VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
AXON
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
AXONAxon Enterprise, Inc.
$447.76$36.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksAXONCash Flow

Axon Enterprise, Inc. (AXON) Cash Flow Statement

26Y historyFree accessUpdated daily

Cash conversion remains weak, with operating cash flow of $20.1M in 2026Q2 trailing net income of $29.4M (OCF/NI 0.68), while cumulative SBC of $1.2B over ten quarters exceeded cumulative net income of $700M.

Income StatementBalance SheetCash FlowRatios

AXON Cash Flow Statement

Annual statement

AXON Cash Flow Statement

Axon Enterprise, Inc. (AXON) cash flow statement — 26-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Cash from Operations265.81M211.34M408.31M189.26M235.36M124.49M38.48M65.67M63.88M18.49M17.93M46.45M35.43M32.43M26.52M17.32M731.52K10.15M8.12M13.92M7.48M1.07M30.3M4.37M-834.51K-554.89K8.47K
Operating CF Margin %-7.6%19.61%12.13%19.78%14.42%5.65%12.37%15.21%5.38%6.68%23.47%21.54%23.53%23.11%19.24%0.84%9.74%8.74%13.82%11.05%2.24%44.8%17.86%-8.48%-8.1%0.25%
Operating CF Growth %-147.74%-48.24%115.74%-19.59%89.05%223.52%-41.41%2.81%245.46%3.15%-61.41%31.08%9.27%22.28%53.06%2268.32%-92.79%25.02%-41.69%86.09%600.74%-96.48%594.01%623.25%-50.39%-6654.29%-
Net Income199.55M124.66M377.03M174.23M147.14M-60.02M-1.72M882K29.2M5.21M17.3M19.93M19.92M19.79M14.74M-7.04M-4.38M276.37K3.64M15.03M-4.09M1.06M19.12M4.45M208.9K515.03K-473.25K
Depreciation & Amortization109.38M83.16M48.42M32.64M24.38M18.69M12.47M11.36M10.62M8.04M3.66M3.29M4.32M5.13M6.52M8.09M7.29M3.63M2.64M2.52M2.1M1.71M551.79K393.57K255.5K196.5K124.8K
Stock-Based Compensation633.45M634.23M382.6M131.36M106.18M303.33M133.57M78.5M21.88M15.61M9.37M7.26M5.58M4.34M3.42M3.1M3.68M4.99M171.1K49.95K1.14B000000
Deferred Taxes-1.16M-82.68M-85.1M-68.23M25.57M-82.01M-15.86M-7M-2.45M2.64M-6.02M-6.1M-4.18M-5.96M2.6M-2.49M-1.09M-1.19M2.06M6.93M-1.17M-521.55K727.89K-1.01M-41.33K00
Other Non-Cash Items-642.61M-66.29M-241.97M37.63M-86.95M-12.22M10.79M6.54M2.45M1.75M1.85M1.86M3.88M503K-977.83K12.8M2.26M1.36M3.7M2.6M-1.14B2.64M12.55M4.47M266.9K151.75K0
Working Capital Changes-32.54M-481.74M-72.69M-118.36M19.05M-43.28M-100.78M-24.6M2.17M-14.76M-8.22M20.2M5.92M8.62M212.75K2.86M-7.02M1.08M-4.09M-13.21M9.17M-3.82M-2.65M-3.94M-1.52M-1.42M356.91K
Change in Receivables-183.59M-505.56M-245.84M-172.52M-73.23M-245.93M-122.65M-48.67M-67.64M-35.3M-13.3M4.24M-8.39M-4.41M-6.08M1.46M1.77M1.33M00-4.65B3.01B-3.15B0000
Change in Inventory-178.95M-81.95M607K-71.9M-95.99M-18.27M-52.16M-4.9M14.8M-11.75M-18.67M3.14M-9.37M-711K-62.15K1.33M-4.01M-2.44M-600.97K-4.46M762.26K-3.56M-3.71M-791.16K-1.53M-580.76K-63K
Change in Payables371.24M286.88M54.52M64.38M80.76M45.3M8.89M4.97M13.51M39K17.58M5.87M9.46M5.56M2.72M-223.49K0000256.63M-2.61B5.16B0000
Cash from Investing-101.94M-724.93M-490.57M12.48M-830.97M252.56M-356.53M-240.74M-9.86M19.08M-3.04M-36.01M-24.58M-23.06M1.68M-7.6M-4.47M-11.68M8.12M13.01M-3.56M-191.11K-46.79M-4.22M-386.64K-453.14K-99.76K
Capital Expenditures-132.62M-136.26M-78.78M-59.63M-56.11M-50.28M-72.87M-16.34M-11.7M-11.44M-8.45M-6.5M-2.69M-2.11M-1.76M-2.27M-4.5M-14.18M-6.89M-4.52M-2.07M-7.81M-11.32M-3.65M-377.99K-368.14K-99.76K
CapEx % of Revenue4.12%4.9%3.78%3.82%4.72%5.82%10.7%3.08%2.78%3.33%3.15%3.29%1.63%1.53%1.54%2.52%5.18%13.6%7.42%4.49%3.06%16.38%16.74%14.93%3.84%5.37%2.92%
Acquisitions-1.19B-646.88M-621.82M-21.09M-2.1M-22.39M-7.07M404K-4.99M-10.63M-3.5M-11.19M24.41M-1.26M428.98K7.33M0000-80.89B000000
Investments---------------------------
Other Investing26.59M139.92M54K-537K287K43K95K-404K6.27M24K42K40K-24.4M34K-383.47K-7.18M30.97K00080.89B-104.07K-195.4K-565.11K-8.64K-85K0
Cash from Financing-179.01M1.25B-45.44M41.31M598.1M-174.18M299.26M-3.94M219.35M-3.85M-34.66M603K-4.84M-3.19M-13.36M-31.12M929.39K155.54K-12.16M3.1M-1.5M718.16K15.37M12.15M-838.02K6.44M242.8K
Debt Issued (Net)-282.53M1.14B00673.77M0000-34K-107K-80K-36K-34K-9K0000-45.24K-43.11K-31.34K-264.24K-635K-881.44K-1.96M134.97K
Equity Issued (Net)97.81M489.55M14.58M94.7M124.19M105.51M306.78M0233.99M0-33.75M-8.93M-23.79M-25.31M-18.07M-32.5M00-12.16M3.14M-1.46M749.5K15.63M1.82M43.42K8.4M187.74K
Dividends Paid000000000000000000000000000
Share Repurchases-129.98M000-74K00000-33.75M-7.56M-22.44M-25M-20M-32.5M00-12.5M0-2.21M000000
Other Financing5.71M-378.2M-60.01M-53.39M-199.86M-279.69M-7.51M-3.94M-14.64M-3.82M-808K9.61M18.98M22.15M4.71M1.44M929.39K155.54K0000010.97M00-79.92K
Net Change in Cash-17.83M746.63M-133.91M245.12M-886K200.89M-16.8M-178.67M272.59M34.45M-18.88M11.16M6.1M6.14M14.83M-21.39M-2.82M-1.38M4.08M30.03M2.42M1.59M-1.12M12.3M-2.06M5.43M151.5K
Free Cash Flow133.19M75.08M329.53M128.99M179.25M74.22M-34.39M49.33M52.18M7.05M9.47M39.94M32.74M30.32M24.75M15.06M-3.77M-4.03M1.23M9.4M5.41M-6.74M18.98M715.44K-1.21M-923.03K-91.29K
FCF Margin %4.14%2.7%15.82%8.27%15.06%8.6%-5.05%9.29%12.42%2.05%3.53%20.18%19.9%22%21.57%16.73%-4.34%-3.87%1.32%9.33%7.99%-14.14%28.06%2.93%-12.32%-13.47%-2.68%
FCF Growth %-24.53%-77.22%155.46%-28.04%141.53%315.81%-169.71%-5.46%640.43%-25.61%-76.28%21.98%7.99%22.48%64.4%499.28%6.44%-428.26%-86.94%73.68%180.25%-135.53%2553.19%159%-31.36%-911.06%-
FCF per Share1.610.754.191.712.471.12-0.560.820.900.130.180.730.600.560.450.25-0.06-0.060.020.140.09-0.110.300.02-0.03-0.03-0.00
FCF Conversion (FCF/Net Income)0.67x1.69x1.08x1.08x1.60x-2.07x-22.32x74.46x2.19x3.55x1.04x2.33x1.78x1.78x1.80x-2.46x-0.17x-9176.26x2.23x0.93x-1.83x1.01x1.60x0.98x-3.99x-1.08x-0.02x
Interest Paid54.83M57.17M3.45M3.51M00000000000000000000000
Taxes Paid1.5M51.12M67.84M64.49M10.51M5.11M10.89M3.67M10.61M11.49M14.05M6.76M386K3.63M1.08M52K703.98K894.56K523.95K00000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Regulatory bundling scrutiny

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Masked by SBC

Axon's operating cash flow trailed net income in 2026Q2, with OCF/NI at 0.68, while stock-based compensation of $144M exceeded net income by nearly 5x, according to recent SEC filings.

The persistent gap between net income and operating cash flow appears driven by heavy stock-based compensation and working capital swings, not operational deterioration. In 2026Q1, OCF was negative despite $169M net income, reflecting a $206M working capital outflow. Investors should monitor whether SBC-driven dilution and working capital volatility continue to suppress cash conversion relative to reported earnings.

FCF Volatility Amid Rapid Growth

Free cash flow swung from $225M in 2024Q4 to -$115M in 2025Q2, with FCF margin ranging from 39.2% to -17.2%, based on reported quarterly data.

The erratic FCF trajectory appears tied to working capital swings and acquisition outflows, not a fundamental decline in cash generation. In 2026Q2, FCF was nearly breakeven despite record revenue, as a $184M working capital outflow offset operating cash flow. This suggests that while the business is growing rapidly, cash conversion remains lumpy, and investors should expect continued volatility until working capital normalizes.

Capital Intensity Remains Low

Capital expenditures averaged only 3.9% of revenue over the past ten quarters, with 2026Q2 CapEx at $21M, indicating a light-asset model, as per financial statements.

Axon's capital intensity appears modest relative to its industrial peers, reflecting a shift toward software and cloud services. The low CapEx/Revenue ratio suggests that growth is not heavily dependent on physical asset expansion, which may support future margin expansion. However, the company's investment in cloud infrastructure and R&D may be understated in CapEx, as some costs are likely embedded in operating expenses.

Working Capital Swings Drive Cash Flow

Working capital changes ranged from +$365M in 2025Q3 to -$307M in 2025Q2, causing significant quarterly cash flow volatility, according to reported cash flow statements.

The large swings in working capital appear tied to the timing of collections and contract billings, likely reflecting the company's shift to subscription-based bundles. In 2026Q2, a $184M working capital outflow offset strong net income, while in 2025Q3, a $365M inflow boosted cash flow. This pattern suggests that cash flow is heavily influenced by contract timing, and investors should focus on annual trends rather than quarterly fluctuations.

Acquisitions and Buybacks Shape Cash Use

Axon deployed $1.2B on acquisitions and $130M on buybacks over the last ten quarters, while paying no dividends, based on reported cash flow data.

Capital deployment appears focused on growth through acquisitions, with notable outflows in 2026Q1 ($550M) and 2025Q4 ($624M), likely for strategic tuck-ins. The $130M buyback in 2026Q2 marks a shift toward shareholder returns, but the absence of dividends suggests management is prioritizing reinvestment. Investors should assess whether these acquisitions are integrating successfully and generating expected returns, given the negative operating margin.

Cumulative Earnings Exceed Cash Flow

Over the past ten quarters, cumulative net income of $700M exceeded cumulative operating cash flow of $588M, a gap of $112M, as per reported figures.

The cumulative gap between net income and operating cash flow appears driven by stock-based compensation and working capital timing, not necessarily poor earnings quality. However, the gap suggests that reported profitability may overstate cash generation, and investors should monitor whether this divergence narrows as the business matures. The heavy use of SBC, which is non-cash but dilutive, may continue to pressure cash conversion.

SBC and Acquisitions Obscure Cash Reality

Stock-based compensation totaled $1.2B over the last ten quarters, exceeding cumulative net income, while acquisition outflows of $1.8B were not reflected in operating cash flow, based on cash flow statements.

The cash flow statement appears to understate the economic cost of employee compensation, as SBC is added back to operating cash flow but represents real dilution to shareholders. Additionally, large acquisition outflows in investing activities may mask the true cost of growth, as these investments are not captured in FCF. Investors should adjust for these items to assess the company's underlying cash generation and the sustainability of its growth strategy.

AXON — Frequently Asked Questions

Quick answers to the most common questions about buying AXON stock.

How much cash does Axon Enterprise, Inc. (AXON) generate from operations?

Axon Enterprise, Inc. (AXON) generated $211.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Axon Enterprise, Inc.'s free cash flow?

Axon Enterprise, Inc. (AXON) generated $75.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Axon Enterprise, Inc.'s capital expenditure (CapEx)?

Axon Enterprise, Inc. (AXON) spent $136.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.