Operating cash flow swung to a -$842.4M outflow in 2027Q1 (OCF/NI of -2.99x) and free cash flow margin fell to -8.1%, suggesting earnings are not converting into cash despite $138.3M in buybacks in 2026Q1.
Avnet, Inc. (AVT) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Jun'26 | Jun'25 | Jun'24 | Jul'23 | Jul'22 | Jul'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 |
|---|
| Cash from Operations | -978.75M | -280.93M | 724.5M | 689.98M | -713.7M | -219.31M | 90.95M | 730.18M | 534.77M | 253.49M | -368.69M | 224.31M | 583.88M | 237.42M | 696.2M | 528.72M | 278.08M | -30.41M | 1.12B | 453.62M | 724.64M | -19.11M | 461.84M | 64.65M | 651.88M | 976.3M | 161.13M | -495.91M | 71.95M | 6.06M | 189.54M |
| Operating CF Margin % | - | -1.02% | 3.26% | 2.9% | -2.69% | -0.9% | 0.47% | 4.14% | 2.74% | 1.33% | -2.11% | 1.34% | 3.31% | 0.86% | 2.73% | 2.06% | 1.05% | -0.16% | 6.89% | 2.53% | 4.62% | -0.13% | 4.17% | 0.63% | 7.2% | 10.94% | 1.26% | -5% | 1.06% | 0.1% | 3.52% |
| Operating CF Growth % | -967.67% | -138.77% | 5% | 196.68% | -225.43% | -341.14% | -87.54% | 36.54% | 110.97% | 168.75% | -264.36% | -61.58% | 145.93% | -65.9% | 31.68% | 90.13% | 1014.28% | -102.72% | 146.47% | -37.4% | 3891.14% | -104.14% | 614.37% | -90.08% | -33.23% | 505.92% | 132.49% | -789.2% | 1087.75% | -96.8% | 7424.37% |
| Net Income | 564.82M | 334.39M | 240.22M | 498.7M | 770.83M | 692.38M | 193.11M | -31.08M | 180.11M | -142.89M | 263.35M | 506.53M | 571.91M | 545.6M | 450.07M | 567.02M | 669.07M | 410.37M | -1.12B | 499.08M | 393.07M | 204.55M | 168.24M | 72.9M | -46.12M | -664.93M | 97K | 145.14M | 174.46M | 151.42M | 182.76M |
| Depreciation & Amortization | 140.08M | 134.75M | 125.19M | 140.5M | 143M | 155.21M | 188.7M | 242.9M | 180.84M | 234.87M | 155.36M | 126.48M | 147.32M | 137.19M | 120.68M | 101.34M | 81.39M | 60.64M | 66.07M | 59.23M | 53.77M | 66.53M | 61.75M | 64.54M | 88.84M | 103.88M | 119.4M | 75.56M | 52.27M | 50.54M | 49.4M |
| Stock-Based Compensation | 57.86M | 48.69M | 36.4M | 33.5M | 38.78M | 36.74M | 29.34M | 26.83M | 30.1M | 23.99M | 47.69M | 56.91M | 62.01M | 45.92M | 43.68M | 35.74M | 28.93M | 28.36M | 18.27M | 25.39M | 24.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 25.58M | 6.01M | -105.41M | -9.75M | -37.06M | -52.51M | 14.65M | -34.26M | 33.8M | -87.14M | -25.3M | 122.73M | 18.44M | -15.64M | -10.02M | 11.78M | 15.97M | 46.42M | -88.14M | 107.15M | 99.6M | 52.17M | 63.73M | -2.81M | 21.61M | 10.83M | -79.66M | 422K | -32.29M | -1.72M | -5.14M |
| Other Non-Cash Items | -670.78M | -695.84M | 25.94M | 15.8M | 52.14M | 34.12M | 37.68M | 190.69M | 114.53M | 230.82M | -563.51M | 48.33M | 87.65M | 88.69M | 44.32M | 63.34M | 34.13M | 6.63M | 1.44B | -25.71M | 27.75M | 15.31M | 47.12M | 31.41M | 105.13M | 701.74M | 296.45M | 42.14M | 24.92M | 42.94M | 5.94M |
| Working Capital Changes | -1.1B | -108.93M | 402.16M | 11.23M | -1.68B | -1.09B | -372.53M | 335.11M | -4.62M | -6.17M | -246.27M | -636.67M | -303.44M | -564.33M | 47.47M | -250.5M | -551.41M | -582.85M | 809.08M | -211.52M | 126.2M | -423.43M | 121M | -149.03M | 482.42M | 824.79M | -150.09M | -759.17M | 62.14M | -203.33M | -43.43M |
| Change in Receivables | -3.32B | -2.61B | 183.53M | 316.22M | -461.12M | -1.13B | -615.35M | 221.49M | 464.98M | -296.18M | -371.82M | 25.64M | -204.11M | -306.87M | -94.2M | 72.27B | -421.46B | 0 | 709.91M | 46.1M | -129.35M | -254.69M | -168.89M | 0 | 140.66B | 433.86B | 315.67M | 0 | 0 | 0 | 0 |
| Change in Inventory | -2.82B | -918.33M | 409.55M | -51.2M | -1.17B | -1.22B | -409.07M | 266.79M | 81.93M | -308.66M | 84.41M | -367.68M | -73.23M | -226.14M | 225.67M | 133.18M | -321.94M | -459.92M | 483.45M | 36.45M | 53.68M | -142.56M | 144M | -240.52M | 387.08M | 552.62M | 248.98M | -514.4M | 19.39M | -94.3M | -86.86M |
| Change in Payables | 4.2B | 2.61B | 101.7M | 4.5M | -75.94M | 1.13B | 620.97M | -106.99M | -377.86M | 409.61M | 163.6M | -114.33M | 156.56M | 48.65M | -78.83M | -319.09M | 165.19M | 963.33M | -375.51M | -123.35M | 262.19M | 99.67M | 191.27M | 0 | -120.85B | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -70.4M | -71.47M | -137.13M | -225.48M | -211.55M | 51.3M | -61.2M | -135.02M | -25.21M | 71.73M | 1.34B | -152.51M | -186.34M | -237.46M | -353.05M | -440.82M | -809.98M | -112.42M | -397.69M | -378.38M | -485.79M | -341.77M | -27.63M | -73.92M | -27M | -117.84M | -760.84M | -733.04M | 265.57M | 48.42M | -38.7M |
| Capital Expenditures | -73.25M | -73.57M | -147.47M | -226.48M | -194.67M | -48.9M | -50.36M | -73.52M | -122.69M | -155.87M | -120.4M | -147.55M | -174.37M | -123.24M | -97.38M | -128.65M | -148.71M | -66.89M | -110.22M | -89.66M | -58.78M | -51.8M | -31.34M | -28.62M | -34.17M | -83.75M | -125.42M | -86.93M | -73.02M | -38.44M | -37.35M |
| CapEx % of Revenue | 0.23% | 0.27% | 0.66% | 0.95% | 0.73% | 0.2% | 0.26% | 0.42% | 0.63% | 0.82% | 0.69% | 0.88% | 0.99% | 0.45% | 0.38% | 0.5% | 0.56% | 0.35% | 0.68% | 0.5% | 0.37% | 0.36% | 0.28% | 0.28% | 0.38% | 0.94% | 0.98% | 0.88% | 1.07% | 0.65% | 0.69% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | -18.38M | -51.51M | -56.42M | -15.25M | -802.74M | -19.68M | 0 | -116.88M | -258.69M | -313.22M | -691M | -69.33M | -314.94M | -300.78M | -429.79M | -294.33M | -3.56M | -50.53M | -9.21M | -31.55M | -858.85M | -603.14M | 0 | 0 | -1.36M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 2.84M | 2.1M | 10.35M | 994K | -16.88M | 100.2M | 7.55M | -9.99M | 153.9M | 242.86M | 2.26B | 14.71M | -11.97M | 2.67M | 3.02M | 1.05M | 29.73M | 11.79M | 14.32M | 12.06M | 2.77M | 4.37M | 7.27M | 5.23M | 16.38M | -2.54M | 223.44M | -42.97M | 338.58M | 86.85M | 0 |
| Cash from Financing | 1.11B | 315.89M | -693.53M | -433.8M | 1.05B | 156.06M | -314.01M | -644.55M | -582.68M | -541.89M | -1.19B | 33.35M | -340.99M | -88.5M | -344.08M | 283.07M | 63.21M | 296.77M | -405.24M | -33.05M | 33.87M | -3.62M | -98.19M | -82.36M | -401.84M | -809.37M | 452.63M | 1.09B | -107.88M | -29.44M | -137.47M |
| Debt Issued (Net) | 815.89M | 457.84M | -274.85M | -156.49M | 1.39B | 455.58M | -218.99M | -308.4M | 61.07M | -126.1M | -825.18M | 491.39M | -36.12M | -6.24M | -141.68M | 595.82M | 59.28M | 291.93M | -406.81M | -41.93M | -628.81M | -34.61M | -100.46M | -388.77M | -201.37M | -657.05M | 119.18M | 1.05B | -11.6M | 299.35M | 25.64M |
| Equity Issued (Net) | 0 | -138.31M | -303.49M | -162.72M | -221.73M | -184.38M | 0 | -237.84M | -568.71M | -323.52M | -275.88M | -380.94M | -159.98M | -8.62M | -207.19M | -318.33M | 0 | 0 | 0 | 0 | 593.17M | 0 | 0 | 292.5M | 0 | 0 | 0 | 358.33M | -70.15M | -308.22M | -141.78M |
| Dividends Paid | -116.32M | -114.36M | -113.31M | -111.96M | -106.33M | -98.49M | -84.31M | -83.97M | -87.16M | -88.25M | -88.66M | -88.59M | -87.33M | -82.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.55M | -27.39M | -18.18M | -26.73M | -24.55M | -25.87M |
| Share Repurchases | 0 | -138.31M | -303.49M | -162.72M | -221.73M | -184.38M | 0 | -237.84M | -568.71M | -323.52M | -275.88M | -380.94M | -159.98M | -8.62M | -207.19M | -318.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.15M | -308.22M | -141.78M |
| Other Financing | 411.96M | 110.72M | -1.88M | -2.63M | -5.78M | -16.65M | -10.72M | -14.33M | 12.13M | -4.02M | 1.58M | 11.5M | -57.55M | 9.11M | 4.79M | 5.59M | 3.93M | 4.84M | 1.56M | 8.88M | 69.51M | 30.99M | 2.27M | 13.91M | -200.47M | -125.78M | 360.83M | -329.17M | 603K | 3.97M | 4.54M |
| Net Change in Cash | 61.31M | -37.03M | -118.51M | 22.71M | 134.54M | -46M | -277.35M | -69.07M | -75.02M | -215.26M | -195.09M | 98.92M | 3.58M | -80.37M | 2.48M | 331.53M | -416.77M | 148.18M | 303.47M | 83.1M | 280.64M | -361.15M | 325.2M | -82.8M | 236.23M | 61.95M | -154.55M | -144.79M | 229.38M | 23.3M | 11.5M |
| Free Cash Flow | -1.05B | -354.5M | 577.03M | 463.51M | -908.38M | -268.21M | 40.59M | 656.67M | 412.08M | 97.61M | -489.09M | 76.77M | 409.51M | 114.18M | 598.82M | 400.07M | 129.37M | -97.3M | 1.01B | 363.96M | 665.86M | -70.92M | 430.5M | 36.03M | 617.71M | 892.55M | 35.71M | -582.84M | -1.06M | -32.38M | 152.19M |
| FCF Margin % | -3.24% | -1.28% | 2.6% | 1.95% | -3.42% | -1.1% | 0.21% | 3.72% | 2.11% | 0.51% | -2.8% | 0.46% | 2.32% | 0.42% | 2.35% | 1.56% | 0.49% | -0.51% | 6.21% | 2.03% | 4.25% | -0.5% | 3.89% | 0.35% | 6.83% | 10.01% | 0.28% | -5.88% | -0.02% | -0.55% | 2.82% |
| FCF Growth % | -415.62% | -161.43% | 24.49% | 151.03% | -238.68% | -760.84% | -93.82% | 59.35% | 322.16% | 119.96% | -737.11% | -81.25% | 258.66% | -80.93% | 49.68% | 209.24% | 232.96% | -109.65% | 176.9% | -45.34% | 1038.92% | -116.47% | 1094.96% | -94.17% | -30.79% | 2399.73% | 106.13% | -54780.98% | 96.72% | -121.28% | 385.58% |
| FCF per Share | -12.23 | -4.25 | 6.60 | 5.05 | -9.73 | -2.69 | 0.41 | 6.54 | 3.72 | 0.81 | -3.80 | 0.58 | 2.95 | 0.81 | 4.28 | 2.68 | 0.84 | -0.64 | 6.68 | 2.39 | 4.45 | -0.48 | 3.54 | 0.30 | 5.17 | 7.53 | 0.30 | -5.38 | -0.01 | -0.41 | 1.77 |
| FCF Conversion (FCF/Net Income) | -1.86x | -0.84x | 3.02x | 1.38x | -0.93x | -0.32x | 0.47x | -23.49x | 3.03x | -1.62x | -0.70x | 0.44x | 1.02x | 0.44x | 1.55x | 0.93x | 0.42x | -0.07x | -0.99x | 0.91x | 1.84x | -0.09x | 2.75x | 0.89x | -14.14x | -1.47x | 10.46x | -3.04x | 0.41x | 0.04x | 1.04x |
| Interest Paid | -60.2M | 0 | 287.59M | 351.37M | 261.59M | 112.33M | 98.51M | 138M | 144.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -47.03M | 0 | 246M | 208.59M | 216.78M | 6.89M | 83.39M | 25.12M | 172.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying AVT stock.
Avnet, Inc. (AVT) generated $-280.9M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Avnet, Inc. (AVT) reported negative free cash flow of $354.5M in 2026, indicating capital requirements exceeded cash from operations.
Avnet, Inc. (AVT) spent $73.6M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Avnet, Inc. (AVT) returned $114.4M to shareholders via cash dividends and spent $138.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Negative operating cash flow volatility
Metrics are mathematically derived from official filings.
Earnings Repeatedly Disconnected From Operating Cash
According to reported quarterly figures, Avnet's operating cash flow diverged sharply from net income, with 2027Q1 showing an operating cash outflow of $842.4M against net income of $282.2M, a ratio of -2.99x that suggests earnings are not converting into cash in the current quarter.
The gap between net income and operating cash flow is the dominant signal in this dataset, and it runs in both directions across the ten quarters. Working capital swings of -$1.2B in 2027Q1 and +$187.6M in 2026Q4 appear to explain most of this volatility rather than underlying earnings quality. Investors should monitor whether these working capital reversals represent normal distributor cyclicality or a persistent pattern warranting further investigation.
Free Cash Flow Oscillates Around Breakeven
Based on Avnet's reported figures, free cash flow margins ranged from -8.1% in 2027Q1 to 5.4% in 2025Q2, with only a handful of quarters showing a sustained positive trend across the ten-quarter window.
The trajectory suggests free cash flow is driven primarily by inventory and receivables timing rather than a stable earnings base. Given a net margin of roughly 1.2%, even moderate working capital movements can overwhelm the reported profitability in any single period. This pattern appears consistent with a distributor whose cash generation depends on the direction of the semiconductor cycle.
Minimal Capital Intensity Limits Investment Burden
As reported in financial statements, Avnet's capital expenditure ran between 0.2% and 1.1% of revenue across the period, with the 2025Q4 spike to 1.1% representing the only notable departure from an otherwise asset-light profile.
Low capital intensity is typical for an electronic components distributor, where the primary asset is inventory rather than fixed plant. Depreciation and amortization of roughly $30M to $36M per quarter exceeds capex in most periods, which may indicate the asset base is not being replaced at a pace that would support future volume growth. This warrants monitoring to determine whether underinvestment is a deliberate choice or a constraint.
Shareholder Returns Constrained Relative to Cash Generation
According to recent SEC filings, Avnet's dividend payments held steady near $28M to $30M per quarter, while share repurchases appear episodic, totaling $138.3M in 2026Q1 and $101.3M in 2025Q3 before disappearing in later quarters.
The steady dividend contrasts with the irregular buyback pattern, suggesting management prioritizes income distribution while treating repurchases as discretionary. Given that operating cash flow turned sharply negative in 2027Q1, funding these commitments may rely on working capital unwinds or revolving credit facilities. Investors should monitor how future buybacks are sized against the variability of free cash flow.
Stock-Based Compensation Modest but Dilution Unclear
As reported in financial statements, stock-based compensation remained between $6.0M and $18.9M per quarter, a small share of operating activity that may understate total compensation cost if equity grants are materially larger than these figures imply.
The reported SBC figures appear modest relative to the company's revenue scale, which may suggest limited non-cash add-backs inflating operating cash flow. However, the dataset does not disclose share count changes or the full equity award schedule, so the true dilution impact cannot be confirmed from the provided data. This limitation warrants further investigation through the proxy statement and 10-K equity footnotes.