VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
AXGN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
AXGNAxoGen, Inc.
$37.39$2.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksAXGNBalance Sheet

AxoGen, Inc. (AXGN) Balance Sheet

30Y historyFree accessUpdated daily

The balance sheet strengthened significantly with cash at $94.6M and debt down to $20.1M (D/E of 0.08), though retained earnings remain deeply negative at -$328.1M.

Income StatementBalance SheetCash FlowRatios

AXGN Balance Sheet

Annual statement

AXGN Balance Sheet

AxoGen, Inc. (AXGN) balance sheet — 30-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Total Current Assets200.38M120.42M99.22M88M98.08M127.05M145.25M135.02M150.95M55.74M44.04M35.05M14.41M25.66M18.3M10.88M10.09M16.77M454.26K996.23K1.35M1.59M2.57M2M2.11M3.79M5.24M4.7M6.2M6.9M5.4M
Cash & Short-Term Investments94.57M35.55M33.48M31.02M48.79M84.09M103.97M96.51M116.61M36.51M30.01M25.91M8.22M20.07M13.91M8.19M7.08M15.77M332.85K832.92K1.28M1.31M2.24M483.84K671.59K1.43M100.17K01M700K800K
Cash Only94.57M35.55M27.55M31.02M15.28M32.76M48.77M35.72M24.29M36.51M30.01M25.91M8.22M20.07M13.91M8.19M7.08M15.77M332.85K832.92K1.28M1.31M2.24M483.84K671.59K1.43M100.17K01M700K800K
Short-Term Investments005.93M033.51M51.33M55.2M60.79M92.31M0000000000000000000000
Accounts Receivable34.13M26.17M24.11M25.15M22.19M18.16M17.62M16.94M15.32M11.06M8.05M4.78M2.87M1.89M1.05M797.65K407.35K31.52K32.59K100.43K0214.91K0203.87K318.9K547.84K1.58M2M2.7M2.3M2.1M
Days Sales Outstanding43.3742.4146.9757.7258.4352.0457.2657.9666.6266.8471.563.8862.3463.1449.8360.041.63K0.46163.58365-176.93-10.2816.9912.5539.4659.3576.468.2558.51
Inventory47.31M42.37M33.18M23.02M18.91M16.69M12.53M13.86M11.98M7.32M5.46M3.93M3.21M3.4M3.15M1.76M1.01M0000001.09M1.01M1.53M2.25M2.1M1.9M2.6M2M
Days Inventory Outstanding251.78267.33267.01226.21231.75265.71211.9291.62338.42286.77308.09296.16340.76508.41586.25264.82-------72.6370.7853.0795.7610582.56137.54104.29
Other Current Assets24.36M16.33M8.45M6M6.25M6.25M6.84M6M6M853.38K511.8K424.93K109.37K296.72K187.26K133.5K1.08M00000192.63K634.22K003.28M600K600K1M500K
Total Non-Current Assets104.49M101.27M104.51M108.82M97.31M80.97M56.13M19.62M9.22M3.13M2.32M2.49M1.99M2.03M1.93M1.61M56.31K35.38K69.99K103.76K166.59K232.61K233.21K688.66K2.04M2.56M3.24M4.1M4.4M4.9M6.9M
Property, Plant & Equipment96.19M94.52M98.93M104.29M93.66M78.12M54.08M18.11M8.04M2.2M1.49M970.87K619.03K381.69K108.53K247.82K3.65K5.57K5.93K0000477.06K1.75M2.26M3.04M3.9M4.1M4.6M5.1M
Fixed Asset Turnover2.62x2.38x1.89x1.52x1.48x1.63x2.08x5.89x10.44x27.50x27.51x28.15x27.17x28.68x70.87x19.57x25.02x4473.22x12.26x----15.17x3.91x7.04x4.80x3.15x3.15x2.67x2.57x
Goodwill000000000000000169.99K000000000000000
Intangible Assets7.57M6.75M5.58M4.53M3.65M2.86M2.05M1.51M1.18M936.99K828.98K678.08K577.17K570.4K573.73K899.48K52.66K29.81K43.77K42.92K65.19K90.65K50.69K211.59K285.86K297.07K199.35K200K300K400K600K
Long-Term Investments0000000000000000000000000000000
Other Non-Current Assets729K0000000000845.73K793.5K1.07M1.25M295.28K0-474K20.28K-4.62M101.4K141.96K182.51K000000-100K1.2M
Total Assets304.86M221.69M203.73M196.83M195.39M208.02M201.38M154.64M160.17M58.87M46.36M37.55M16.4M27.68M20.23M12.5M10.14M16.81M524.24K1.1M1.51M1.82M2.8M2.69M4.15M6.35M8.47M8.8M10.6M11.8M12.3M
Asset Turnover0.97x1.02x0.92x0.81x0.71x0.61x0.56x0.69x0.52x1.03x0.89x0.73x1.03x0.40x0.38x0.39x0.01x1.48x0.14x0.09x0.08x0.24x0.38x2.69x1.65x2.51x1.72x1.40x1.22x1.04x1.07x
Asset Growth %117.49%8.82%3.51%0.74%-6.07%3.3%30.22%-3.45%172.06%26.99%23.48%128.93%-40.76%36.84%61.91%23.18%-39.65%3106.23%-52.34%-27.38%-17%-34.9%4.18%-35.17%-34.64%-25.07%-3.7%-16.98%-10.17%-4.06%-3.15%
Total Current Liabilities30.37M23.56M30.61M30.43M23.75M24.29M22.83M20.88M13.04M13.72M11.08M3.71M2.45M2.1M1.48M2.02M114.35K5.75M211.06K201.17K217.87K160.86K521.05K2.78M3.17M2.68M3.72M2.5M2M2.8M1.2M
Accounts Payable28.4M2.89M8.01M11.77M8.96M5.92M4.6M8.26M4.52M3.24M3.61M2.11M1.16M1.18M1.22M1.59M62.3K84.66K26.16K13.41K14.48K10.49K4.94K19.8K587.65K628.36K1.18M1.7M1.5M800K800K
Days Payables Outstanding78.7918.2264.44115.7109.8994.2877.75173.82127.58126.92203.97158.55123.09176.74227.1238.43-------1.3241.1521.8350.18565.1842.3241.71
Short-Term Debt000000863K1.74M28K735.02K4.05M0000434.73K0000002.52K12.56K1.15M938.8K860.1K0000
Deferred Revenue (Current)000000014K18K31.67K33.28K14.12K14.12K14.12K0-1.59M000000240.29K502.38K780.51K1.04M00000
Other Current Liabilities016.63M18.58M009.67M12.73M7.62M2M7.94M-804.69K000009.27M48K130K130K130K98.35K273.29K2.61M650.07K75K229.44K800K500K2M400K
Current Ratio6.60x5.11x3.24x2.89x4.13x5.23x6.36x6.47x11.57x4.06x3.97x9.45x5.89x12.23x12.36x5.39x88.21x2.92x2.15x4.95x6.19x9.90x4.93x0.72x0.67x1.41x1.41x1.88x3.10x2.46x4.50x
Quick Ratio5.04x3.31x2.16x2.14x3.33x4.54x5.81x5.80x10.65x3.53x3.48x8.39x4.58x10.61x10.23x4.52x79.39x2.92x2.15x4.95x6.19x9.90x4.93x0.33x0.35x0.84x0.80x1.04x2.15x1.54x2.83x
Cash Conversion Cycle216.36291.52249.54168.24180.3223.47191.42175.75277.47226.69175.62201.49280.01394.81408.9886.43-------81.646.6243.7985.1279.3593.78163.47121.08
Total Non-Current Liabilities18.23M69.28M69.21M70.73M70.64M71.18M55.4M1.61M147K19.97M20.36M25.64M25.2M25.45M21.58M4.4M62.3K84.66K26.16K13.41K14.48K10.49K7.47K62.44K10.77K125.17K31.18K200K200K200K200K
Long-Term Debt18.09M48.39M47.5M46.6M45.71M44.82M32.03M1.59M35K19.91M20.27M24.7M25.09M25.36M21.58M4.4M000000062.44K10.77K125.17K31.18K0000
Capital Lease Obligations34.29M16.87M19.22M21.14M20.41M20.8M20.87M1.59M00000000000000000000000
Deferred Tax Liabilities000000000-164K-92.22K-25.55M-25.09M-570.82K000-48K000000000200K200K200K200K
Other Non-Current Liabilities141K4.03M2.49M2.99M4.52M5.56M2.5M-1.59M70K000000062.3K00000000000000
Total Liabilities48.61M92.84M99.82M101.16M94.39M95.47M78.23M22.49M13.19M33.69M31.44M29.35M27.65M27.55M23.06M6.42M114.35K5.75M211.06K201.17K217.87K160.86K521.05K2.84M3.18M2.81M3.75M2.7M2.2M3M1.4M
Total Debt20.07M67.63M68.69M69.29M67.43M67.45M54.63M4.93M63K24.64M24.31M25.55M25.09M25.36M21.58M4.84M8.4M000002.52K295K1.17M1.06M891.29K0000
Net Debt-74.51M32.08M41.13M38.27M52.14M34.7M5.86M-30.8M-24.23M-11.87M-5.7M-362.08K16.87M5.29M7.67M-3.35M1.32M-15.77M-332.85K-832.92K-1.28M-1.31M-2.24M-188.84K493.59K-361.24K791.12K0-1M-700K-800K
Debt / Equity0.08x0.52x0.66x0.72x0.67x0.60x0.44x0.04x0.00x0.98x1.63x3.12x-185.63x-0.80x0.84x-----0.00x-1.21x0.30x0.19x----
Debt / EBITDA-3.31x196.60x15.10x-------------------0.03x--------
Net Debt / EBITDA12.31x93.26x9.04x---------------0.99x-----25.51x------2.50x-0.64x-1.60x
Interest Coverage-1.71x-1.04x-0.21x-6.66x-45.39x-18.90x-21.57x-727.38x-17.54x-3.24x-1.30x-2.24x-1.24x-1.91x-3.27x-2.98x-2.10x-------42.74x-19.01x-0.88x----0.18x-
Total Equity256.26M128.85M103.91M95.67M101M112.55M123.15M132.15M146.98M25.18M14.92M8.2M-11.25M136.63K-2.83M6.07M10.03M11.06M313.19K898.82K1.3M1.66M2.28M-153.77K966.8K3.54M4.72M6.1M8.4M8.8M10.9M
Equity Growth %306.11%24%8.62%-5.28%-10.26%-8.61%-6.81%-10.09%483.68%68.77%82.06%172.88%-8330.57%104.83%-146.6%-39.46%-9.33%3431.81%-65.16%-30.69%-22.07%-27.09%1584.11%-115.9%-72.69%-24.99%-22.63%-27.38%-4.55%-19.27%-2.68%
Book Value per Share4.802.802.352.232.402.733.083.373.960.760.490.31-0.630.01-0.261.642.332.570.070.220.310.400.55-0.040.240.901.211.542.102.282.87
Total Shareholders' Equity256.26M128.85M103.91M95.67M101M112.55M123.15M132.15M146.98M25.18M14.92M8.2M-11.25M136.63K-2.83M6.07M10.03M11.06M313.19K898.82K1.3M1.66M2.28M-153.77K966.8K3.54M4.72M6.1M8.4M8.8M10.9M
Common Stock537K472K441K431K424K417K406K396K389K343.5K330.09K299.85K194.89K173.4K111.23K110.62K43.05K42.9K42.9K41.76K41.49K41.49K40.3K39.79K39.66K39.41K39.05K0000
Retained Earnings-328.06M-306.96M-291.26M-281.3M-259.58M-230.63M-203.65M-179.86M-150.73M-128.33M-117.88M-103.47M-90.12M-72.41M-57.85M-48.43M-2.95M-1.63M-12.38M-11.34M-10.59M-10.23M-9.45M-11.74M-10.46M-7.86M-6.64M-5.2M-2.9M-1.7M600K
Treasury Stock0000000000000000000000000000000
Accumulated OCI00000000-2.86M-2.29M-1.8M-1.94M-1.74M-1.58M-1.5M-1.32M-6.2K-3.02K-7010000-4.85M-5.43M04.84K-6M-5.3M-4.2M-3.5M
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

BLA delay and margin drag

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Balance Sheet Strengthens on Equity Raise

AXGN's total assets surged to $304.9M in Q2 2026 from $186.5M in Q1 2024, per balance sheet data, driven by a $150M equity raise that boosted cash to $94.6M and slashed leverage.

The equity infusion in late 2025 transformed the capital structure, with total liabilities dropping from $99.8M in Q4 2024 to $48.6M in Q2 2026, while equity more than doubled to $256.3M. This suggests management prioritized balance sheet strength to fund the BLA transition and facility ramp, though the persistent negative retained earnings of -$328.1M indicate cumulative losses remain a drag on book value quality.

Leverage Collapses After Refinancing

Total debt fell to $20.1M in Q2 2026 from $68.7M in Q4 2024, per reported figures, driving D/E down from 0.66 to 0.08, indicating a strategic deleveraging rather than necessity-driven borrowing.

The debt reduction appears tied to the equity raise, which likely retired higher-cost obligations and reduced refinancing risk. With debt now only 6.6% of total assets, interest coverage is less of a concern, but the company still operates with negative operating margins, so the low leverage provides a cushion while the BLA process unfolds.

Asset Mix Shifts Toward Cash and Facilities

Cash and PPE together represent 62.6% of total assets as of Q2 2026, per balance sheet data, with PPE at $96.2M reflecting heavy investment in the Alachua facility, while goodwill remains minimal at $7.6M.

The asset base is becoming more capital-intensive as the new processing facility comes online, which may pressure near-term returns but supports long-term scale. Goodwill is negligible, reducing impairment risk, but the rising PPE suggests depreciation will increase, potentially weighing on future margins if revenue growth slows.

Equity Quality Masked by Accumulated Deficit

Equity surged to $256.3M in Q2 2026 from $93.2M in Q1 2024, per balance sheet data, but retained earnings remain deeply negative at -$328.1M, indicating the increase is driven by capital raises rather than organic profitability.

The equity raise provided a substantial buffer, but the persistent net losses and stock-based compensation suggest dilution is ongoing. Investors should monitor whether the company can convert this equity base into positive retained earnings, as the current structure relies heavily on external funding to sustain operations.

Liquidity Buffer Strengthens Significantly

Current ratio improved to 6.60 in Q2 2026 from 3.43 in Q1 2024, per balance sheet data, with cash of $94.6M providing a substantial runway against quarterly operating losses of roughly $1.5M.

The liquidity position is robust, with cash alone covering over 60 quarters of current net losses, though this assumes no acceleration in spending. The high current ratio suggests ample working capital to absorb shocks, but the negative operating margin indicates the company is still burning cash on an adjusted basis, so the buffer is essential while the BLA and facility ramp progress.

PPE Investment May Signal Overcapacity

PPE net of $96.2M in Q2 2026, per balance sheet data, represents 31.5% of total assets, up from 55.3% in Q1 2024, but the new Alachua facility may create under-absorption if revenue growth stalls.

The heavy investment in processing capacity appears strategic, but if the BLA transition is delayed or demand softens, the fixed cost base could pressure margins more than currently anticipated. Additionally, the low goodwill suggests acquisitions are not a growth driver, so the company's asset efficiency will depend on scaling revenue through the new facility without proportional cost increases.

AXGN — Frequently Asked Questions

Quick answers to the most common questions about buying AXGN stock.

What are the total assets of AxoGen, Inc. (AXGN)?

As of 2025, AxoGen, Inc. (AXGN) had total assets of $221.7M including $120.4M in current assets.

How much debt does AxoGen, Inc. (AXGN) have?

AxoGen, Inc. (AXGN) carries total debt of $67.6M, offset by $35.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of AxoGen, Inc.?

AxoGen, Inc. (AXGN) has total shareholders' equity (book value) of $128.8M ($2.80 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is AxoGen, Inc.'s current ratio and liquidity?

AxoGen, Inc. (AXGN) reported a current ratio of 5.11x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.