VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AVAAvista Corporation
$41.77$3.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAVACash Flow

Avista Corporation (AVA) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital intensity remains elevated, with the CapEx-to-OCF ratio reaching 142.1% in 2024Q4, forcing the company to rely on periodic equity issuance to bridge free cash flow deficits.

AVA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations464M469M534M447M124M267.34M331M398.21M361.88M410.3M358.27M375.64M267.27M242.56M316.55M269.46M228.44M258.78M115.38M251.64M201.47M130.23M118.05M119.22M335.83M-110.54M47M111.2M267.9M202.4M177.6M
Operating CF Growth %-53.84%-12.17%19.46%260.48%-53.62%-19.23%-16.88%10.04%-11.8%14.52%-4.62%40.55%10.19%-23.38%17.47%17.96%-11.73%124.29%-54.15%24.9%54.7%10.33%-0.99%-64.5%403.81%-335.21%-57.74%-58.49%32.36%13.96%34.34%
Operating CF / Revenue %24.2%23.88%27.55%25.52%7.25%18.58%25.04%29.59%25.91%28.38%24.84%25.3%18.15%14.99%20.46%16.64%14.66%17.11%6.88%17.75%13.37%9.58%10.25%10.61%34.25%-1.84%0.59%1.41%7.27%15.54%18.79%
Net Income206M193M180M171M155M147.33M129.49M196.76M136.6M115.93M137.32M123.32M192.28M112.29M78.8M103.54M94.95M88.65M74.76M38.48M72.94M45.17M35.15M44.5M31.31M12.16M91.68M26M78.1M114.8M83.5M
Depreciation & Amortization285M289M274M265M253M232.18M224.22M205.99M187.32M175.66M164.93M147.84M138.34M133.19M126.4M113.6M107.63M99.78M92.63M116.63M151.15M104.3M86.73M89.61M149.21M71.98M65.94M76.5M000
Deferred Taxes19M2M-5M-37M-18M11.22M44.96M15.1M8.57M69.66M124.54M51.8M144.27M23.53M21.45M24.01M37.73M13.85M44.16M-7.37M-19.21M8.87M19.17M28.39M-40.29M79.14M79.27M-1.1M10.4M37.1M12.5M
Other Non-Cash Items-20M19M77M1M-135M-111.78M-38.14M-68.07M-6.32M18.89M7.36M56.27M-173.64M15.52M20.49M37.44M3.98M22.55M14.62M22.99M-19.96M29.36M56.92M-254K96.47M-183.86M-264.6M-81.8M202.9M34.3M71.5M
Working Capital Changes-35M-43M-1M39M-140M-16.32M-35.38M37.08M30.36M22.81M-83.77M-10.49M-42.09M-48.2M63.62M-14.87M-20.76M31.05M-113.8M80.92M16.54M-57.46M-79.92M-43.03M99.12M-89.96M74.7M91.6M-23.5M16.2M10.1M
Capital Expenditures-47M-570M-533M-498.64M-452M-439.94M-404.31M-442.51M-424.35M-412.34M-407M-394.31M-331.94M-303.11M-275.97M-243.37M-204.66M-208.5M-222.7M-209.09M-165.09M-217.7M-118.47M-105.66M-83.6M-282.18M-199.34M-116.7M-107.8M-100.7M-92.7M
CapEx / Revenue %2.45%0%27.5%28.49%26.43%30.57%30.59%32.89%30.38%28.52%28.19%26.5%22.54%18.73%17.84%14.8%12.97%13.58%13.08%14.75%10.96%16.14%10.29%9.41%8.47%4.7%2.18%1.48%2.93%7.73%9.81%
CapEx / D&A0.16x0.00x1.95x1.88x1.79x1.89x1.80x2.15x2.27x2.35x2.47x2.66x2.40x2.28x2.18x2.11x1.88x2.06x2.37x1.79x1.09x2.10x1.37x1.18x0.56x3.92x2.61x1.53x---
CapEx Coverage (OCF/CapEx)9.87x-1.00x0.90x0.27x0.61x0.82x0.90x0.85x1.00x0.88x0.95x0.81x0.80x1.15x1.12x1.13x1.26x0.53x1.20x1.22x0.59x1.00x1.13x4.04x-0.39x0.27x0.95x2.49x2.01x1.92x
Cash from Investing-609M-564M-539M-510M-460M-444.92M-410.74M-445.51M-440.43M-434.1M-432.47M-387.83M-103.74M-312.22M-294.67M-282.28M-253.22M-210.15M-178.72M-186.58M-139.72M-199.28M-129.13M-109.85M-47.78M-218.39M-65.06M-27.2M-117M-113.8M-103.3M
Acquisitions00-10M-13M-10M-16M-5.92M-13.51M-13.28M-13.68M-13.1M11.91M244.91M0-50.31M-31.41M-3.78M-8.57M-1.44M000-5M00000000
Purchase of Investments000-13M-10M-16M-5.92M-13.51M-13.28M-13.68M-13.1M0-13.34M-35.95M-100.37M-96.63M000000000000000
Sale of Investments0003M1M8.31M6.79M16.41M000014.61M22.96M138M80K0000000000105.23M148.9M000
Other Investing-562M-564M4M12M11M18.72M-1.37M7.61M10.48M5.6M372K-6.31M-17.98M3.88M-6.01M85.46M-47.22M3.8M41.96M22.51M25.37M20.1M-5.66M-4.19M35.3M63.8M1.91M-59.4M-9.2M-13.1M-10.6M
Cash from Financing146M84M085M327M185.55M84.04M42.54M77.03M31.47M72.22M528K-223.96M76.77M-21.08M18.07M57.16M-35.91M75.82M-81.47M-59.43M6.65M-28.72M-54.53M-284.65M302.91M175.31M-116.8M-108.7M-66.2M-71.2M
Dividends Paid-1M-159M-150M-141M-129M-118.21M-110.25M-102.77M-98.05M-92.46M-87.15M-82.4M-78.31M-73.28M-68.55M-63.74M-55.68M-44.36M-37.07M-31.45M-27.93M-26.44M-24.91M-24.78M-25.46M-25.11M-28.3M-39.8M-64.5M-75.3M-77.3M
Dividend Payout Ratio %-82.38%83.33%82.37%83.13%80.23%85.15%52.17%71.87%79.76%63.51%66.87%40.78%65.97%87.65%63.59%60.25%50.95%50.35%81.74%38.19%58.54%70.87%55.67%81.31%206.56%30.87%153.08%82.59%65.59%92.57%
Debt Issuance (Net)01000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K-1000K1000K-1000K-1000K1000K1000K-1000K-1000K1000K1000K1000K-1000K-1000K1000K
Stock Issued-2M78M68M113M137M90M72.2M64.57M1.21M56.38M66.95M1.56M4.06M4.61M29.08M26.46M46.23M2.62M28.57M4.98M88.58M2.07M4.06M6.16M7.04M8.27M2.63M00110M900K
Share Repurchases00000000000-2.92M-79.86M000000-26.25M-1.75M-1.75M-4.29M-2.23M-1.75M0-10M-87.9M-11.5M-70M-20M
Other Financing85M-4M-4M-6M-7M-4.3M-5.31M-2.4M-7.92M-4.16M-4.41M-11.38M-51.48M9.86M-46.45M-2.9M45.27M7.26M-24.37M2.16M-9.17M604K-15.03M00-2.43M-850K-4.6M5.8M-22.9M7.7M
Net Change in Cash1M-11M-5M22M-9M7.97M4.3M-4.76M-1.52M7.67M-1.98M-11.66M-60.43M7.11M802K5.25M32.38M12.72M12.47M-16.4M2.33M-62.4M-39.81M-45.16M3.39M-26.02M157.25M-32.8M42.2M22.4M3M
Exchange Rate Effect0000000000000000000000000000000
Cash at Beginning19M30M35M13M22M14.2M9.9M14.66M16.17M8.51M10.48M22.14M82.57M75.46M74.66M69.41M37.03M24.31M11.84M28.24M25.92M88.32M128.13M173.29M169.9M197.24M39.99M72.8M30.6M8.2M5.2M
Cash at End18M19M30M35M13M22.17M14.2M9.9M14.66M16.17M8.51M10.48M22.14M82.57M75.46M74.66M69.41M37.03M24.31M11.84M28.24M25.92M88.32M128.13M173.29M171.22M197.24M40M72.8M30.6M8.2M
Free Cash Flow417M-101M1M-51.56M-327.79M-172.6M-73.3M-44.3M-62.47M-2.04M-48.73M-18.67M-64.67M-60.56M40.58M26.09M23.78M50.28M-107.32M42.55M36.38M-89.15M-10.13M13.56M247.72M-392.72M-123.14M-5.5M160.1M101.7M84.9M
FCF Growth %3848.12%-10200%101.94%84.27%-89.91%-135.46%-65.47%29.08%-2960.51%95.81%-161.01%71.13%-6.8%-249.23%55.52%9.72%-52.7%146.85%-352.22%16.96%140.81%-780.07%-174.69%-94.52%163.08%-218.91%-2139%-103.44%57.42%19.79%74.33%
FCF Margin %21.75%-5.14%0.05%-2.94%-19.17%-11.99%-5.55%-3.29%-4.47%-0.14%-3.38%-1.26%-4.39%-3.74%2.62%1.61%1.53%3.32%-6.4%3%2.42%-6.56%-0.88%1.21%25.27%-6.53%-1.56%-0.07%4.35%7.81%8.98%
FCF / Net Income %202.43%-52.33%0.56%-30.12%-211.24%-117.15%-56.61%-22.49%-45.79%-1.76%-35.51%-15.15%-33.68%-54.52%51.88%26.03%25.73%57.74%-145.78%110.59%49.75%-197.38%-28.82%30.48%791.26%-3230.69%-134.32%-21.15%204.99%88.59%101.68%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Regulatory lag and CAPEX

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Quality Variability

As reported in quarterly filings, Avista's operating cash flow exhibits significant volatility, ranging from a low of $40.0M in 2025Q2 to a peak of $190.1M in 2024Q1, which suggests that seasonal hydro-variability and regulatory cost recovery mechanisms create inconsistent cash generation patterns for the utility.

The fluctuation in operating cash flow appears to be driven by the timing of fuel cost recovery and the inherent seasonality of the Inland Northwest energy market. Investors should monitor whether the company can maintain consistent OCF coverage of fixed obligations during periods of low hydroelectric output, which necessitates more expensive thermal power purchases.

Capital Intensity Outpacing Internal Funding

Based on the provided data, the company's CapEx/OCF ratio reached as high as 142.1% in 2024Q4, indicating that the utility is consistently reinvesting more than its operating cash flow into the rate base to meet decarbonization mandates and infrastructure maintenance requirements across its service territories.

This high level of capital intensity is characteristic of a utility undergoing a significant generation transition, yet it necessitates a heavy reliance on external financing. The persistent gap between capital deployment and internal cash generation suggests that the company's growth is fundamentally tied to its ability to secure timely rate relief from state commissions.

External Capital Dependency Remains Elevated

According to recent financial statements, Avista frequently relies on net stock issuance to bridge its free cash flow deficits, with equity issuance reaching $32.3M in 2024Q4, highlighting the company's ongoing need for external capital to fund its aggressive infrastructure investment cycle in a high-interest rate environment.

The recurring use of equity markets to supplement cash flow may indicate that debt capacity is being managed conservatively to protect credit ratings. Investors should monitor whether this reliance on equity dilution continues to be a viable strategy for funding the rate base expansion without significantly eroding shareholder value over the long term.

Dividend Coverage Subject to Volatility

As indicated by the OCF-to-dividend coverage ratio, which fluctuated between 0.6 and 5.0 over the last ten quarters, the company's ability to fund its dividend from operating cash flow appears highly sensitive to the timing of regulatory recoveries and seasonal operational performance.

While the dividend remains a priority for management, the wide variance in coverage ratios suggests that the payout is not always supported by current-period cash generation. This volatility warrants further investigation into whether the company is utilizing debt or equity to maintain dividend continuity during periods of heavy capital investment.

AVA — Frequently Asked Questions

Quick answers to the most common questions about buying AVA stock.

How much cash does Avista Corporation (AVA) generate from operations?

Avista Corporation (AVA) generated $469.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Avista Corporation's free cash flow?

Avista Corporation (AVA) reported negative free cash flow of $101.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Avista Corporation's capital expenditure (CapEx)?

Avista Corporation (AVA) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Avista Corporation distribute cash to shareholders?

In 2025, Avista Corporation (AVA) returned $159.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.