Operating cash flow averaged $541M quarterly, but CAPEX outpaced depreciation by 3.5x, leading to a $293M average quarterly FCF deficit funded by debt and equity issuances.
American Water Works Company, Inc. (AWK) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 | Dec'95 | Dec'94 | Dec'93 | Dec'92 |
|---|
| Cash from Operations | 2.33B | 2.06B | 2.04B | 1.87B | 1.11B | 1.44B | 1.43B | 1.38B | 1.39B | 1.45B | 1.28B | 1.18B | 1.1B | 896.16M | 955.6M | 808.36M | 774.93M | 596.16M | 552.17M | 473.71M | 323.75M | 327.61M | 303.15M | 329.39M | 269.9M | 267.1M | 208.5M | 179.1M | 177.3M | 140.4M | 142.6M |
| Operating CF Growth % | 108.42% | 0.68% | 9.12% | 69.13% | -23.11% | 1.05% | 3.11% | -0.22% | -4.35% | 13.56% | 8.23% | 7.45% | 22.44% | -6.22% | 18.21% | 4.31% | 29.99% | 7.97% | 16.56% | 46.32% | -1.18% | 8.07% | -7.97% | 22.04% | 1.05% | 28.11% | 16.42% | 1.02% | 26.28% | -1.54% | 11.93% |
| Operating CF / Revenue % | 44.17% | 40.06% | 43.66% | 44.26% | 29.22% | 36.67% | 37.75% | 38.31% | 40.29% | 43.16% | 38.64% | 37.32% | 36.44% | 30.88% | 33.22% | 30.32% | 28.59% | 24.43% | 23.63% | 21.39% | 15.47% | 22.77% | 22.45% | 26.12% | 26.52% | 27.99% | 23.31% | 22.31% | 23.02% | 19.57% | 21.69% |
| Net Income | 1.13B | 1.11B | 1.05B | 944M | 820M | 1.26B | 709M | 621M | 567M | 426M | 468M | 476M | 430M | 369.12M | 374.11M | 304.93M | 267.83M | -233.08M | -562.2M | -342.27M | -155.63M | 161.48M | 161.06M | 138.95M | 131M | 119.1M | 101.7M | 92.1M | 78.7M | 75.4M | 68.2M |
| Depreciation & Amortization | 934M | 894M | 788M | 704M | 649M | 636M | 604M | 582M | 545M | 492M | 470M | 440M | 424M | 407.72M | 381.5M | 351.82M | 354.65M | 294.24M | 271.26M | 267.33M | 259.18M | -201.2M | -176.56M | -165.63M | -129.8M | -112.5M | -101.9M | -87M | -80.6M | -75.1M | -58.4M |
| Deferred Taxes | 274M | 135M | 156M | 208M | 80M | 230M | 207M | 208M | 195M | 462M | 282M | 296M | 254M | 250.5M | 200.44M | 195.49M | 157.6M | 0 | 95.64M | 41.92M | 34.46M | 30.98M | 27.43M | 31.41M | 29M | 31.9M | 22.2M | 15.3M | 17.5M | 7.9M | 14.2M |
| Other Non-Cash Items | -235M | 19M | 26M | -9M | -35M | -774M | 0 | 38M | 111M | 16M | 35M | 37M | 38M | 103.7M | 117.55M | 131.16M | 86.36M | 722.59M | 846.99M | 489.96M | 282.32M | 402.39M | 353.12M | 331.25M | 259.7M | 224.9M | 203.6M | 173.9M | 161.3M | 150.2M | 118.9M |
| Working Capital Changes | 233M | -100M | -12M | 27M | -406M | 86M | -94M | -66M | -32M | 53M | 21M | -70M | -49M | -234.87M | -118M | -175.05M | -91.51M | -187.59M | -99.53M | 16.77M | -96.58M | -19.04M | -48.25M | -5.15M | -5.8M | 3.7M | -7.5M | 2M | 10.4M | -15.5M | -4.8M |
| Capital Expenditures | -3.36B | -3.13B | -2.86B | -2.73B | -2.42B | -1.87B | -1.93B | -1.76B | -1.67B | -1.51B | -1.4B | -1.27B | -1.03B | -1.04B | -985.67M | -977.99M | -809.33M | -815.16M | -1.03B | -768.42M | -709.29M | -397.3M | -391.53M | -482.76M | -390.6M | -352.4M | -565.1M | -330.8M | -265.7M | -193.1M | -197.5M |
| CapEx / Revenue % | 63% | 60.82% | 60.97% | 60.82% | 60.57% | 44.89% | 48.24% | 45.82% | 46.1% | 42.72% | 39.7% | 36.72% | 31.75% | 33.78% | 32.28% | 34.69% | 28.31% | 33.4% | 44.23% | 34.26% | 32.91% | 27.61% | 28.99% | 38.29% | 38.38% | 36.93% | 63.17% | 41.21% | 34.5% | 26.91% | 30.04% |
| CapEx / D&A | 3.56x | 3.50x | 3.62x | 3.66x | 3.54x | 2.77x | 3.02x | 2.84x | 2.91x | 2.91x | 2.79x | 2.64x | 2.25x | 2.40x | 2.43x | 2.63x | 2.16x | 2.77x | 3.81x | 2.84x | 2.66x | -1.97x | -2.22x | -2.91x | -3.01x | -3.13x | -5.55x | -3.80x | -3.30x | -2.57x | -3.38x |
| CapEx Coverage (OCF/CapEx) | 0.70x | 0.66x | 0.72x | 0.73x | 0.48x | 0.82x | 0.78x | 0.84x | 0.87x | 1.01x | 0.97x | 1.02x | 1.15x | 0.91x | 1.03x | 0.87x | 1.01x | 0.73x | 0.53x | 0.62x | 0.47x | 0.82x | 0.77x | 0.68x | 0.69x | 0.76x | 0.37x | 0.54x | 0.67x | 0.73x | 0.72x |
| Cash from Investing | -3.1B | -3.31B | -3.38B | -2.81B | -2.13B | -1.54B | -2.06B | -1.95B | -2.04B | -1.67B | -1.59B | -1.47B | -1.01B | -1.05B | -382.36M | -912.4M | -746.74M | -703.61M | -1.03B | -746.58M | -691.44M | -583.25M | -416.17M | -508.24M | -440.2M | -357.2M | -565.1M | -302.4M | -290.5M | -260.7M | -209.4M |
| Acquisitions | -464M | -71M | -417M | -81M | 293M | 337M | -133M | -187M | -363M | -162M | -195M | -192M | 5M | -22.74M | 517.18M | 2.75M | 0 | -18.14M | 92K | 469K | -8.87M | -214.38M | -51.82M | -41.76M | -45.7M | -3.1M | -302.4M | -5.7M | -6M | -65.9M | 0 |
| Purchase of Investments | -46M | -46M | -135M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.3M | -1M | -100K | 0 |
| Sale of Investments | 141M | 109M | 181M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3M | 0 | 15M | 14.43M | 86.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 900K | 3M | 2.2M | 100K |
| Other Investing | 602M | -175M | -152M | -159M | -123M | -109M | -106M | -104M | -87M | -76M | -84M | -107M | -78M | -64.73M | -57.1M | 9.71M | 20.54M | 129.7M | -160K | 11.52M | 6.27M | 28.42M | 27.18M | 16.29M | -3.9M | -1.7M | 11M | 16.9M | -20.8M | -3.8M | -12M |
| Cash from Financing | 855M | 1.25B | 1.11B | 1.19B | 1B | -345M | 1.12B | 494M | 726M | 207M | 341M | 308M | -87M | 159.66M | -563.02M | 105.14M | -37.33M | 120.17M | 477.56M | 256.59M | 332.37M | 246.76M | 98.49M | 182.07M | 196.6M | 89.7M | 345.9M | 116.4M | 90.3M | 144.2M | 85.8M |
| Dividends Paid | -658M | -633M | -585M | -532M | -467M | -428M | -389M | -353M | -319M | -289M | -261M | -239M | -216.35M | -149.45M | -213.46M | -157.85M | -150.3M | -137.33M | -64.06M | 0 | 0 | -94M | -91.8M | -83.35M | -69.8M | -64.1M | -55.3M | -46.5M | -38.4M | -33M | -29.6M |
| Dividend Payout Ratio % | - | 56.98% | 55.66% | 56.36% | 56.95% | 33.89% | 54.87% | 56.84% | 56.26% | 67.84% | 55.77% | 50.21% | 51.05% | 40.47% | 59.61% | 50.98% | 56.12% | - | - | - | - | 58.21% | 57% | 59.99% | 53.28% | 53.82% | 54.38% | 50.49% | 48.79% | 43.77% | 43.4% |
| Debt Issuance (Net) | 0 | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 476M | 0 | 0 | 1.69B | 0 | -1M | 9M | 15M | 199M | 15M | 26M | 39M | 21M | 26.35M | 27.86M | 13.87M | 92K | 244.39M | 245.84M | 967.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36M | -45M | -54M | -65M | -126M | 0 | -3.37M | -4.38M | -1.89M | -228K | 0 | 0 | -1.75B | -541K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 1.81B | 73M | 47M | 62M | 69M | 62M | 13M | 26M | -1M | -19M | 16M | 26M | 32M | 19.25M | 36.75M | 22.94M | 24.21M | 7.83M | -1.16M | 35.85M | 47.45M | 340.76M | 190.3M | 265.42M | 266.4M | 153.8M | 401.2M | 162.9M | 128.7M | 177.2M | 115.4M |
| Net Change in Cash | 97M | -6M | -239M | 247M | -19M | -440M | 485M | -67M | 76M | -13M | 29M | 29M | -18.47M | 1.28M | 7.54M | -60.53M | 43.9M | 53.28M | -6.74M | -15.12M | -40.72M | -8.88M | -14.53M | 3.22M | 26.4M | -300K | -10.7M | -6.9M | -22.9M | 23.9M | 85.8M |
| Exchange Rate Effect | 4M | -5M | -15M | 0 | 0 | 0 | 0 | 1M | 0 | 3M | -1M | 7M | -14.47M | -1.25M | -2.68M | -61.63M | 53.05M | 40.57M | -2.8M | 1.16M | -5.4M | 0 | 0 | 0 | 100K | 100K | 0 | 0 | 0 | 0 | 66.8M |
| Cash at Beginning | 171M | 125M | 364M | 117M | 136M | 576M | 91M | 158M | 82M | 95M | 66M | 37M | 55.47M | 54.19M | 46.65M | 107.18M | 63.28M | 10M | 16.74M | 31.85M | 72.57M | 28.57M | 43.1M | 39.88M | 12.7M | 13M | 23.7M | 30.1M | 53M | 29.1M | 10.2M |
| Cash at End | 228M | 119M | 125M | 364M | 117M | 136M | 576M | 91M | 158M | 82M | 95M | 66M | 37M | 55.47M | 54.19M | 46.65M | 107.18M | 63.28M | 10M | 16.74M | 31.85M | 19.69M | 28.57M | 43.1M | 39.1M | 12.7M | 13M | 23.2M | 30.1M | 53M | 96M |
| Free Cash Flow | -1.03B | -1.07B | -811M | -860M | -1.31B | -432M | -502M | -375M | -287M | -61M | -119M | -88M | 62.99M | -148.82M | -30.08M | -169.63M | -34.4M | -219.01M | -481.43M | -294.71M | -385.54M | -69.68M | -88.38M | -153.37M | -120.7M | -85.3M | -356.6M | -151.7M | -88.4M | -52.7M | -54.9M |
| FCF Growth % | -4.36% | -31.57% | 5.7% | 34.45% | -203.7% | 13.94% | -33.87% | -30.66% | -370.49% | 48.74% | -35.23% | -239.7% | 142.33% | -394.79% | 82.27% | -393.15% | 84.29% | 54.51% | -63.36% | 23.56% | -453.28% | 21.16% | 42.37% | -27.07% | -41.5% | 76.08% | -135.07% | -71.61% | -67.74% | 4.01% | 0.54% |
| FCF Margin % | -19.49% | -20.76% | -17.31% | -20.31% | -34.6% | -10.99% | -13.29% | -10.39% | -8.34% | -1.82% | -3.6% | -2.79% | 2.09% | -5.13% | -1.05% | -6.36% | -1.27% | -8.97% | -20.6% | -13.31% | -18.42% | -4.84% | -6.54% | -12.16% | -11.86% | -8.94% | -39.86% | -18.9% | -11.48% | -7.34% | -8.35% |
| FCF / Net Income % | -91.31% | -96.04% | -77.16% | -91.1% | -160% | -34.2% | -70.8% | -60.39% | -50.62% | -14.32% | -25.43% | -18.49% | 14.89% | -40.3% | -8.4% | -54.79% | -12.84% | 93.96% | 85.6% | 85.96% | 237.63% | -43.15% | -54.87% | -110.38% | -92.14% | -71.62% | -350.64% | -164.71% | -112.33% | -69.89% | -80.5% |
Quick answers to the most common questions about buying AWK stock.
American Water Works Company, Inc. (AWK) generated $2.06B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
American Water Works Company, Inc. (AWK) reported negative free cash flow of $1.07B in 2025, indicating capital requirements exceeded cash from operations.
American Water Works Company, Inc. (AWK) spent $3.13B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, American Water Works Company, Inc. (AWK) returned $633.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Regulatory lag and rate case outcomes
Metrics are mathematically derived from official filings.
Regulated Cash Flows Show Seasonal Strength
AWK's operating cash flow averaged $541M per quarter over the last year, with Q3 2025 peaking at $764M, reflecting strong seasonal collections and regulatory recovery mechanisms.
The regulated water model delivers predictable OCF, though quarterly volatility is pronounced—Q2 quarters consistently show the weakest OCF (e.g., $301M in 2025Q2) due to seasonal billing patterns. Despite this, OCF comfortably covers interest and dividends, with OCF-to-dividend coverage averaging 3.2x over the trailing year, indicating robust cash generation from regulated operations.
CAPEX Burn Outpaces Depreciation
AWK's quarterly CAPEX averaged $745M over the last year, exceeding depreciation by roughly 3.5x, signaling aggressive rate base expansion that should drive future revenue growth.
CAPEX-to-OCF ratios frequently exceed 100%, reaching 194% in 2024Q2, underscoring the capital-intensive nature of water infrastructure investment. This investment is expected to translate into rate base growth, but the timing of regulatory recovery remains critical; the rising D&A (from $188M in 2024Q1 to $240M in 2026Q2) confirms the expanding asset base.
External Financing Bridges FCF Gap
AWK's free cash flow deficit averaged $293M per quarter over the last year, funded primarily through debt issuances and occasional equity, with $476M raised in 2026Q2.
The persistent FCF deficit is a normal feature of regulated utilities, but AWK's financing capacity appears adequate: it issued $1.0B in long-term debt in most quarters and raised $476M in equity in 2026Q2, suggesting strong capital markets access. However, the reliance on external capital to fund CAPEX means that any deterioration in credit conditions could pressure the balance sheet, though current debt-to-capital margins remain within investment-grade norms.
Dividend Coverage Remains Comfortable
AWK's OCF-to-dividend coverage averaged 3.2x over the last year, with a low of 1.9x in 2025Q2, indicating dividends are well-supported by operating cash flow.
Despite seasonal dips, dividend coverage never fell below 1.9x, and the company has consistently increased dividends, from $138M in 2024Q1 to $174M in 2026Q2. The stability of regulated cash flows and the ability to raise external capital suggest dividend growth is sustainable, though rate case outcomes could influence future payout ratios.
GAAP Earnings Outpace Cash Realities
AWK's net income averaged $283M per quarter over the last year, while OCF averaged $541M, but the gap between earnings and cash is partly due to non-cash items like AFUDC.
The difference between net income and OCF is largely attributable to non-cash charges such as depreciation and AFUDC, which are not yet realized in cash. This suggests that reported earnings may overstate near-term cash generation, but the regulatory construct allows for eventual recovery, aligning cash earnings with allowed returns over time.
Rate Case Lag Could Strain Cash Flows
AWK's reliance on timely rate case approvals is a key risk; if regulators delay or reduce authorized returns, cash flows could weaken, as evidenced by the 2026Q1 EPS decline.
The cash flow statement does not explicitly disclose regulatory lag, but the pattern of quarterly OCF volatility and the need for external financing suggest that any delay in rate recovery could compress cash flows. Investors should monitor the pace of rate case filings and outcomes, as well as the company's ability to recover infrastructure investments in a timely manner.