VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AWKAmerican Water Works Company, Inc.
$132.68$25.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAWKCash Flow

American Water Works Company, Inc. (AWK) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital expenditure intensity remains elevated, with CapEx/OCF ratios reaching as high as 194.2% in 2024Q2, necessitating continuous external financing to bridge the gap between operational cash generation and infrastructure requirements.

AWK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96Dec'95Dec'94Dec'93Dec'92
Cash from Operations2.03B2.06B2.04B1.87B1.11B1.44B1.43B1.38B1.39B1.45B1.28B1.18B1.1B896.16M955.6M808.36M774.93M596.16M552.17M473.71M323.75M327.61M303.15M329.39M269.9M267.1M208.5M179.1M177.3M140.4M142.6M
Operating CF Growth %-4.33%0.68%9.12%69.13%-23.11%1.05%3.11%-0.22%-4.35%13.56%8.23%7.45%22.44%-6.22%18.21%4.31%29.99%7.97%16.56%46.32%-1.18%8.07%-7.97%22.04%1.05%28.11%16.42%1.02%26.28%-1.54%11.93%
Operating CF / Revenue %39.06%40.06%43.66%44.26%29.22%36.67%37.75%38.31%40.29%43.16%38.64%37.32%36.44%30.88%33.22%30.32%28.59%24.43%23.63%21.39%15.47%22.77%22.45%26.12%26.52%27.99%23.31%22.31%23.02%19.57%21.69%
Net Income1.1B1.11B1.05B944M820M1.26B709M621M567M426M468M476M430M369.12M374.11M304.93M267.83M-233.08M-562.2M-342.27M-155.63M161.48M161.06M138.95M131M119.1M101.7M92.1M78.7M75.4M68.2M
Depreciation & Amortization915M894M788M704M649M636M604M582M545M492M470M440M424M407.72M381.5M351.82M354.65M294.24M271.26M267.33M259.18M-201.2M-176.56M-165.63M-129.8M-112.5M-101.9M-87M-80.6M-75.1M-58.4M
Deferred Taxes215M135M156M208M80M230M207M208M195M462M282M296M254M250.5M200.44M195.49M157.6M095.64M41.92M34.46M30.98M27.43M31.41M29M31.9M22.2M15.3M17.5M7.9M14.2M
Other Non-Cash Items-170M19M26M-9M-35M-774M038M111M16M35M37M38M103.7M117.55M131.16M86.36M722.59M846.99M489.96M282.32M402.39M353.12M331.25M259.7M224.9M203.6M173.9M161.3M150.2M118.9M
Working Capital Changes-29M-100M-12M27M-406M86M-94M-66M-32M53M21M-70M-49M-234.87M-118M-175.05M-91.51M-187.59M-99.53M16.77M-96.58M-19.04M-48.25M-5.15M-5.8M3.7M-7.5M2M10.4M-15.5M-4.8M
Capital Expenditures-3.24B-3.13B-2.86B-2.73B-2.42B-1.87B-1.93B-1.76B-1.67B-1.51B-1.4B-1.27B-1.03B-1.04B-985.67M-977.99M-809.33M-815.16M-1.03B-768.42M-709.29M-397.3M-391.53M-482.76M-390.6M-352.4M-565.1M-330.8M-265.7M-193.1M-197.5M
CapEx / Revenue %61.67%60.82%60.97%60.82%60.57%44.89%48.24%45.82%46.1%42.72%39.7%36.72%31.75%33.78%32.28%34.69%28.31%33.4%44.23%34.26%32.91%27.61%28.99%38.29%38.38%36.93%63.17%41.21%34.5%26.91%30.04%
CapEx / D&A3.51x3.50x3.62x3.66x3.54x2.77x3.02x2.84x2.91x2.91x2.79x2.64x2.25x2.40x2.43x2.63x2.16x2.77x3.81x2.84x2.66x-1.97x-2.22x-2.91x-3.01x-3.13x-5.55x-3.80x-3.30x-2.57x-3.38x
CapEx Coverage (OCF/CapEx)0.63x0.66x0.72x0.73x0.48x0.82x0.78x0.84x0.87x1.01x0.97x1.02x1.15x0.91x1.03x0.87x1.01x0.73x0.53x0.62x0.47x0.82x0.77x0.68x0.69x0.76x0.37x0.54x0.67x0.73x0.72x
Cash from Investing-2.65B-3.31B-3.38B-2.81B-2.13B-1.54B-2.06B-1.95B-2.04B-1.67B-1.59B-1.47B-1.01B-1.05B-382.36M-912.4M-746.74M-703.61M-1.03B-746.58M-691.44M-583.25M-416.17M-508.24M-440.2M-357.2M-565.1M-302.4M-290.5M-260.7M-209.4M
Acquisitions-127M-71M-417M-81M293M337M-133M-187M-363M-162M-195M-192M5M-22.74M517.18M2.75M0-18.14M92K469K-8.87M-214.38M-51.82M-41.76M-45.7M-3.1M-302.4M-5.7M-6M-65.9M0
Purchase of Investments-46M-46M-135M00000000-6M00000000000000016.3M-1M-100K0
Sale of Investments126M109M181M00000003M015M14.43M86.14M000000000000900K3M2.2M100K
Other Investing609M-175M-152M-159M-123M-109M-106M-104M-87M-76M-84M-107M-78M-64.73M-57.1M9.71M20.54M129.7M-160K11.52M6.27M28.42M27.18M16.29M-3.9M-1.7M11M16.9M-20.8M-3.8M-12M
Cash from Financing629M1.25B1.11B1.19B1B-345M1.12B494M726M207M341M308M-87M159.66M-563.02M105.14M-37.33M120.17M477.56M256.59M332.37M246.76M98.49M182.07M196.6M89.7M345.9M116.4M90.3M144.2M85.8M
Dividends Paid-646M-633M-585M-532M-467M-428M-389M-353M-319M-289M-261M-239M-216.35M-149.45M-213.46M-157.85M-150.3M-137.33M-64.06M00-94M-91.8M-83.35M-69.8M-64.1M-55.3M-46.5M-38.4M-33M-29.6M
Dividend Payout Ratio %-56.98%55.66%56.36%56.95%33.89%54.87%56.84%56.26%67.84%55.77%50.21%51.05%40.47%59.61%50.98%56.12%----58.21%57%59.99%53.28%53.82%54.38%50.49%48.79%43.77%43.4%
Debt Issuance (Net)01000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K0000000000
Stock Issued0001.69B0-1M9M15M199M15M26M39M21M26.35M27.86M13.87M92K244.39M245.84M967.09M00000000000
Share Repurchases0000000-36M-45M-54M-65M-126M0-3.37M-4.38M-1.89M-228K00-1.75B-541K0000000000
Other Financing1.89B73M47M62M69M62M13M26M-1M-19M16M26M32M19.25M36.75M22.94M24.21M7.83M-1.16M35.85M47.45M340.76M190.3M265.42M266.4M153.8M401.2M162.9M128.7M177.2M115.4M
Net Change in Cash19M-6M-239M247M-19M-440M485M-67M76M-13M29M29M-18.47M1.28M7.54M-60.53M43.9M53.28M-6.74M-15.12M-40.72M-8.88M-14.53M3.22M26.4M-300K-10.7M-6.9M-22.9M23.9M85.8M
Exchange Rate Effect5M-5M-15M00001M03M-1M7M-14.47M-1.25M-2.68M-61.63M53.05M40.57M-2.8M1.16M-5.4M000100K100K000066.8M
Cash at Beginning139M125M364M117M136M576M91M158M82M95M66M37M55.47M54.19M46.65M107.18M63.28M10M16.74M31.85M72.57M28.57M43.1M39.88M12.7M13M23.7M30.1M53M29.1M10.2M
Cash at End171M119M125M364M117M136M576M91M158M82M95M66M37M55.47M54.19M46.65M107.18M63.28M10M16.74M31.85M19.69M28.57M43.1M39.1M12.7M13M23.2M30.1M53M96M
Free Cash Flow-1.2B-1.07B-811M-860M-1.31B-432M-502M-375M-287M-61M-119M-88M62.99M-148.82M-30.08M-169.63M-34.4M-219.01M-481.43M-294.71M-385.54M-69.68M-88.38M-153.37M-120.7M-85.3M-356.6M-151.7M-88.4M-52.7M-54.9M
FCF Growth %-36.82%-31.57%5.7%34.45%-203.7%13.94%-33.87%-30.66%-370.49%48.74%-35.23%-239.7%142.33%-394.79%82.27%-393.15%84.29%54.51%-63.36%23.56%-453.28%21.16%42.37%-27.07%-41.5%76.08%-135.07%-71.61%-67.74%4.01%0.54%
FCF Margin %-23.13%-20.76%-17.31%-20.31%-34.6%-10.99%-13.29%-10.39%-8.34%-1.82%-3.6%-2.79%2.09%-5.13%-1.05%-6.36%-1.27%-8.97%-20.6%-13.31%-18.42%-4.84%-6.54%-12.16%-11.86%-8.94%-39.86%-18.9%-11.48%-7.34%-8.35%
FCF / Net Income %-109.26%-96.04%-77.16%-91.1%-160%-34.2%-70.8%-60.39%-50.62%-14.32%-25.43%-18.49%14.89%-40.3%-8.4%-54.79%-12.84%93.96%85.6%85.96%237.63%-43.15%-54.87%-110.38%-92.14%-71.62%-350.64%-164.71%-112.33%-69.89%-80.5%

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Capital intensity and regulatory lag

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Aggressive Infrastructure Investment Cycle

As evidenced by the quarterly data, American Water Works consistently maintains a high capital expenditure intensity, with CapEx/OCF ratios frequently exceeding 100%, reaching as high as 194.2% in 2024Q2, which underscores the company's reliance on continuous, large-scale investment to expand its regulated rate base.

The persistent gap between operating cash flow and capital deployment suggests that the company is in a perpetual state of reinvestment to modernize aging subterranean assets. This level of spending is a structural necessity for a water utility, but it implies that organic growth is entirely dependent on the ability to secure timely rate recovery for these massive outlays.

External Capital Dependency Remains High

Based on the reported cash flow statements, the company consistently generates a significant free cash flow deficit, with quarterly outflows reaching as high as $432 million in 2025Q2, necessitating a reliance on external capital markets to bridge the gap between operational cash generation and infrastructure requirements.

The recurring negative free cash flow is a standard feature of the utility business model, yet it highlights a vulnerability to interest rate volatility and credit market conditions. Investors should monitor whether the company's access to debt markets remains cost-effective, as any increase in the weighted average cost of capital could compress the spread between earned ROE and financing costs.

Dividend Coverage Amidst Capital Outlays

According to the provided financial data, the OCF-to-dividend coverage ratio has fluctuated between 1.9x and 4.7x over the last ten quarters, suggesting that while the dividend is currently supported by operating cash, the massive capital expenditure program creates a competing demand for the company's liquidity.

While the dividend appears safe in the near term, the sustainability of these payouts depends on the company's ability to balance shareholder returns with the mandatory infrastructure upgrades required by environmental regulations. The variability in coverage ratios reflects the seasonal nature of water utility cash flows, which may complicate long-term dividend planning.

Hidden Pressures of Regulatory Lag

Analysis of the cash flow statement reveals that the company's reliance on regulatory assets may mask underlying cash flow volatility, as the timing of rate case settlements often creates a mismatch between the cash spent on infrastructure and the cash recovered through customer billing cycles.

The cash flow statement hides the potential for future decommissioning costs and the impact of regulatory lag, which can delay the conversion of capital investment into actual cash returns. This suggests that the company's reported cash flow is highly sensitive to the political climate in its anchor states, where regulatory fatigue could potentially delay the recovery of capital investments.

AWK — Frequently Asked Questions

Quick answers to the most common questions about buying AWK stock.

How much cash does American Water Works Company, Inc. (AWK) generate from operations?

American Water Works Company, Inc. (AWK) generated $2.06B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is American Water Works Company, Inc.'s free cash flow?

American Water Works Company, Inc. (AWK) reported negative free cash flow of $1.07B in 2025, indicating capital requirements exceeded cash from operations.

What is American Water Works Company, Inc.'s capital expenditure (CapEx)?

American Water Works Company, Inc. (AWK) spent $3.13B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does American Water Works Company, Inc. distribute cash to shareholders?

In 2025, American Water Works Company, Inc. (AWK) returned $633.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.