Capital expenditure intensity remains elevated, with CapEx/OCF ratios reaching as high as 194.2% in 2024Q2, necessitating continuous external financing to bridge the gap between operational cash generation and infrastructure requirements.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 | Dec'95 | Dec'94 | Dec'93 | Dec'92 |
|---|
| Cash from Operations | 2.03B | 2.06B | 2.04B | 1.87B | 1.11B | 1.44B | 1.43B | 1.38B | 1.39B | 1.45B | 1.28B | 1.18B | 1.1B | 896.16M | 955.6M | 808.36M | 774.93M | 596.16M | 552.17M | 473.71M | 323.75M | 327.61M | 303.15M | 329.39M | 269.9M | 267.1M | 208.5M | 179.1M | 177.3M | 140.4M | 142.6M |
| Operating CF Growth % | -4.33% | 0.68% | 9.12% | 69.13% | -23.11% | 1.05% | 3.11% | -0.22% | -4.35% | 13.56% | 8.23% | 7.45% | 22.44% | -6.22% | 18.21% | 4.31% | 29.99% | 7.97% | 16.56% | 46.32% | -1.18% | 8.07% | -7.97% | 22.04% | 1.05% | 28.11% | 16.42% | 1.02% | 26.28% | -1.54% | 11.93% |
| Operating CF / Revenue % | 39.06% | 40.06% | 43.66% | 44.26% | 29.22% | 36.67% | 37.75% | 38.31% | 40.29% | 43.16% | 38.64% | 37.32% | 36.44% | 30.88% | 33.22% | 30.32% | 28.59% | 24.43% | 23.63% | 21.39% | 15.47% | 22.77% | 22.45% | 26.12% | 26.52% | 27.99% | 23.31% | 22.31% | 23.02% | 19.57% | 21.69% |
| Net Income | 1.1B | 1.11B | 1.05B | 944M | 820M | 1.26B | 709M | 621M | 567M | 426M | 468M | 476M | 430M | 369.12M | 374.11M | 304.93M | 267.83M | -233.08M | -562.2M | -342.27M | -155.63M | 161.48M | 161.06M | 138.95M | 131M | 119.1M | 101.7M | 92.1M | 78.7M | 75.4M | 68.2M |
| Depreciation & Amortization | 915M | 894M | 788M | 704M | 649M | 636M | 604M | 582M | 545M | 492M | 470M | 440M | 424M | 407.72M | 381.5M | 351.82M | 354.65M | 294.24M | 271.26M | 267.33M | 259.18M | -201.2M | -176.56M | -165.63M | -129.8M | -112.5M | -101.9M | -87M | -80.6M | -75.1M | -58.4M |
| Deferred Taxes | 215M | 135M | 156M | 208M | 80M | 230M | 207M | 208M | 195M | 462M | 282M | 296M | 254M | 250.5M | 200.44M | 195.49M | 157.6M | 0 | 95.64M | 41.92M | 34.46M | 30.98M | 27.43M | 31.41M | 29M | 31.9M | 22.2M | 15.3M | 17.5M | 7.9M | 14.2M |
| Other Non-Cash Items | -170M | 19M | 26M | -9M | -35M | -774M | 0 | 38M | 111M | 16M | 35M | 37M | 38M | 103.7M | 117.55M | 131.16M | 86.36M | 722.59M | 846.99M | 489.96M | 282.32M | 402.39M | 353.12M | 331.25M | 259.7M | 224.9M | 203.6M | 173.9M | 161.3M | 150.2M | 118.9M |
| Working Capital Changes | -29M | -100M | -12M | 27M | -406M | 86M | -94M | -66M | -32M | 53M | 21M | -70M | -49M | -234.87M | -118M | -175.05M | -91.51M | -187.59M | -99.53M | 16.77M | -96.58M | -19.04M | -48.25M | -5.15M | -5.8M | 3.7M | -7.5M | 2M | 10.4M | -15.5M | -4.8M |
| Capital Expenditures | -3.24B | -3.13B | -2.86B | -2.73B | -2.42B | -1.87B | -1.93B | -1.76B | -1.67B | -1.51B | -1.4B | -1.27B | -1.03B | -1.04B | -985.67M | -977.99M | -809.33M | -815.16M | -1.03B | -768.42M | -709.29M | -397.3M | -391.53M | -482.76M | -390.6M | -352.4M | -565.1M | -330.8M | -265.7M | -193.1M | -197.5M |
| CapEx / Revenue % | 61.67% | 60.82% | 60.97% | 60.82% | 60.57% | 44.89% | 48.24% | 45.82% | 46.1% | 42.72% | 39.7% | 36.72% | 31.75% | 33.78% | 32.28% | 34.69% | 28.31% | 33.4% | 44.23% | 34.26% | 32.91% | 27.61% | 28.99% | 38.29% | 38.38% | 36.93% | 63.17% | 41.21% | 34.5% | 26.91% | 30.04% |
| CapEx / D&A | 3.51x | 3.50x | 3.62x | 3.66x | 3.54x | 2.77x | 3.02x | 2.84x | 2.91x | 2.91x | 2.79x | 2.64x | 2.25x | 2.40x | 2.43x | 2.63x | 2.16x | 2.77x | 3.81x | 2.84x | 2.66x | -1.97x | -2.22x | -2.91x | -3.01x | -3.13x | -5.55x | -3.80x | -3.30x | -2.57x | -3.38x |
| CapEx Coverage (OCF/CapEx) | 0.63x | 0.66x | 0.72x | 0.73x | 0.48x | 0.82x | 0.78x | 0.84x | 0.87x | 1.01x | 0.97x | 1.02x | 1.15x | 0.91x | 1.03x | 0.87x | 1.01x | 0.73x | 0.53x | 0.62x | 0.47x | 0.82x | 0.77x | 0.68x | 0.69x | 0.76x | 0.37x | 0.54x | 0.67x | 0.73x | 0.72x |
| Cash from Investing | -2.65B | -3.31B | -3.38B | -2.81B | -2.13B | -1.54B | -2.06B | -1.95B | -2.04B | -1.67B | -1.59B | -1.47B | -1.01B | -1.05B | -382.36M | -912.4M | -746.74M | -703.61M | -1.03B | -746.58M | -691.44M | -583.25M | -416.17M | -508.24M | -440.2M | -357.2M | -565.1M | -302.4M | -290.5M | -260.7M | -209.4M |
| Acquisitions | -127M | -71M | -417M | -81M | 293M | 337M | -133M | -187M | -363M | -162M | -195M | -192M | 5M | -22.74M | 517.18M | 2.75M | 0 | -18.14M | 92K | 469K | -8.87M | -214.38M | -51.82M | -41.76M | -45.7M | -3.1M | -302.4M | -5.7M | -6M | -65.9M | 0 |
| Purchase of Investments | -46M | -46M | -135M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.3M | -1M | -100K | 0 |
| Sale of Investments | 126M | 109M | 181M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3M | 0 | 15M | 14.43M | 86.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 900K | 3M | 2.2M | 100K |
| Other Investing | 609M | -175M | -152M | -159M | -123M | -109M | -106M | -104M | -87M | -76M | -84M | -107M | -78M | -64.73M | -57.1M | 9.71M | 20.54M | 129.7M | -160K | 11.52M | 6.27M | 28.42M | 27.18M | 16.29M | -3.9M | -1.7M | 11M | 16.9M | -20.8M | -3.8M | -12M |
| Cash from Financing | 629M | 1.25B | 1.11B | 1.19B | 1B | -345M | 1.12B | 494M | 726M | 207M | 341M | 308M | -87M | 159.66M | -563.02M | 105.14M | -37.33M | 120.17M | 477.56M | 256.59M | 332.37M | 246.76M | 98.49M | 182.07M | 196.6M | 89.7M | 345.9M | 116.4M | 90.3M | 144.2M | 85.8M |
| Dividends Paid | -646M | -633M | -585M | -532M | -467M | -428M | -389M | -353M | -319M | -289M | -261M | -239M | -216.35M | -149.45M | -213.46M | -157.85M | -150.3M | -137.33M | -64.06M | 0 | 0 | -94M | -91.8M | -83.35M | -69.8M | -64.1M | -55.3M | -46.5M | -38.4M | -33M | -29.6M |
| Dividend Payout Ratio % | - | 56.98% | 55.66% | 56.36% | 56.95% | 33.89% | 54.87% | 56.84% | 56.26% | 67.84% | 55.77% | 50.21% | 51.05% | 40.47% | 59.61% | 50.98% | 56.12% | - | - | - | - | 58.21% | 57% | 59.99% | 53.28% | 53.82% | 54.38% | 50.49% | 48.79% | 43.77% | 43.4% |
| Debt Issuance (Net) | 0 | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 1.69B | 0 | -1M | 9M | 15M | 199M | 15M | 26M | 39M | 21M | 26.35M | 27.86M | 13.87M | 92K | 244.39M | 245.84M | 967.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36M | -45M | -54M | -65M | -126M | 0 | -3.37M | -4.38M | -1.89M | -228K | 0 | 0 | -1.75B | -541K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 1.89B | 73M | 47M | 62M | 69M | 62M | 13M | 26M | -1M | -19M | 16M | 26M | 32M | 19.25M | 36.75M | 22.94M | 24.21M | 7.83M | -1.16M | 35.85M | 47.45M | 340.76M | 190.3M | 265.42M | 266.4M | 153.8M | 401.2M | 162.9M | 128.7M | 177.2M | 115.4M |
| Net Change in Cash | 19M | -6M | -239M | 247M | -19M | -440M | 485M | -67M | 76M | -13M | 29M | 29M | -18.47M | 1.28M | 7.54M | -60.53M | 43.9M | 53.28M | -6.74M | -15.12M | -40.72M | -8.88M | -14.53M | 3.22M | 26.4M | -300K | -10.7M | -6.9M | -22.9M | 23.9M | 85.8M |
| Exchange Rate Effect | 5M | -5M | -15M | 0 | 0 | 0 | 0 | 1M | 0 | 3M | -1M | 7M | -14.47M | -1.25M | -2.68M | -61.63M | 53.05M | 40.57M | -2.8M | 1.16M | -5.4M | 0 | 0 | 0 | 100K | 100K | 0 | 0 | 0 | 0 | 66.8M |
| Cash at Beginning | 139M | 125M | 364M | 117M | 136M | 576M | 91M | 158M | 82M | 95M | 66M | 37M | 55.47M | 54.19M | 46.65M | 107.18M | 63.28M | 10M | 16.74M | 31.85M | 72.57M | 28.57M | 43.1M | 39.88M | 12.7M | 13M | 23.7M | 30.1M | 53M | 29.1M | 10.2M |
| Cash at End | 171M | 119M | 125M | 364M | 117M | 136M | 576M | 91M | 158M | 82M | 95M | 66M | 37M | 55.47M | 54.19M | 46.65M | 107.18M | 63.28M | 10M | 16.74M | 31.85M | 19.69M | 28.57M | 43.1M | 39.1M | 12.7M | 13M | 23.2M | 30.1M | 53M | 96M |
| Free Cash Flow | -1.2B | -1.07B | -811M | -860M | -1.31B | -432M | -502M | -375M | -287M | -61M | -119M | -88M | 62.99M | -148.82M | -30.08M | -169.63M | -34.4M | -219.01M | -481.43M | -294.71M | -385.54M | -69.68M | -88.38M | -153.37M | -120.7M | -85.3M | -356.6M | -151.7M | -88.4M | -52.7M | -54.9M |
| FCF Growth % | -36.82% | -31.57% | 5.7% | 34.45% | -203.7% | 13.94% | -33.87% | -30.66% | -370.49% | 48.74% | -35.23% | -239.7% | 142.33% | -394.79% | 82.27% | -393.15% | 84.29% | 54.51% | -63.36% | 23.56% | -453.28% | 21.16% | 42.37% | -27.07% | -41.5% | 76.08% | -135.07% | -71.61% | -67.74% | 4.01% | 0.54% |
| FCF Margin % | -23.13% | -20.76% | -17.31% | -20.31% | -34.6% | -10.99% | -13.29% | -10.39% | -8.34% | -1.82% | -3.6% | -2.79% | 2.09% | -5.13% | -1.05% | -6.36% | -1.27% | -8.97% | -20.6% | -13.31% | -18.42% | -4.84% | -6.54% | -12.16% | -11.86% | -8.94% | -39.86% | -18.9% | -11.48% | -7.34% | -8.35% |
| FCF / Net Income % | -109.26% | -96.04% | -77.16% | -91.1% | -160% | -34.2% | -70.8% | -60.39% | -50.62% | -14.32% | -25.43% | -18.49% | 14.89% | -40.3% | -8.4% | -54.79% | -12.84% | 93.96% | 85.6% | 85.96% | 237.63% | -43.15% | -54.87% | -110.38% | -92.14% | -71.62% | -350.64% | -164.71% | -112.33% | -69.89% | -80.5% |
Capital intensity and regulatory lag
As evidenced by the quarterly data, American Water Works consistently maintains a high capital expenditure intensity, with CapEx/OCF ratios frequently exceeding 100%, reaching as high as 194.2% in 2024Q2, which underscores the company's reliance on continuous, large-scale investment to expand its regulated rate base.
The persistent gap between operating cash flow and capital deployment suggests that the company is in a perpetual state of reinvestment to modernize aging subterranean assets. This level of spending is a structural necessity for a water utility, but it implies that organic growth is entirely dependent on the ability to secure timely rate recovery for these massive outlays.
Based on the reported cash flow statements, the company consistently generates a significant free cash flow deficit, with quarterly outflows reaching as high as $432 million in 2025Q2, necessitating a reliance on external capital markets to bridge the gap between operational cash generation and infrastructure requirements.
The recurring negative free cash flow is a standard feature of the utility business model, yet it highlights a vulnerability to interest rate volatility and credit market conditions. Investors should monitor whether the company's access to debt markets remains cost-effective, as any increase in the weighted average cost of capital could compress the spread between earned ROE and financing costs.
According to the provided financial data, the OCF-to-dividend coverage ratio has fluctuated between 1.9x and 4.7x over the last ten quarters, suggesting that while the dividend is currently supported by operating cash, the massive capital expenditure program creates a competing demand for the company's liquidity.
While the dividend appears safe in the near term, the sustainability of these payouts depends on the company's ability to balance shareholder returns with the mandatory infrastructure upgrades required by environmental regulations. The variability in coverage ratios reflects the seasonal nature of water utility cash flows, which may complicate long-term dividend planning.
Analysis of the cash flow statement reveals that the company's reliance on regulatory assets may mask underlying cash flow volatility, as the timing of rate case settlements often creates a mismatch between the cash spent on infrastructure and the cash recovered through customer billing cycles.
The cash flow statement hides the potential for future decommissioning costs and the impact of regulatory lag, which can delay the conversion of capital investment into actual cash returns. This suggests that the company's reported cash flow is highly sensitive to the political climate in its anchor states, where regulatory fatigue could potentially delay the recovery of capital investments.
Quick answers to the most common questions about buying AWK stock.
American Water Works Company, Inc. (AWK) generated $2.06B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
American Water Works Company, Inc. (AWK) reported negative free cash flow of $1.07B in 2025, indicating capital requirements exceeded cash from operations.
American Water Works Company, Inc. (AWK) spent $3.13B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, American Water Works Company, Inc. (AWK) returned $633.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.