | -16.32M | -35.38M | 37.08M | 30.36M | 22.81M | -83.77M | -10.49M | -42.09M | -48.2M | 63.62M | -14.87M | -20.76M | 31.05M | -113.8M | 80.92M | 16.54M | -57.46M | -79.92M | -43.03M | 99.12M | -89.96M | 74.7M | 91.6M | -23.5M | 16.2M | 10.1M |
| Capital Expenditures | -47M | -570M | -533M | -498.64M | -452M | -439.94M | -404.31M | -442.51M | -424.35M | -412.34M | -407M | -394.31M | -331.94M | -303.11M | -275.97M | -243.37M | -204.66M | -208.5M | -222.7M | -209.09M | -165.09M | -217.7M | -118.47M | -105.66M | -83.6M | -282.18M | -199.34M | -116.7M | -107.8M | -100.7M | -92.7M |
| CapEx / Revenue % | 2.45% | 0% | 27.5% | 28.49% | 26.43% | 30.57% | 30.59% | 32.89% | 30.38% | 28.52% | 28.19% | 26.5% | 22.54% | 18.73% | 17.84% | 14.8% | 12.97% | 13.58% | 13.08% | 14.75% | 10.96% | 16.14% | 10.29% | 9.41% | 8.47% | 4.7% | 2.18% | 1.48% | 2.93% | 7.73% | 9.81% |
| CapEx / D&A | 0.16x | 0.00x | 1.95x | 1.88x | 1.79x | 1.89x | 1.80x | 2.15x | 2.27x | 2.35x | 2.47x | 2.66x | 2.40x | 2.28x | 2.18x | 2.11x | 1.88x | 2.06x | 2.37x | 1.79x | 1.09x | 2.10x | 1.37x | 1.18x | 0.56x | 3.92x | 2.61x | 1.53x | - | - | - |
| CapEx Coverage (OCF/CapEx) | 9.87x | - | 1.00x | 0.90x | 0.27x | 0.61x | 0.82x | 0.90x | 0.85x | 1.00x | 0.88x | 0.95x | 0.81x | 0.80x | 1.15x | 1.12x | 1.13x | 1.26x | 0.53x | 1.20x | 1.22x | 0.59x | 1.00x | 1.13x | 4.04x | -0.39x | 0.27x | 0.95x | 2.49x | 2.01x | 1.92x |
| Cash from Investing | -609M | -564M | -539M | -510M | -460M | -444.92M | -410.74M | -445.51M | -440.43M | -434.1M | -432.47M | -387.83M | -103.74M | -312.22M | -294.67M | -282.28M | -253.22M | -210.15M | -178.72M | -186.58M | -139.72M | -199.28M | -129.13M | -109.85M | -47.78M | -218.39M | -65.06M | -27.2M | -117M | -113.8M | -103.3M |
| Acquisitions | 0 | 0 | -10M | -13M | -10M | -16M | -5.92M | -13.51M | -13.28M | -13.68M | -13.1M | 11.91M | 244.91M | 0 | -50.31M | -31.41M | -3.78M | -8.57M | -1.44M | 0 | 0 | 0 | -5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | -13M | -10M | -16M | -5.92M | -13.51M | -13.28M | -13.68M | -13.1M | 0 | -13.34M | -35.95M | -100.37M | -96.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 3M | 1M | 8.31M | 6.79M | 16.41M | 0 | 0 | 0 | 0 | 14.61M | 22.96M | 138M | 80K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.23M | 148.9M | 0 | 0 | 0 |
| Other Investing | -562M | -564M | 4M | 12M | 11M | 18.72M | -1.37M | 7.61M | 10.48M | 5.6M | 372K | -6.31M | -17.98M | 3.88M | -6.01M | 85.46M | -47.22M | 3.8M | 41.96M | 22.51M | 25.37M | 20.1M | -5.66M | -4.19M | 35.3M | 63.8M | 1.91M | -59.4M | -9.2M | -13.1M | -10.6M |
| Cash from Financing | 146M | 84M | 0 | 85M | 327M | 185.55M | 84.04M | 42.54M | 77.03M | 31.47M | 72.22M | 528K | -223.96M | 76.77M | -21.08M | 18.07M | 57.16M | -35.91M | 75.82M | -81.47M | -59.43M | 6.65M | -28.72M | -54.53M | -284.65M | 302.91M | 175.31M | -116.8M | -108.7M | -66.2M | -71.2M |
| Dividends Paid | -1M | -159M | -150M | -141M | -129M | -118.21M | -110.25M | -102.77M | -98.05M | -92.46M | -87.15M | -82.4M | -78.31M | -73.28M | -68.55M | -63.74M | -55.68M | -44.36M | -37.07M | -31.45M | -27.93M | -26.44M | -24.91M | -24.78M | -25.46M | -25.11M | -28.3M | -39.8M | -64.5M | -75.3M | -77.3M |
| Dividend Payout Ratio % | - | 82.38% | 83.33% | 82.37% | 83.13% | 80.23% | 85.15% | 52.17% | 71.87% | 79.76% | 63.51% | 66.87% | 40.78% | 65.97% | 87.65% | 63.59% | 60.25% | 50.95% | 50.35% | 81.74% | 38.19% | 58.54% | 70.87% | 55.67% | 81.31% | 206.56% | 30.87% | 153.08% | 82.59% | 65.59% | 92.57% |
| Debt Issuance (Net) | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K |
| Stock Issued | -2M | 78M | 68M | 113M | 137M | 90M | 72.2M | 64.57M | 1.21M | 56.38M | 66.95M | 1.56M | 4.06M | 4.61M | 29.08M | 26.46M | 46.23M | 2.62M | 28.57M | 4.98M | 88.58M | 2.07M | 4.06M | 6.16M | 7.04M | 8.27M | 2.63M | 0 | 0 | 110M | 900K |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.92M | -79.86M | 0 | 0 | 0 | 0 | 0 | 0 | -26.25M | -1.75M | -1.75M | -4.29M | -2.23M | -1.75M | 0 | -10M | -87.9M | -11.5M | -70M | -20M |
| Other Financing | 85M | -4M | -4M | -6M | -7M | -4.3M | -5.31M | -2.4M | -7.92M | -4.16M | -4.41M | -11.38M | -51.48M | 9.86M | -46.45M | -2.9M | 45.27M | 7.26M | -24.37M | 2.16M | -9.17M | 604K | -15.03M | 0 | 0 | -2.43M | -850K | -4.6M | 5.8M | -22.9M | 7.7M |
| Net Change in Cash | 1M | -11M | -5M | 22M | -9M | 7.97M | 4.3M | -4.76M | -1.52M | 7.67M | -1.98M | -11.66M | -60.43M | 7.11M | 802K | 5.25M | 32.38M | 12.72M | 12.47M | -16.4M | 2.33M | -62.4M | -39.81M | -45.16M | 3.39M | -26.02M | 157.25M | -32.8M | 42.2M | 22.4M | 3M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 19M | 30M | 35M | 13M | 22M | 14.2M | 9.9M | 14.66M | 16.17M | 8.51M | 10.48M | 22.14M | 82.57M | 75.46M | 74.66M | 69.41M | 37.03M | 24.31M | 11.84M | 28.24M | 25.92M | 88.32M | 128.13M | 173.29M | 169.9M | 197.24M | 39.99M | 72.8M | 30.6M | 8.2M | 5.2M |
| Cash at End | 18M | 19M | 30M | 35M | 13M | 22.17M | 14.2M | 9.9M | 14.66M | 16.17M | 8.51M | 10.48M | 22.14M | 82.57M | 75.46M | 74.66M | 69.41M | 37.03M | 24.31M | 11.84M | 28.24M | 25.92M | 88.32M | 128.13M | 173.29M | 171.22M | 197.24M | 40M | 72.8M | 30.6M | 8.2M |
| Free Cash Flow | 417M | -101M | 1M | -51.56M | -327.79M | -172.6M | -73.3M | -44.3M | -62.47M | -2.04M | -48.73M | -18.67M | -64.67M | -60.56M | 40.58M | 26.09M | 23.78M | 50.28M | -107.32M | 42.55M | 36.38M | -89.15M | -10.13M | 13.56M | 247.72M | -392.72M | -123.14M | -5.5M | 160.1M | 101.7M | 84.9M |
| FCF Growth % | 3848.12% | -10200% | 101.94% | 84.27% | -89.91% | -135.46% | -65.47% | 29.08% | -2960.51% | 95.81% | -161.01% | 71.13% | -6.8% | -249.23% | 55.52% | 9.72% | -52.7% | 146.85% | -352.22% | 16.96% | 140.81% | -780.07% | -174.69% | -94.52% | 163.08% | -218.91% | -2139% | -103.44% | 57.42% | 19.79% | 74.33% |
| FCF Margin % | 21.75% | -5.14% | 0.05% | -2.94% | -19.17% | -11.99% | -5.55% | -3.29% | -4.47% | -0.14% | -3.38% | -1.26% | -4.39% | -3.74% | 2.62% | 1.61% | 1.53% | 3.32% | -6.4% | 3% | 2.42% | -6.56% | -0.88% | 1.21% | 25.27% | -6.53% | -1.56% | -0.07% | 4.35% | 7.81% | 8.98% |
| FCF / Net Income % | 202.43% | -52.33% | 0.56% | -30.12% | -211.24% | -117.15% | -56.61% | -22.49% | -45.79% | -1.76% | -35.51% | -15.15% | -33.68% | -54.52% | 51.88% | 26.03% | 25.73% | 57.74% | -145.78% | 110.59% | 49.75% | -197.38% | -28.82% | 30.48% | 791.26% | -3230.69% | -134.32% | -21.15% | 204.99% | 88.59% | 101.68% |
Regulatory lag and CAPEX
As reported in quarterly filings, Avista's operating cash flow exhibits significant volatility, ranging from a low of $40.0M in 2025Q2 to a peak of $190.1M in 2024Q1, which suggests that seasonal hydro-variability and regulatory cost recovery mechanisms create inconsistent cash generation patterns for the utility.
The fluctuation in operating cash flow appears to be driven by the timing of fuel cost recovery and the inherent seasonality of the Inland Northwest energy market. Investors should monitor whether the company can maintain consistent OCF coverage of fixed obligations during periods of low hydroelectric output, which necessitates more expensive thermal power purchases.
Based on the provided data, the company's CapEx/OCF ratio reached as high as 142.1% in 2024Q4, indicating that the utility is consistently reinvesting more than its operating cash flow into the rate base to meet decarbonization mandates and infrastructure maintenance requirements across its service territories.
This high level of capital intensity is characteristic of a utility undergoing a significant generation transition, yet it necessitates a heavy reliance on external financing. The persistent gap between capital deployment and internal cash generation suggests that the company's growth is fundamentally tied to its ability to secure timely rate relief from state commissions.
According to recent financial statements, Avista frequently relies on net stock issuance to bridge its free cash flow deficits, with equity issuance reaching $32.3M in 2024Q4, highlighting the company's ongoing need for external capital to fund its aggressive infrastructure investment cycle in a high-interest rate environment.
The recurring use of equity markets to supplement cash flow may indicate that debt capacity is being managed conservatively to protect credit ratings. Investors should monitor whether this reliance on equity dilution continues to be a viable strategy for funding the rate base expansion without significantly eroding shareholder value over the long term.
As indicated by the OCF-to-dividend coverage ratio, which fluctuated between 0.6 and 5.0 over the last ten quarters, the company's ability to fund its dividend from operating cash flow appears highly sensitive to the timing of regulatory recoveries and seasonal operational performance.
While the dividend remains a priority for management, the wide variance in coverage ratios suggests that the payout is not always supported by current-period cash generation. This volatility warrants further investigation into whether the company is utilizing debt or equity to maintain dividend continuity during periods of heavy capital investment.
Quick answers to the most common questions about buying AVA stock.
Avista Corporation (AVA) generated $469.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Avista Corporation (AVA) reported negative free cash flow of $101.0M in 2025, indicating capital requirements exceeded cash from operations.
Avista Corporation (AVA) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Avista Corporation (AVA) returned $159.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.