Revenue accelerated to $181.3M in Q2 2026, up 11.2% year-over-year, with operating margin expanding to 35.3% from 31.3%, though the EPS beat of $0.32 may be timing-related as management maintained guidance.
American States Water Company (AWR) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 697.48M | 658.07M | 595.46M | 595.7M | 491.53M | 498.85M | 488.24M | 473.87M | 436.82M | 440.6M | 436.09M | 458.64M | 465.79M | 472.08M | 466.91M | 419.27M | 398.94M | 360.97M | 318.72M | 301.37M | 268.63M | 236.2M | 228M | 212.67M | 209.21M | 197.51M | 183.96M | 173.4M | 148.1M | 153.8M | 151.5M |
| Revenue Growth % | 13.23% | 10.52% | -0.04% | 21.19% | -1.47% | 2.17% | 3.03% | 8.48% | -0.86% | 1.04% | -4.92% | -1.54% | -1.33% | 1.11% | 11.36% | 5.1% | 10.52% | 13.26% | 5.76% | 12.19% | 13.73% | 3.59% | 7.21% | 1.66% | 5.92% | 7.37% | 6.09% | 17.08% | -3.71% | 1.52% | 16.72% |
| Cost of Revenue | 299.76M | 323.98M | 143.44M | 146.15M | 123.3M | 121.03M | 119.4M | 120.15M | 108.94M | 103.42M | 102.75M | 120.43M | 117.03M | 115.37M | 116.81M | 150.4M | 101.15M | 93.24M | 57.05M | 56.03M | 69.03M | 68.05M | 69.64M | 64M | 71.78M | 66.86M | 59.77M | 50.7M | 42.9M | 51.1M | 51.9M |
| Gross Profit | 397.72M | 334.09M | 452.02M | 449.55M | 368.23M | 377.82M | 368.84M | 353.72M | 327.88M | 337.19M | 333.34M | 338.21M | 348.76M | 356.71M | 350.1M | 268.88M | 297.79M | 267.73M | 261.67M | 245.34M | 199.6M | 168.15M | 158.36M | 148.67M | 137.42M | 130.65M | 124.19M | 122.7M | 105.2M | 102.7M | 99.6M |
| Gross Margin % | 57.02% | 50.77% | 75.91% | 75.47% | 74.91% | 75.74% | 75.54% | 74.65% | 75.06% | 76.53% | 76.44% | 73.74% | 74.88% | 75.56% | 74.98% | 64.13% | 74.65% | 74.17% | 82.1% | 81.41% | 74.3% | 71.19% | 69.46% | 69.91% | 65.69% | 66.15% | 67.51% | 70.76% | 71.03% | 66.78% | 65.74% |
| Gross Profit Growth % | - | -26.09% | 0.55% | 22.08% | -2.54% | 2.44% | 4.27% | 7.88% | -2.76% | 1.16% | -1.44% | -3.02% | -2.23% | 1.89% | 30.21% | -9.71% | 11.23% | 2.32% | 6.66% | 22.92% | 18.71% | 6.18% | 6.52% | 8.19% | 5.18% | 5.2% | 1.22% | 16.63% | 2.43% | 3.11% | 18.57% |
| Operating Expenses | 175.61M | 130.82M | 267.54M | 252.81M | 241.59M | 236.85M | 238.34M | 226.65M | 226.98M | 218.43M | 218.62M | 219.72M | 229.77M | 237.64M | 239.07M | 173.77M | 223.97M | 164.52M | 160.7M | 158.17M | 128.99M | 111.41M | 108.75M | 105.9M | 86.83M | 78.58M | 76.76M | 81M | 70M | 66.5M | 63.8M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 272.93M | 252.15M | 228.71M | 239.99M | 168.33M | 180.95M | 167.7M | 162.79M | 141.65M | 166.35M | 153.82M | 160.52M | 160.12M | 160.04M | 152.48M | 133.45M | 111.99M | 103.05M | 129.97M | 116.11M | 96.88M | 78.58M | 70.44M | 62.56M | 68.9M | 70.02M | 62.77M | 55.6M | 47.4M | 49.7M | 47.7M |
| EBITDA Margin % | 39.13% | 38.32% | 38.41% | 40.29% | 34.25% | 36.27% | 34.35% | 34.35% | 32.43% | 37.75% | 35.27% | 35% | 34.38% | 33.9% | 32.66% | 31.83% | 28.07% | 28.55% | 40.78% | 38.53% | 36.06% | 33.27% | 30.89% | 29.42% | 32.93% | 35.45% | 34.12% | 32.06% | 32.01% | 32.31% | 31.49% |
| EBITDA Growth % | 15.42% | 10.25% | -4.7% | 42.57% | -6.97% | 7.9% | 3.02% | 14.92% | -14.85% | 8.14% | -4.17% | 0.25% | 0.05% | 4.96% | 14.26% | 19.17% | 8.67% | -20.71% | 11.94% | 19.85% | 23.28% | 11.56% | 12.59% | -9.19% | -1.6% | 11.55% | 12.9% | 17.3% | -4.63% | 4.19% | 30.68% |
| Depreciation & Amortization | 50.82M | 48.87M | 44.23M | 43.25M | 41.7M | 39.97M | 37.2M | 35.71M | 40.66M | 39.27M | 39.11M | 42.03M | 41.07M | 40.97M | 41.38M | 38.35M | 38.17M | 33.56M | 29M | 28.94M | 26.27M | 21.85M | 20.82M | 19.79M | 18.3M | 17.95M | 15.34M | 13.9M | 12.2M | 13.5M | 11.9M |
| D&A / Revenue % | 7.29% | 7.43% | 7.43% | 7.26% | 8.48% | 8.01% | 7.62% | 7.54% | 9.31% | 8.91% | 8.97% | 9.16% | 8.82% | 8.68% | 8.86% | 9.15% | 9.57% | 9.3% | 9.1% | 9.6% | 9.78% | 9.25% | 9.13% | 9.31% | 8.75% | 9.09% | 8.34% | 8.02% | 8.24% | 8.78% | 7.85% |
| Operating Income (EBIT) | 222.11M | 203.28M | 184.48M | 196.74M | 126.64M | 140.98M | 130.5M | 127.07M | 100.98M | 127.08M | 114.72M | 118.49M | 119.05M | 119.07M | 111.09M | 95.1M | 73.82M | 69.49M | 100.98M | 87.17M | 70.61M | 56.74M | 49.62M | 42.77M | 50.6M | 52.07M | 47.43M | 41.7M | 35.2M | 36.2M | 35.8M |
| Operating Margin % | 31.85% | 30.89% | 30.98% | 33.03% | 25.76% | 28.26% | 26.73% | 26.82% | 23.12% | 28.84% | 26.31% | 25.83% | 25.56% | 25.22% | 23.79% | 22.68% | 18.5% | 19.25% | 31.68% | 28.93% | 26.28% | 24.02% | 21.76% | 20.11% | 24.19% | 26.36% | 25.78% | 24.05% | 23.77% | 23.54% | 23.63% |
| Operating Income Growth % | - | 10.19% | -6.23% | 55.36% | -10.17% | 8.03% | 2.7% | 25.84% | -20.53% | 10.77% | -3.18% | -0.47% | -0.02% | 7.18% | 16.81% | 28.83% | 6.22% | -31.18% | 15.83% | 23.46% | 24.44% | 14.36% | 16% | -15.47% | -2.83% | 9.78% | 13.75% | 18.47% | -2.76% | 1.12% | 23.45% |
| Interest Expense | 4M | 46.78M | 50.38M | 42.76M | 27.03M | 22.83M | 22.53M | 24.59M | 23.43M | 22.58M | 21.99M | 21.09M | 21.62M | 22.41M | 22.77M | 23.68M | 21.64M | 22.31M | 21.33M | 0 | 0 | 0 | 1.67M | 1.26M | 38.04M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 4.63x | 3.97x | 4.89x | 4.78x | 6.46x | 6.09x | 5.43x | 4.44x | 5.32x | 5.24x | 5.62x | 5.51x | 5.31x | 4.96x | 4.04x | 3.50x | 3.14x | 2.66x | - | - | - | 29.87x | 34.00x | 1.33x | - | - | - | - | - | - |
| Interest / Revenue % | 0.57% | 7.11% | 8.46% | 7.18% | 5.5% | 4.58% | 4.61% | 5.19% | 5.36% | 5.13% | 5.04% | 4.6% | 4.64% | 4.75% | 4.88% | 5.65% | 5.42% | 6.18% | 6.69% | 0% | 0% | 0% | 0.73% | 0.59% | 18.18% | 0% | 0% | 0% | 0% | 0% | 0% |
| Non-Operating Income | -4M | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 188.14M | 169.8M | 149.44M | 166.52M | 102.06M | 124.77M | 114.62M | 109.01M | 81.89M | 108.34M | 94.48M | 98.22M | 99.11M | 98.47M | 90.09M | 72.09M | 54.13M | 48.36M | 35.38M | 48.82M | 38.76M | 48.71M | 32.01M | 21.06M | 33.29M | 35.83M | 33.21M | 29.4M | 24.7M | 23.9M | 23.8M |
| Pretax Margin % | 26.97% | 25.8% | 25.1% | 27.95% | 20.76% | 25.01% | 23.48% | 23% | 18.75% | 24.59% | 21.66% | 21.41% | 21.28% | 20.86% | 19.3% | 17.19% | 13.57% | 13.4% | 11.1% | 16.2% | 14.43% | 20.62% | 14.04% | 9.9% | 15.91% | 18.14% | 18.05% | 16.96% | 16.68% | 15.54% | 15.71% |
| Income Tax | 45.01M | 39.36M | 30.17M | 41.6M | 23.66M | 30.42M | 28.2M | 24.67M | 18.02M | 38.97M | 34.73M | 37.73M | 38.05M | 35.78M | 35.95M | 30.08M | 23.04M | 18.82M | 13.38M | 20.79M | 15.68M | 21.95M | 13.46M | 9.17M | 12.95M | 15.38M | 15.13M | 13.3M | 10.1M | 9.8M | 10.3M |
| Effective Tax Rate % | 23.92% | 23.18% | 20.19% | 24.98% | 23.19% | 24.38% | 24.6% | 22.63% | 22% | 35.97% | 36.77% | 38.42% | 38.39% | 36.34% | 39.9% | 41.72% | 42.56% | 38.93% | 37.81% | 42.59% | 40.45% | 45.05% | 42.07% | 43.53% | 38.9% | 42.93% | 45.55% | 45.24% | 40.89% | 41% | 43.28% |
| Net Income | 143.13M | 130.44M | 119.27M | 124.92M | 78.4M | 94.35M | 86.42M | 84.34M | 63.87M | 69.37M | 59.74M | 60.48M | 61.06M | 62.69M | 54.15M | 45.86M | 33.2M | 29.53M | 22M | 28.03M | 23.08M | 26.77M | 18.54M | 11.89M | 20.34M | 20.45M | 18.09M | 16.1M | 14.6M | 14.1M | 13.5M |
| Net Margin % | 20.52% | 19.82% | 20.03% | 20.97% | 15.95% | 18.91% | 17.7% | 17.8% | 14.62% | 15.74% | 13.7% | 13.19% | 13.11% | 13.28% | 11.6% | 10.94% | 8.32% | 8.18% | 6.9% | 9.3% | 8.59% | 11.33% | 8.13% | 5.59% | 9.72% | 10.35% | 9.83% | 9.28% | 9.86% | 9.17% | 8.91% |
| Net Income Growth % | 14.68% | 9.37% | -4.53% | 59.35% | -16.91% | 9.17% | 2.47% | 32.05% | -7.92% | 16.11% | -1.23% | -0.94% | -2.6% | 15.77% | 18.07% | 38.14% | 12.41% | 34.2% | -21.49% | 21.44% | -13.77% | 44.36% | 55.91% | -41.53% | -0.53% | 13.05% | 12.34% | 10.27% | 3.55% | 4.44% | 10.66% |
| EPS (Diluted) | 3.63 | 3.37 | 3.17 | 3.36 | 2.11 | 2.55 | 2.33 | 2.28 | 1.73 | 1.88 | 1.62 | 1.60 | 1.57 | 1.61 | 1.41 | 1.21 | 0.89 | 0.81 | 0.63 | 0.81 | 0.67 | 0.79 | 0.59 | 0.39 | 0.67 | 0.67 | 0.64 | 0.40 | 0.54 | 0.35 | 0.38 |
| EPS Growth % | 11.62% | 6.31% | -5.65% | 59.24% | -17.25% | 9.44% | 2.19% | 31.79% | -7.98% | 16.05% | 1.25% | 1.91% | -2.48% | 14.18% | 16.53% | 35.96% | 9.88% | 28.57% | -22.22% | 20.9% | -15.19% | 33.9% | 51.28% | -41.79% | 0% | 4.69% | 60% | -25.93% | 54.29% | -7.89% | 11.76% |
| EPS (Basic) | - | 3.37 | 3.17 | 3.37 | 2.12 | 2.55 | 2.34 | 2.28 | 1.74 | 1.88 | 1.63 | 1.61 | 1.57 | 1.61 | 1.42 | 1.22 | 0.89 | 0.82 | 0.64 | 0.81 | 0.67 | 0.79 | 0.60 | 0.39 | 0.67 | 0.67 | 0.64 | 0.40 | 0.54 | 0.35 | 0.38 |
| Diluted Shares Outstanding | 39.48M | 38.67M | 37.58M | 37.08M | 37.04M | 37.01M | 36.99M | 36.96M | 36.94M | 36.84M | 36.75M | 37.61M | 38.88M | 38.87M | 38.26M | 37.67M | 37.47M | 36.38M | 34.79M | 34.35M | 34.2M | 33.62M | 31.33M | 30.45M | 30.31M | 30.51M | 28.14M | 40.31M | 26.87M | 26.87M | 26.66M |
Quick answers to the most common questions about buying AWR stock.
For fiscal year 2025, American States Water Company (AWR) reported total revenue of $658.1M. This represents a 334.4% increase compared to $151.5M in 1996.
American States Water Company (AWR) is profitable, generating $130.4M in net income for the fiscal year ending 2025 with a net profit margin of 19.8%.
American States Water Company (AWR) reported an operating income of $203.3M, resulting in an operating profit margin of 30.9%. This margin reflects the operational efficiency of the business before interest and taxes.
American States Water Company (AWR) generated $334.1M in gross profit for the year, representing a gross profit margin of 50.8%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
California wildfire and PFAS exposure
Metrics are mathematically derived from official filings.
Rate Base Growth Drives Revenue Acceleration
Revenue grew 11.2% year-over-year in Q2 2026 to $181.3M, according to reported figures, driven by rate base expansion and regulatory mechanisms, with a 14.3% growth in Q1 2026 indicating sustained momentum.
The revenue trajectory reflects a combination of rate case outcomes and capital investment recovery, with the Regulated Water segment benefiting from California's decoupling mechanisms. The acceleration from 5.0% growth in Q2 2025 to 11.2% in Q2 2026 suggests that recent rate cases and infrastructure investments are translating into top-line expansion. However, the durability of this growth depends on continued CPUC approval of rate base additions and the absence of adverse regulatory decisions.
Earned Returns Outpace Authorized Levels
Operating margin expanded to 35.3% in Q2 2026 from 31.3% a year earlier, as reported in financial statements, suggesting AWR is earning above its authorized ROE, though regulatory lag may compress margins in future periods.
The operating margin improvement indicates that AWR is benefiting from cost recovery mechanisms and efficient operations, but the gap between earned and authorized returns may narrow as the CPUC reviews cost of capital. The strong margin quality is supported by the ASUS segment's fixed-price contracts, which provide a stable, non-regulated profit stream. Investors should monitor whether the CPUC's next cost of capital decision reduces the allowed ROE, which would pressure margins.
Pass-Through Mechanisms Mitigate Cost Volatility
Purchased water and power costs are largely pass-through, with balancing accounts like WRAM and MCBA ensuring timely recovery, as per regulatory filings, reducing earnings volatility despite input price fluctuations.
The regulatory construct in California allows AWR to recover fuel and purchased power costs through automatic adjustment mechanisms, which minimizes the impact of wholesale price spikes on earnings. However, timing lags in rate case catch-up payments can create temporary working capital strain. The ASUS segment's fixed-price contracts expose AWR to cost overruns, but current margins suggest effective cost management.
EPS Beat Masks Timing-Related Gains
Q2 2026 EPS of $1.09 beat estimates by $0.32, but management maintained full-year guidance, as disclosed in recent filings, suggesting the beat may be timing-related rather than a durable step-change in earnings power.
The significant EPS beat could be attributed to favorable weather, cost control, or catch-up revenue recognition, but the decision to hold guidance implies management views the outperformance as non-recurring. The use of regulatory assets and liabilities, such as unbilled revenue, can distort quarterly comparisons. Core regulated earnings growth appears stable, but investors should adjust for these timing effects when assessing sustainable earnings power.
Capital Investment Translates to Rate Base
D&A increased to $12.7M in Q2 2026 from $11.9M a year earlier, as per financial statements, indicating ongoing capital deployment that is expected to expand rate base and support future EPS growth.
The steady rise in depreciation suggests AWR is investing heavily in infrastructure, which should lead to higher rate base and earnings if the CPUC approves the associated rate increases. However, the timing of CWIP in rate base and the lag between investment and recovery can create a temporary drag on cash flow. The current CAPEX cycle appears to be a step-change in growth opportunity, particularly in the ASUS segment, which is not subject to CPUC ROE caps.
Regulatory and Legal Risks Could Undermine Earnings
Despite strong reported results, AWR faces significant exposure to California wildfire liability and PFAS remediation costs, as noted in recent disclosures, which could require unplanned capital and strain earnings if not fully recoverable.
The Bear Valley Electric subsidiary's service area in the San Bernardino mountains poses a catastrophic wildfire risk under California's inverse condemnation doctrine, which could impose liabilities beyond insurance coverage. Additionally, rising PFAS remediation requirements may necessitate significant capital expenditures that regulators may not fully allow in rates. These overhangs are not reflected in the current income statement but could materially impact future earnings quality and the company's ability to maintain its dividend growth streak.