Liquidity has improved significantly, with cash reserves growing to $50.0M in 2025Q3 from $21.7M in 2023Q2, supporting a strategy of internal capital retention over dividend distributions.
| Metric | TTM | Apr'25 | Apr'24 | Apr'23 | Apr'22 | Apr'21 | Apr'20 | Apr'19 | Apr'18 | Apr'17 | Apr'16 | Apr'15 | Apr'14 | Apr'13 | Apr'12 | Apr'11 | Apr'10 | Apr'09 | Apr'08 | Apr'07 | Apr'06 | Apr'05 | Apr'04 | Apr'03 | Apr'02 | Apr'01 | Apr'00 | Apr'99 | Apr'98 | Apr'97 | Apr'96 |
|---|
| Cash from Operations | 13.65M | 10.24M | 10.71M | 6.39M | 15.48M | 12.61M | 765K | 592K | 531K | 10.44M | 3.47M | 9.96M | -6.57M | -11.61M | 5.81M | 5.9M | 8.68M | -2.53M | 26.25M | 68.69M | 41.85M | 11.92M | 21.45M | 6.94M | 30.34M | 11.44M | 21.66M | 15.6M | 2.7M | -13M | 10.1M |
| Operating CF Growth % | -2039.69% | -4.41% | 67.69% | -58.72% | 22.74% | 1548.24% | 29.22% | 11.49% | -94.91% | 201.04% | -65.2% | 251.58% | 43.41% | -299.83% | -1.51% | -32.01% | 443.45% | -109.63% | -61.78% | 64.15% | 250.94% | -44.4% | 209.08% | -77.13% | 165.17% | -47.16% | 38.83% | 477.78% | 120.77% | -228.71% | 62.9% |
| Operating CF / Revenue % | 25.75% | 20.61% | 20.86% | 13.13% | 24.77% | 31.47% | 4.07% | 4.61% | 1.32% | 24.63% | 8.32% | 20.01% | -7.52% | -14% | 6.81% | 6.1% | 7.2% | -1.73% | 15.26% | 33.53% | 28.22% | 8.87% | 16.36% | 9.4% | 37.88% | 16.45% | 18.79% | 8.46% | 1.67% | -9.33% | 6.5% |
| Net Income | 12.93M | 12.72M | 6.69M | 21.79M | 15.86M | 7.39M | -5.9M | -2.46M | 238K | -15K | -10.22M | -3.58M | -2.94M | -2.84M | -1.14M | -7.56M | -9.48M | -43.47M | 13.71M | 45.11M | 26.05M | 15.53M | 11.68M | 6.27M | 3.7M | 2.56M | 1.17M | 7.5M | 8.2M | 7.3M | 2.8M |
| Depreciation & Amortization | 299K | 179K | 149K | 63K | 225K | 554K | 537K | 606K | 1.25M | 1.4M | 2.98M | 3.26M | 3.73M | 3.76M | 4.98M | 5.9M | 11.55M | 10.16M | 10.52M | 7.32M | 5.57M | 5.34M | 5.01M | 3.07M | 2.69M | 3.03M | 4.1M | 4.8M | 3.3M | 2.7M | 2.3M |
| Stock-Based Compensation | 447K | 423K | 377K | 238K | 217K | 132K | 113K | 231K | 187K | 117K | 68K | 122K | 47K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 0 | 0 | 747K | 7.31M | -451K | -277K | 8.73M | 3.3M | -912K | -502K | 15.78M | 2.62M | 4.59M | 5.21M | 87K | 11.3M | 2.46M | 57.17M | -1.64M | 138K | 337K | 393K | 1.04M | 354K | -20K | -9K | 6.04M | 100K | 0 | 100K | 0 |
| Working Capital Changes | -2.21M | -3.92M | 1.3M | -9.25M | -2.14M | 2.31M | -912K | -783K | -4.12M | 8.82M | 152K | 7.54M | -12M | -17.75M | 1.89M | -3.73M | 4.14M | -26.39M | 3.73M | 16.97M | 12.85M | -10.67M | 169K | -3.69M | 21.26M | 2.89M | 8.74M | 4.6M | -6.3M | -2.4M | 5.7M |
| Cash from Investing | -536K | -553K | -457K | -131K | -1.2M | -5K | -9K | 152K | -139K | -249K | 2.8M | -1.13M | -983K | -2.17M | -1.06M | -1.01M | -2.88M | -8.29M | -1.43M | -94.13M | 161K | 2.15M | -3.67M | -8.09M | -2.9M | -1.03M | -1.56M | -3M | -2.8M | -3.9M | -4.5M |
| Acquisitions (Net) | 0 | 30K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.12M | 0 | 0 | -3.08M | -3.08M | 195K | -95.64M | 0 | -100K | 0 | -6.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.21M | -2.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -536K | 0 | 0 | -131K | 92K | 0 | 0 | 160K | -87K | -249K | 3.6M | -1.13M | 428K | -1.05M | 12K | 5K | 3.08M | 0 | 4.75M | 6.17M | 4.06M | 7.19M | 0 | 404K | 0 | 1.02M | 1.1M | 300K | -800K | 0 | 900K |
| Cash from Financing | -7K | -9K | -9K | -1.99M | -23.36M | -5.3M | 2.51M | -549K | 1.84M | -12.94M | -3.76M | -4.36M | 6.77M | -347K | -2.66M | -4.67M | -9.28M | 7.22M | -34.31M | 20.66M | -32.87M | -3.13M | -7.42M | 1.85M | -27.64M | -7.41M | -30.72M | -9.6M | 4.4M | 25.4M | -7.2M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.63M | -5.65M | -26.87M | -2.65M | -1.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.63M | -5.65M | -26.87M | -2.65M | -1.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -7K | -9K | -9K | -1000K | -1000K | -189K | 1000K | -503K | 1000K | -1000K | -1000K | -1000K | -814K | -347K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -589K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K |
| Share Repurchases | 0 | 0 | 0 | 0 | -21.9M | -5.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.36M | 0 | 0 | 0 | 0 | 0 | 0 | -4.76M | -857K | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 0 | -95K | -46K | -49K | 0 | 1.39M | -2.9M | 440K | 0 | 0 | 0 | 0 | 15K | 0 | 0 | 0 | -68K | 0 | 0 | 0 | 0 | 0 | -17K | -24K | 0 | 100K |
| Net Change in Cash | 13.1M | 9.68M | 10.25M | 4.27M | -9.08M | 7.3M | 3.27M | 195K | 2.23M | -2.75M | 2.51M | 4.48M | -785K | -14.13M | 2.09M | 225K | -3.49M | -3.59M | -9.49M | -4.78M | 9.14M | 10.94M | 10.36M | 699K | -197K | 3.01M | -10.62M | -9.6M | 4.4M | 25.4M | -7.2M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.6M | 100K | 16.9M | -5.6M |
| Cash at Beginning | 45.11M | 30.24M | 19.99M | 15.72M | 24.8M | 17.5M | 14.24M | 14.04M | 11.81M | 14.56M | 12.05M | 7.57M | 13.71M | 27.85M | 25.76M | 25.53M | 29.02M | 32.61M | 42.1M | 46.88M | 37.74M | 26.8M | 16.44M | 15.74M | 15.94M | 12.93M | 23.55M | 20.5M | 16.2M | 7.6M | 9.3M |
| Cash at End | 50.49M | 39.92M | 30.24M | 19.99M | 15.72M | 24.8M | 17.5M | 14.24M | 14.04M | 11.81M | 14.56M | 12.05M | 12.93M | 13.71M | 27.85M | 25.76M | 25.53M | 29.02M | 32.61M | 42.1M | 46.88M | 37.74M | 26.8M | 16.44M | 15.74M | 15.94M | 12.93M | 10.9M | 20.6M | 33M | 2.1M |
| Free Cash Flow | 13.65M | 9.66M | 10.26M | 6.26M | 14.19M | 12.6M | 756K | 584K | 392K | 10.19M | 2.67M | 8.84M | -7.98M | -12.66M | 4.74M | 4.89M | 5.79M | -7.74M | 21.08M | 66.89M | 37.95M | 6.98M | 17.78M | 5.02M | 27.44M | 9.4M | 19M | 12.3M | 700K | -16.9M | 4.7M |
| FCF Growth % | -5.46% | -5.83% | 63.9% | -55.9% | 12.58% | 1567.2% | 29.45% | 48.98% | -96.15% | 281.72% | -69.79% | 210.67% | 36.96% | -367.21% | -3.07% | -15.63% | 174.88% | -136.71% | -68.48% | 76.26% | 443.77% | -60.75% | 253.95% | -81.7% | 192.02% | -50.53% | 54.46% | 1657.14% | 104.14% | -459.57% | 51.61% |
| FCF / Revenue % | 25.75% | 19.44% | 19.97% | 12.86% | 22.71% | 31.46% | 4.02% | 4.55% | 0.98% | 24.05% | 6.41% | 17.74% | -9.14% | -15.27% | 5.55% | 5.05% | 4.81% | -5.3% | 12.25% | 32.66% | 25.59% | 5.19% | 13.56% | 6.81% | 34.26% | 13.51% | 16.48% | 6.67% | 0.43% | -12.12% | 3.03% |
Lumpy project-based cash flows
As reported in quarterly financial filings, AXR's FFO frequently diverges from GAAP operating cash flow, with the FFO-to-Net Income ratio swinging from a low of -4.51 in 2024Q3 to a high of 2.63 in 2024Q1, highlighting the extreme sensitivity of cash conversion to project-based revenue recognition.
The significant variance between GAAP operating cash flow and FFO suggests that standard accounting metrics are poor proxies for the company's underlying cash generation. Investors should monitor these fluctuations as they appear to be driven by the timing of bulk land sales rather than consistent operational performance.
Based on the provided financial data, the persistent gap between Net Income and FFO suggests that GAAP earnings are heavily distorted by non-cash charges, which may obscure the true economic profitability of the company's land development activities during periods of low transactional volume.
Because AXR holds land at historical cost, the depreciation and amortization profile does not reflect the current market value of its assets. This distortion warrants further investigation, as it may lead to an overstatement of earnings quality when compared to the actual cash available for reinvestment.
According to recent SEC filings, AXR has maintained a consistent policy of paying zero dividends, allowing the company to retain all AFFO, which reached $3.2M in 2025Q3, to bolster its cash position rather than distributing capital to shareholders in the current fiscal environment.
The lack of a dividend payout suggests that management is prioritizing the accumulation of liquidity to fund future development or land acquisition. While this preserves the fortress balance sheet, it leaves investors without a clear mechanism for capital return, making the stock's value proposition entirely dependent on future asset appreciation.
As indicated by the quarterly data, AXR's maintenance capital expenditures remain negligible, with several periods showing zero or near-zero spending, which reflects the company's strategy of holding raw land rather than maintaining a large portfolio of income-producing, depreciating commercial properties.
The minimal capex profile appears to be a structural feature of the land-bank model, which avoids the recurring maintenance costs typical of traditional REITs. However, this may change as the company pivots toward homebuilding, which will likely necessitate higher capital outlays for construction and infrastructure development.
Quick answers to the most common questions about buying AXR stock.
AMREP Corporation (AXR) generated $10.2M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.
AMREP Corporation (AXR) generated $9.7M in free cash flow in 2024. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
AMREP Corporation (AXR) spent $0.6M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.