Cash conversion efficiency is deteriorating, highlighted by an operating cash flow to net income ratio of -0.57 in 2026Q3 and a free cash flow deficit of $70.7 million.
| Metric | TTM | Jun'25 | Jun'24 | Jul'23 | Jul'22 | Jul'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 | Jun'96 |
|---|
| Cash from Operations | 149.29M | 724.5M | 689.98M | -713.7M | -219.31M | 90.95M | 730.18M | 534.77M | 253.49M | -368.69M | 224.31M | 583.88M | 237.42M | 696.2M | 528.72M | 278.08M | -30.41M | 1.12B | 453.62M | 724.64M | -19.11M | 461.84M | 64.65M | 651.88M | 976.3M | 161.13M | -495.91M | 71.95M | 6.06M | 189.54M | 2.52M |
| Operating CF Margin % | - | 3.26% | 2.9% | -2.69% | -0.9% | 0.47% | 4.14% | 2.74% | 1.33% | -2.11% | 1.34% | 3.31% | 0.86% | 2.73% | 2.06% | 1.05% | -0.16% | 6.89% | 2.53% | 4.62% | -0.13% | 4.17% | 0.63% | 7.2% | 10.94% | 1.26% | -5% | 1.06% | 0.1% | 3.52% | 0.05% |
| Operating CF Growth % | -461.7% | 5% | 196.68% | -225.43% | -341.14% | -87.54% | 36.54% | 110.97% | 168.75% | -264.36% | -61.58% | 145.93% | -65.9% | 31.68% | 90.13% | 1014.28% | -102.72% | 146.47% | -37.4% | 3891.14% | -104.14% | 614.37% | -90.08% | -33.23% | 505.92% | 132.49% | -789.2% | 1087.75% | -96.8% | 7424.37% | -82.46% |
| Net Income | 213.9M | 240.22M | 498.7M | 770.83M | 692.38M | 193.11M | -31.08M | 180.11M | -142.89M | 263.35M | 506.53M | 571.91M | 545.6M | 450.07M | 567.02M | 669.07M | 410.37M | -1.12B | 499.08M | 393.07M | 204.55M | 168.24M | 72.9M | -46.12M | -664.93M | 97K | 145.14M | 174.46M | 151.42M | 182.76M | 188.26M |
| Depreciation & Amortization | 129.45M | 125.19M | 140.5M | 143M | 155.21M | 188.7M | 242.9M | 180.84M | 234.87M | 155.36M | 126.48M | 147.32M | 137.19M | 120.68M | 101.34M | 81.39M | 60.64M | 66.07M | 59.23M | 53.77M | 66.53M | 61.75M | 64.54M | 88.84M | 103.88M | 119.4M | 75.56M | 52.27M | 50.54M | 49.4M | 43.55M |
| Stock-Based Compensation | 41.68M | 36.4M | 33.5M | 38.78M | 36.74M | 29.34M | 26.83M | 30.1M | 23.99M | 47.69M | 56.91M | 62.01M | 45.92M | 43.68M | 35.74M | 28.93M | 28.36M | 18.27M | 25.39M | 24.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -44.84M | -105.41M | -9.75M | -37.06M | -52.51M | 14.65M | -34.26M | 33.8M | -87.14M | -25.3M | 122.73M | 18.44M | -15.64M | -10.02M | 11.78M | 15.97M | 46.42M | -88.14M | 107.15M | 99.6M | 52.17M | 63.73M | -2.81M | 21.61M | 10.83M | -79.66M | 422K | -32.29M | -1.72M | -5.14M | -14.49M |
| Other Non-Cash Items | -14.15M | 25.94M | 15.8M | 52.14M | 34.12M | 37.68M | 190.69M | 114.53M | 230.82M | -563.51M | 48.33M | 87.65M | 88.69M | 44.32M | 63.34M | 34.13M | 6.63M | 1.44B | -25.71M | 27.75M | 15.31M | 47.12M | 31.41M | 105.13M | 701.74M | 296.45M | 42.14M | 24.92M | 42.94M | 5.94M | 19.74M |
| Working Capital Changes | -176.74M | 402.16M | 11.23M | -1.68B | -1.09B | -372.53M | 335.11M | -4.62M | -6.17M | -246.27M | -636.67M | -303.44M | -564.33M | 47.47M | -250.5M | -551.41M | -582.85M | 809.08M | -211.52M | 126.2M | -423.43M | 121M | -149.03M | 482.42M | 824.79M | -150.09M | -759.17M | 62.14M | -203.33M | -43.43M | -234.54M |
| Change in Receivables | -1.34B | 183.53M | 316.22M | -461.12M | -1.13B | -615.35M | 221.49M | 464.98M | -296.18M | -371.82M | 25.64M | -204.11M | -306.87M | -94.2M | 72.27B | -421.46B | 0 | 709.91M | 46.1M | -129.35M | -254.69M | -168.89M | 0 | 140.66B | 433.86B | 315.67M | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -90.24M | 409.55M | -51.2M | -1.17B | -1.22B | -409.07M | 266.79M | 81.93M | -308.66M | 84.41M | -367.68M | -73.23M | -226.14M | 225.67M | 133.18M | -321.94M | -459.92M | 483.45M | 36.45M | 53.68M | -142.56M | 144M | -240.52M | 387.08M | 552.62M | 248.98M | -514.4M | 19.39M | -94.3M | -86.86M | -171.59M |
| Change in Payables | 1.29B | 101.7M | 4.5M | -75.94M | 1.13B | 620.97M | -106.99M | -377.86M | 409.61M | 163.6M | -114.33M | 156.56M | 48.65M | -78.83M | -319.09M | 165.19M | 963.33M | -375.51M | -123.35M | 262.19M | 99.67M | 191.27M | 0 | -120.85B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -115.42M | -137.13M | -225.48M | -211.55M | 51.3M | -61.2M | -135.02M | -25.21M | 71.73M | 1.34B | -152.51M | -186.34M | -237.46M | -353.05M | -440.82M | -809.98M | -112.42M | -397.69M | -378.38M | -485.79M | -341.77M | -27.63M | -73.92M | -27M | -117.84M | -760.84M | -733.04M | 265.57M | 48.42M | -38.7M | -152.14M |
| Capital Expenditures | -116.41M | -147.47M | -226.48M | -194.67M | -48.9M | -50.36M | -73.52M | -122.69M | -155.87M | -120.4M | -147.55M | -174.37M | -123.24M | -97.38M | -128.65M | -148.71M | -66.89M | -110.22M | -89.66M | -58.78M | -51.8M | -31.34M | -28.62M | -34.17M | -83.75M | -125.42M | -86.93M | -73.02M | -38.44M | -37.35M | -55.81M |
| CapEx % of Revenue | 0.47% | 0.66% | 0.95% | 0.73% | 0.2% | 0.26% | 0.42% | 0.63% | 0.82% | 0.69% | 0.88% | 0.99% | 0.45% | 0.38% | 0.5% | 0.56% | 0.35% | 0.68% | 0.5% | 0.37% | 0.36% | 0.28% | 0.28% | 0.38% | 0.94% | 0.98% | 0.88% | 1.07% | 0.65% | 0.69% | 1.07% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | -18.38M | -51.51M | -56.42M | -15.25M | -802.74M | -19.68M | 0 | -116.88M | -258.69M | -313.22M | -691M | -69.33M | -314.94M | -300.78M | -429.79M | -294.33M | -3.56M | -50.53M | -9.21M | -31.55M | -858.85M | -603.14M | 0 | 0 | -1.36M | -96.33M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 997K | 10.35M | 994K | -16.88M | 100.2M | 7.55M | -9.99M | 153.9M | 242.86M | 2.26B | 14.71M | -11.97M | 2.67M | 3.02M | 1.05M | 29.73M | 11.79M | 14.32M | 12.06M | 2.77M | 4.37M | 7.27M | 5.23M | 16.38M | -2.54M | 223.44M | -42.97M | 338.58M | 86.85M | 0 | 0 |
| Cash from Financing | -21.61M | -693.53M | -433.8M | 1.05B | 156.06M | -314.01M | -644.55M | -582.68M | -541.89M | -1.19B | 33.35M | -340.99M | -88.5M | -344.08M | 283.07M | 63.21M | 296.77M | -405.24M | -33.05M | 33.87M | -3.62M | -98.19M | -82.36M | -401.84M | -809.37M | 452.63M | 1.09B | -107.88M | -29.44M | -137.47M | 148.27M |
| Debt Issued (Net) | 195.09M | -359.75M | -156.49M | 1.39B | 455.58M | -218.99M | -308.4M | 61.07M | -126.1M | -825.18M | 491.39M | -36.12M | -6.24M | -141.68M | 595.82M | 59.28M | 291.93M | -406.81M | -41.93M | -628.81M | -34.61M | -100.46M | -388.77M | -201.37M | -657.05M | 119.18M | 1.05B | -11.6M | 299.35M | 25.64M | 175.75M |
| Equity Issued (Net) | -188.31M | -303.49M | -162.72M | -221.73M | -184.38M | 0 | -237.84M | -568.71M | -323.52M | -275.88M | -380.94M | -159.98M | -8.62M | -207.19M | -318.33M | 0 | 0 | 0 | 0 | 593.17M | 0 | 0 | 292.5M | 0 | 0 | 0 | 358.33M | -70.15M | -308.22M | -141.78M | 0 |
| Dividends Paid | -113.3M | -113.31M | -111.96M | -106.33M | -98.49M | -84.31M | -83.97M | -87.16M | -88.25M | -88.66M | -88.59M | -87.33M | -82.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.55M | -27.39M | -18.18M | -26.73M | -24.55M | -25.87M | -25.61M |
| Share Repurchases | -188.31M | -303.49M | -162.72M | -221.73M | -184.38M | 0 | -237.84M | -568.71M | -323.52M | -275.88M | -380.94M | -159.98M | -8.62M | -207.19M | -318.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.15M | -308.22M | -141.78M | 0 |
| Other Financing | 84.91M | 83.02M | -2.63M | -5.78M | -16.65M | -10.72M | -14.33M | 12.13M | -4.02M | 1.58M | 11.5M | -57.55M | 9.11M | 4.79M | 5.59M | 3.93M | 4.84M | 1.56M | 8.88M | 69.51M | 30.99M | 2.27M | 13.91M | -200.47M | -125.78M | 360.83M | -329.17M | 603K | 3.97M | 4.54M | -1.87M |
| Net Change in Cash | 13.52M | -118.51M | 22.71M | 134.54M | -46M | -277.35M | -69.07M | -75.02M | -215.26M | -195.09M | 98.92M | 3.58M | -80.37M | 2.48M | 331.53M | -416.77M | 148.18M | 303.47M | 83.1M | 280.64M | -361.15M | 325.2M | -82.8M | 236.23M | 61.95M | -154.55M | -144.79M | 229.38M | 23.3M | 11.5M | -1.52M |
| Free Cash Flow | 32.88M | 577.03M | 463.51M | -908.38M | -268.21M | 40.59M | 656.67M | 412.08M | 97.61M | -489.09M | 76.77M | 409.51M | 114.18M | 598.82M | 400.07M | 129.37M | -97.3M | 1.01B | 363.96M | 665.86M | -70.92M | 430.5M | 36.03M | 617.71M | 892.55M | 35.71M | -582.84M | -1.06M | -32.38M | 152.19M | -53.29M |
| FCF Margin % | 0.13% | 2.6% | 1.95% | -3.42% | -1.1% | 0.21% | 3.72% | 2.11% | 0.51% | -2.8% | 0.46% | 2.32% | 0.42% | 2.35% | 1.56% | 0.49% | -0.51% | 6.21% | 2.03% | 4.25% | -0.5% | 3.89% | 0.35% | 6.83% | 10.01% | 0.28% | -5.88% | -0.02% | -0.55% | 2.82% | -1.02% |
| FCF Growth % | -95.59% | 24.49% | 151.03% | -238.68% | -760.84% | -93.82% | 59.35% | 322.16% | 119.96% | -737.11% | -81.25% | 258.66% | -80.93% | 49.68% | 209.24% | 232.96% | -109.65% | 176.9% | -45.34% | 1038.92% | -116.47% | 1094.96% | -94.17% | -30.79% | 2399.73% | 106.13% | -54780.98% | 96.72% | -121.28% | 385.58% | -47.28% |
| FCF per Share | 0.40 | 6.60 | 5.05 | -9.73 | -2.69 | 0.41 | 6.54 | 3.72 | 0.81 | -3.80 | 0.58 | 2.95 | 0.81 | 4.28 | 2.68 | 0.84 | -0.64 | 6.68 | 2.39 | 4.45 | -0.48 | 3.54 | 0.30 | 5.17 | 7.53 | 0.30 | -5.38 | -0.01 | -0.41 | 1.77 | -0.61 |
| FCF Conversion (FCF/Net Income) | 0.15x | 3.02x | 1.38x | -0.93x | -0.32x | 0.47x | -23.49x | 3.03x | -1.62x | -0.70x | 0.44x | 1.02x | 0.44x | 1.55x | 0.93x | 0.42x | -0.07x | -0.99x | 0.91x | 1.84x | -0.09x | 2.75x | 0.89x | -14.14x | -1.47x | 10.46x | -3.04x | 0.41x | 0.04x | 1.04x | 0.01x |
| Interest Paid | 132.77M | 287.59M | 351.37M | 261.59M | 112.33M | 98.51M | 138M | 144.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 87.15M | 246M | 208.59M | 216.78M | 6.89M | 83.39M | 25.12M | 172.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital liquidity pressure
As reported in recent quarterly filings, Avnet's operating cash flow to net income ratio has frequently dipped into negative territory, most recently reaching -0.57 in 2026Q3, which highlights a significant disconnect between accounting profitability and the actual cash generated from core distribution activities.
The persistent volatility in the OCF/NI ratio suggests that reported net income is often decoupled from the cash-generative reality of the business. Investors should monitor this divergence, as it implies that earnings quality is heavily influenced by non-cash accruals rather than sustainable operational cash inflows.
Based on the provided financial data, Avnet's free cash flow trajectory has been highly erratic, swinging from a peak of $457.2 million in 2024Q3 to a deficit of $70.7 million in 2026Q3, reflecting the company's sensitivity to cyclical inventory and working capital requirements.
The inability to maintain consistent positive free cash flow suggests that the business model is inherently capital-intensive during downturns. This trend warrants further investigation into whether the company can sustain its dividend and buyback programs without relying on external financing during periods of negative cash generation.
According to the cash flow statements, working capital changes have been the primary driver of cash flow variance, with a massive $217.5 million outflow in 2026Q1 followed by significant fluctuations, indicating that inventory management remains the most critical lever for the company's liquidity position.
The sharp swings in working capital suggest that Avnet is highly susceptible to the bullwhip effect, where minor shifts in demand lead to disproportionate inventory accumulation. This reliance on working capital management implies that the company's cash position is perpetually at risk during periods of slowing industrial production.
As evidenced by the historical data, Avnet has continued to return capital through dividends and buybacks even during quarters of negative free cash flow, such as the $138.3 million spent on buybacks in 2026Q1 despite a $169.2 million free cash flow deficit.
This pattern of capital deployment appears aggressive given the company's thin margins and cyclical revenue base. Investors should monitor whether this strategy is sustainable, as it may be depleting the limited cash reserves available to navigate the current semiconductor industry downturn.
Quick answers to the most common questions about buying AVT stock.
Avnet, Inc. (AVT) generated $724.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Avnet, Inc. (AVT) generated $577.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Avnet, Inc. (AVT) spent $147.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Avnet, Inc. (AVT) returned $113.3M to shareholders via cash dividends and spent $303.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.