VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AVTRAvantor, Inc.
$10.28$7.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAVTRCash Flow

Avantor, Inc. (AVTR) Cash Flow Statement

10Y historyFree accessUpdated daily

Free cash flow margins have exhibited extreme volatility, contracting from a peak of 13.8% in 2024Q2 to just 1.6% in 2026Q1, largely driven by erratic working capital swings.

AVTR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations573.2M623.8M840.8M870M843.6M953.6M929.8M354M200.5M-167.5M72.9M
Operating CF Margin %-9.52%12.39%12.49%11.23%12.91%14.54%5.86%3.42%-13.43%10.55%
Operating CF Growth %-118.53%-25.81%-3.36%3.13%-11.54%2.56%162.66%76.56%219.7%-329.77%-
Net Income-551.4M-530.2M711.5M321.1M686.5M572.6M116.6M37.8M-86.9M-145.3M-80.7M
Depreciation & Amortization415.5M410.2M405.5M402.3M405.5M379.2M395.4M398.9M404.6M99.2M60.3M
Stock-Based Compensation42.6M46.4M46.8M40.5M45.8M50.7M44.1M67.9M18.4M48.2M98.7M
Deferred Taxes9.9M7.7M-46.9M-172.4M-69.1M-17.7M-87.5M-106.7M-139.7M-323.6M-30.7M
Other Non-Cash Items865.3M888.6M-323.8M261.9M96.2M83.3M441.7M142.7M97.9M81.4M36.8M
Working Capital Changes-208.7M-198.9M47.7M16.6M-321.3M-114.5M19.5M-186.6M-93.8M72.6M-11.5M
Change in Receivables16M13.6M45.9M77M-45.2M-111.8M-102.4M-68.9M-83.4M14.1M-7.9M
Change in Inventory-104M-109.4M-18.5M30.3M-112.5M-129.8M-69.7M-71.1M-41.1M19.7M-13M
Change in Payables39.6M42.4M59.6M-139.6M15.6M64.9M110.6M5.1M29.4M31.8M5.5M
Cash from Investing-134.3M-130.5M438.9M-143.7M-109.6M-4.12B-59.1M-42.1M-23.2M-6.68B-29.9M
Capital Expenditures-134.3M-128.8M-148.8M-146.4M-133.4M-111.1M-61.6M-51.6M-37.7M-25.2M-29.9M
CapEx % of Revenue2.05%1.97%2.19%2.1%1.78%1.5%0.96%0.85%0.64%2.02%4.33%
Acquisitions0000-20.2M-4.01B000-6.66B0
Investments-----------
Other Investing0-1.7M587.7M2.7M1.5M3.5M2.5M9.5M14.5M9.9M0
Cash from Financing-483M-409.4M-1.28B-843.7M-648.7M3.22B-782.9M-307.8M-170.3M6.96B-43.5M
Debt Issued (Net)-392.8M-318.7M-1.34B-846M-620.4M2.3B-738.5M-1.88B-149.8M5.96B896.9M
Equity Issued (Net)-71.4M-75.6M-8.6M-13.7M-13.2M941.2M01.6B03.05B-702.2M
Dividends Paid0000-32.4M-64.6M-64.6M-31.3M0-1.7B-158.7M
Share Repurchases-79.4M-80.7M-8.6M-13.7M-13.2M-25.8M-20.2M-2.63B00-702.2M
Other Financing-18.8M-15.1M69.2M16M17.3M41.9M20.2M-3.9M-20.5M-341M-79.5M
Net Change in Cash-36.7M103.6M-23M-109.2M69.8M37.9M99.9M1.6M-800K122.5M-1.2M
Free Cash Flow438.9M495M692M723.6M710.2M842.5M868.2M302.4M162.8M-192.7M43M
FCF Margin %6.7%7.55%10.2%10.39%9.45%11.41%13.58%5.01%2.78%-15.45%6.22%
FCF Growth %-34.14%-28.47%-4.37%1.89%-15.7%-2.96%187.1%85.75%184.48%-548.14%-
FCF per Share0.650.731.011.071.051.411.490.750.33-0.390.09
FCF Conversion (FCF/Net Income)-0.80x-1.18x1.18x2.71x1.23x1.67x7.97x9.37x-2.31x1.49x-1.72x
Interest Paid57.1M1.6M4.2M267M242.2M187M317.8M405.5M481.3M137.2M54.9M
Taxes Paid87.5M145M247.8M224.4M256.9M144.7M42.7M112.3M65.6M31.5M28.6M

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Persistent working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

According to quarterly cash flow statements, Avantor frequently reports operating cash flow significantly exceeding net income, with the OCF/NI ratio reaching an extreme 4.24x in 2024Q3, suggesting that non-cash charges and accounting adjustments are heavily distorting the company's reported profitability metrics for institutional observers.

The consistent divergence between net income and operating cash flow indicates that GAAP earnings are not a reliable proxy for the company's underlying cash-generative capacity. Investors should monitor whether this gap reflects legitimate non-cash amortization of acquisition-related intangibles or if it masks underlying operational inefficiencies that are not being captured in the bottom line.

FCF Volatility Reflects Operational Headwinds

As reported in financial statements, Avantor's free cash flow margins have exhibited significant instability, peaking at 13.8% in 2024Q2 before contracting to 1.6% in 2026Q1, which highlights the company's difficulty in maintaining consistent cash conversion during periods of revenue stagnation and post-pandemic volume normalization.

The sharp decline in FCF margins suggests that the company's cost structure remains rigid despite the recent revenue contraction. This trend warrants further investigation into whether the business can achieve sustainable cash flow growth without a meaningful recovery in its higher-margin proprietary product segments.

Working Capital Swings Impede Liquidity

Based on reported figures, Avantor's working capital management appears highly erratic, with a $100.8 million cash outflow in 2026Q1 following a $97.0 million inflow in 2023Q4, indicating that inventory and receivables cycles are currently acting as a significant drag on the company's short-term liquidity position.

These violent swings in working capital suggest that the company is struggling to align its inventory levels with fluctuating demand from biopharma customers. Such volatility may indicate that the distribution arm is carrying excess stock, which could necessitate future write-downs if demand does not materialize as expected.

Capital Intensity Remains Relatively Stable

Data from recent filings shows that Avantor maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently hovering between 1.6% and 2.9%, suggesting that the company is prioritizing maintenance over aggressive capacity expansion in the current uncertain bioprocessing environment.

While the low capital intensity is a positive signal for cash preservation, it may also imply that the company is not investing heavily in new proprietary manufacturing capabilities. Analysts should monitor whether this level of investment is sufficient to maintain the technical 'stickiness' of its high-purity chemical portfolio against more aggressive competitors.

AVTR — Frequently Asked Questions

Quick answers to the most common questions about buying AVTR stock.

How much cash does Avantor, Inc. (AVTR) generate from operations?

Avantor, Inc. (AVTR) generated $623.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Avantor, Inc.'s free cash flow?

Avantor, Inc. (AVTR) generated $495.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Avantor, Inc.'s capital expenditure (CapEx)?

Avantor, Inc. (AVTR) spent $128.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Avantor, Inc. distribute cash to shareholders?

In 2025, Avantor, Inc. (AVTR) spent $80.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.