VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AVYAvery Dennison Corporation
$165.76$12.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAVYCash Flow

Avery Dennison Corporation (AVY) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation exhibits extreme instability, swinging from a negative 2.4% margin in 2025Q1 to a 13.6% peak in 2025Q4, complicating the sustainability of shareholder returns.

AVY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Jan'22Jan'21Dec'19Dec'18Dec'17Dec'16Jan'16Jan'15Dec'13Dec'12Dec'11Jan'11Jan'10Dec'08Dec'07Dec'06Dec'05Jan'05Dec'03Dec'02Dec'01Dec'00Jan'00Jan'99Dec'97Dec'96
Cash from Operations1.03B881.4M938.8M826M961M1.05B751.3M746.5M457.9M650.1M585.3M473.7M374.2M320.1M513.4M422.7M486.7M569M539.7M499.4M510.8M441.6M516.9M334.9M522.8M375.5M409.9M435.2M422.8M368.4M304M
Operating CF Margin %-9.95%10.72%9.88%10.63%12.45%10.78%10.56%6.4%9.83%9.62%7.94%5.91%5.21%8.51%7.01%8.42%9.56%8.04%7.92%9.16%8.07%9.72%7.03%12.43%9.87%10.53%11.55%12.22%11.01%9.43%
Operating CF Growth %965.88%-6.11%13.66%-14.05%-8.2%39.33%0.64%63.03%-29.56%11.07%23.56%26.59%16.9%-37.65%21.46%-13.15%-14.46%5.43%8.07%-2.23%15.67%-14.57%54.34%-35.94%39.23%-8.39%-5.81%2.93%14.77%21.18%61.79%
Net Income689.8M688M704.9M503M757.1M740.1M555.9M303.6M467.4M281.8M320.7M274.3M248.9M215.8M215.4M190.1M316.9M-746.7M266.1M303.5M367.2M226.4M279.7M267.9M257.2M243.2M283.5M215.4M223.3M204.8M175.9M
Depreciation & Amortization251.6M206.4M312.2M298.4M290.7M244.1M205.3M179M181M178.7M180.1M188.3M201.6M204.6M220.6M246.5M247.6M267.3M278.4M234.6M197.9M202M188.2M181.5M152.8M156M156.9M150.4M127.2M116.8M113.4M
Stock-Based Compensation20.6M27.9M28.7M22.3M47.4M37.2M24M34.5M34.3M30.2M27.2M26.3M28.3M34M38.9M39.6M35.2M25.8M29M000000000000
Deferred Taxes-26.2M0-18.5M-24.4M18.4M2.6M9.3M-216.9M-32.7M151.6M52.3M0000000-114.2M-37.5M-10.8M-13M93.1M-3.8M22.2M3M11.8M-15.3M13.8M18.4M800K
Other Non-Cash Items184.1M201.9M114.6M87M73.6M47.4M109.4M531.1M199.7M91.1M141.4M108.8M106M24.7M80M63.5M68.5M933.8M147.6M50.2M9.8M101M-15.7M-48.3M20.7M-300K065M00-2.1M
Working Capital Changes-85.7M-242.8M-203.1M-60.3M-226.2M-24.6M-152.6M-84.8M-391.8M-87.7M-139.6M-124M-226.1M-156.9M-41.5M-117M-181.5M88.8M-67.2M-51.4M-53.3M-74M-28.4M-49M69.9M-26.4M-42.3M11.4M58.5M28.4M16M
Change in Receivables00-107.3M-16.7M-22.1M-113.2M14.7M-42.2M-62.5M-141.2M-88.2M-135.9M-65.4M-136M-106.7M-43.6M-87.6M95.7M57.7M1M-2.3M-44M-1.4M-44.2M-41.1M1.9M-43.4M-66.4M26.9M-31.4M-900K
Change in Inventory00-90.7M111.7M-140.7M-182.7M-6M-18.1M-70.5M-14.9M-19.6M-34.4M-33M-75.9M-800K-22.2M-35.6M133.3M16.5M-5.3M-15.1M-12M-1.2M-37.9M-16.7M1.9M8.8M-28M11M5.7M-18.1M
Change in Payables00106.7M-87.6M68.2M255.2M-68.2M46.4M43.6M83.4M31.6M65.5M-62.8M108.2M68M31.3M76.5M-14.5M-15.8M000000000000
Cash from Investing-595.4M-596M-243.1M-459M-332.7M-1.74B-554.2M-251M-232.5M-547.7M-435.4M-142.9M-170.4M339.4M-160M-104.2M-107.8M-105.8M-293.5M-1.54B-154.9M-167.6M-216.9M-165.6M-575.4M-268.3M-315.5M-383.9M-217.5M-189M-177.6M
Capital Expenditures-177.5M-169M-208.8M-265.3M-278.1M-255M-201.4M-219.4M-226.7M-190.5M-176.9M-135.8M-147.9M-129.2M-99.2M-109.6M-83.5M-69.7M-128.5M-254.8M-195.3M-189M-178.9M-226.4M-151.8M-135.4M-198.3M-177.7M-190.6M-177.3M-187.6M
CapEx % of Revenue1.97%1.91%2.38%3.17%3.08%3.03%2.89%3.1%3.17%2.88%2.91%2.28%2.34%2.1%1.64%1.82%1.44%1.17%1.91%4.04%3.5%3.45%3.36%4.75%3.61%3.56%5.09%4.72%5.51%5.3%5.82%
Acquisitions-392.8M-401.8M-3.8M-224.9M-38.4M-1.47B-350.4M-6.5M-3.8M-319.3M-237.2M00481.2M800K21.5M00-131.2M-1.29B22M-3M-15M-6.9M-397.4M-63.9M-75.3M-185.9M000
Investments-------------------------------
Other Investing-15.6M-34.9M-20.3M31.2M-16.2M-12.9M-2.4M-25.1M-20.5M-25.2M-21.1M-6.6M-22.8M-12.7M-54.9M-16.4M-25.1M-35.6M-51M3.5M18.4M24M-23M65.5M-26.2M-69M-41.9M-12M-26.9M-11.7M10M
Cash from Financing-380.6M-414.9M-576.1M-317.2M-615.2M604.3M-207.7M-470.3M-208.1M-83.9M-106.2M-367.3M-323.5M-546.2M-297.6M-271.5M-391.5M-432.7M-208.5M1.06B-397.8M-260.5M-247.1M-166.7M57M-99.1M-89M-62.4M-190.6M-179.6M-149.6M
Debt Issued (Net)259.6M439.6M-37.9M102.4M28.3M1.04B113.1M-23.9M409.3M199.9M232.2M-105.8M124.9M-187.2M40.5M-147.9M-189.8M-300.6M-40.7M1.26B-140.1M-80M-119.1M-41M176.8M21.3M145.5M151.3M85.4M-14.7M17.9M
Equity Issued (Net)-380.5M-572.3M-247.5M-137.5M-379.5M-180.9M-104.3M-237.7M-392.9M-129.7M-262.4M-232.3M-355.5M-283.5M-235.2M-13.5M-108.7M0-9.8M-25.1M-103.6M-30M18.4M5.2M11.7M-500K-114.7M-105M-171.9M-86M-109.3M
Dividends Paid-291.3M-288.4M-277.5M-256.7M-238.9M-220.6M-196.8M-189.7M-175M-155.5M-142.5M-133.1M-125.1M-112M-110.4M-106.5M-88.7M-134.9M-175M-171.8M-171.8M-168.7M-164.6M-160.2M-148.5M-135.4M-123.7M-112M-101.8M-86.8M-68.1M
Share Repurchases-380.5M-572.3M-255.9M-137.5M-379.5M-180.9M-104.3M-237.7M-392.9M-129.7M-262.4M-232.3M-355.5M-283.5M-235.2M-13.5M-108.7M0-9.8M-63.2M-157.7M-41M-700K-300K-10.4M-17.9M-134.4M-121.9M-192.6M-99.3M-109.3M
Other Financing31.6M6.2M-13.2M-25.4M-25.1M-31.7M-19.7M-19M-49.5M1.4M66.5M103.9M32.2M36.5M7.5M-3.6M-4.3M2.8M17M-6.7M17.7M19M18.2M18.1M17M15.5M3.9M3.3M-2.3M7.9M9.9M
Net Change in Cash67.5M-126.3M114.1M47.8M4.5M-89.6M-1.4M21.7M7.6M29.3M36.3M-48.4M-124.6M116.2M57.4M50.5M-10.6M32.6M34M13M-40M13.7M55.3M6.7M3.7M7.7M4.5M-11.6M15.2M-500K-149.6M
Free Cash Flow872.9M712.4M730M540.9M662.5M774.7M532.7M489.3M201.3M424M378.7M322.2M199.2M138.7M359.3M291.7M378.1M466.2M348.1M244.6M315.5M253.3M338M133.5M371M240.1M211.6M81.7M232.2M191.1M116.4M
FCF Margin %9.69%8.04%8.34%6.47%7.33%9.21%7.64%6.92%2.81%6.41%6.22%5.4%3.15%2.26%5.95%4.84%6.54%7.83%5.19%3.88%5.66%4.63%6.36%2.8%8.82%6.31%5.43%2.17%6.71%5.71%3.61%
FCF Growth %47.57%-2.41%34.96%-18.35%-14.48%45.43%8.87%143.07%-52.52%11.96%17.54%61.75%43.62%-61.4%23.17%-22.85%-18.9%33.93%42.31%-22.47%24.56%-25.06%153.18%-64.02%54.52%13.47%159%-64.81%21.51%64.18%4950%
FCF per Share11.349.209.056.678.069.246.335.762.274.714.183.472.081.393.472.733.544.503.532.473.142.523.361.343.732.442.120.812.231.801.08
FCF Conversion (FCF/Net Income)1.27x1.28x1.33x1.64x1.27x1.41x1.35x2.46x0.98x2.31x1.83x1.73x1.50x1.48x2.38x2.22x1.54x-0.76x2.03x1.65x1.39x1.95x1.85x1.25x2.03x1.54x1.45x2.02x1.89x1.80x1.73x
Interest Paid00111.8M0000000000000000000000000000
Taxes Paid00226.8M0000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working capital cycle volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

Based on reported financial statements, AVY's operating cash flow to net income ratio has fluctuated significantly, ranging from a negative 0.10 in 2025Q1 to a peak of 2.26 in 2025Q4, highlighting a disconnect between accounting profits and the actual cash generated from core operations.

The wide variance in the OCF/NI ratio suggests that reported net income is frequently decoupled from cash reality, likely due to the timing of inventory and receivables management. Investors should monitor whether this volatility is a structural feature of the company's supply chain or merely a reflection of seasonal working capital swings.

Free Cash Flow Margin Volatility

As indicated by quarterly data, AVY's free cash flow margins have demonstrated extreme instability, swinging from a negative 2.4% in 2025Q1 to a high of 13.6% in 2025Q4, which complicates the assessment of the company's underlying ability to fund growth through internal cash generation.

The inability to maintain a consistent FCF margin trajectory suggests that the business remains highly sensitive to operational disruptions or inventory build-ups. This inconsistency warrants further investigation into whether the company's capital allocation strategy is being hampered by these periodic cash flow troughs.

Working Capital Efficiency and Swings

According to recent SEC filings, working capital changes have been a major source of cash flow volatility, with a significant outflow of $286 million in 2025Q1 followed by a $95.8 million inflow in 2025Q4, indicating substantial fluctuations in the company's cash conversion cycle.

These dramatic shifts in working capital suggest that AVY may be struggling to optimize its inventory levels or collection cycles in response to changing demand. Such instability often forces the company to rely on external liquidity to bridge the gap during periods of heavy working capital investment.

Capital Allocation and Shareholder Returns

Based on reported figures, AVY has consistently prioritized shareholder returns, with dividend payments and share repurchases totaling over $140 million in several quarters, even during periods where free cash flow was significantly constrained or negative, such as the $331 million total outflow in 2025Q1.

The commitment to returning capital to shareholders despite volatile cash flow generation may indicate a management preference for maintaining dividend growth at the expense of balance sheet flexibility. This strategy appears aggressive given the observed fluctuations in operating cash flow and the potential for future liquidity needs.

AVY — Frequently Asked Questions

Quick answers to the most common questions about buying AVY stock.

How much cash does Avery Dennison Corporation (AVY) generate from operations?

Avery Dennison Corporation (AVY) generated $881.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Avery Dennison Corporation's free cash flow?

Avery Dennison Corporation (AVY) generated $712.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Avery Dennison Corporation's capital expenditure (CapEx)?

Avery Dennison Corporation (AVY) spent $169.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Avery Dennison Corporation distribute cash to shareholders?

In 2025, Avery Dennison Corporation (AVY) returned $288.4M to shareholders via cash dividends and spent $572.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.