VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AYIAcuity Brands, Inc.
$362.48$11.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAYICash Flow

Acuity Brands, Inc. (AYI) Cash Flow Statement

25Y historyFree accessUpdated daily

Earnings quality remains robust, evidenced by an OCF/NI ratio of 2.06 in 2026Q3 and a free cash flow margin that reached 22.8% during the same period.

AYI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMAug'25Aug'24Aug'23Aug'22Aug'21Aug'20Aug'19Aug'18Aug'17Aug'16Aug'15Aug'14Aug'13Aug'12Aug'11Aug'10Aug'09Aug'08Aug'07Aug'06Aug'05Aug'04Aug'03Aug'02Aug'01
Cash from Operations722.7M601.4M619.2M578.1M316.3M408.7M504.8M494.7M353.2M316.2M345.7M288.9M233.1M132.3M172.2M160.8M160.5M92.44M226.05M241.16M155.88M137.09M113.25M160.34M146.84M183.65M
Operating CF Margin %-13.84%16.12%14.63%7.9%11.81%15.18%13.47%9.6%9.02%10.5%10.67%9.74%6.33%8.91%8.95%9.87%5.58%11.15%12.27%8.47%6.31%5.38%7.82%7.44%9.26%
Operating CF Growth %112.86%-2.87%7.11%82.77%-22.61%-19.04%2.04%40.06%11.7%-8.53%19.66%23.94%76.19%-23.17%7.09%0.19%73.62%-59.11%-6.26%54.71%13.71%21.04%-29.37%9.2%-20.04%-
Net Income472.3M396.6M422.6M346M384M306.3M248.3M330.4M349.6M321.7M290.8M222.1M175.8M127.4M116.3M105.5M79M85.2M148.63M148.05M106.56M52.23M67.21M47.78M52.02M55.06M
Depreciation & Amortization164.2M133.1M91.1M93.2M94.8M100.1M101.1M88.3M80.3M74.6M62.6M45.8M43.4M40.8M39.8M40.1M36.5M35.74M33.84M38.41M39.01M41.08M42.96M46.04M49.49M62.91M
Stock-Based Compensation50.3M45.1M46.6M42M37.4M32.5M38.2M29.2M32.3M32M27.7M18.2M17.7M16.5M10.4M8.4M9M000000000
Deferred Taxes00-33.6M-47.8M600K-2.7M-6.7M9.3M-38.2M-7.7M-6.1M2.8M-200K6.5M6.2M10.3M7.4M-388K2.57M3.4M1.47M-2.24M2.68M6.11M-2.92M-4.43M
Other Non-Cash Items-9.2M16.7M3M96.9M-1.2M5.9M9.1M900K-4.8M-12.1M-21.4M-14.2M-10M-10.8M-4.1M-4.8M13.3M10.23M5.36M-6.4M-9.99M9.11M7.44M3.93M1.38M10.48M
Working Capital Changes45.1M9.9M89.5M47.8M-199.3M-33.4M114.8M36.6M-66M-92.3M-7.9M14.2M6.4M-48.1M3.6M1.3M15.3M-39.26M36.25M57.91M17.79M34.75M-7.05M56.49M43.95M59.64M
Change in Receivables-700K26.3M-8.7M114.6M-99.7M-68.7M74.5M97.7M-62.8M2.7M-94.6M-46.1M-55.4M-54.8M-2.3M2.9M-29.2M43.16M26.57M-5.51M-33.85M3.2M3.2M4.4M5.45M0
Change in Inventory27.6M-34.2M-16.3M115.2M-83.3M-35.5M38M70.8M-74.4M-32.4M-24M-15.1M-9M-6.5M-28.6M-5.3M-8.6M10.28M811K18.63M6.17M6.67M-34.11M28.04M4.47M23.19M
Change in Payables-56.2M64.4M66.2M-110.5M2.6M65.5M-19.6M-111.5M52.5M-4.6M65.3M23.1M37.6M15.2M29.6M5.5M33.5M-94.74M-4.63M2.59M21.75M40.41M40.41M3.99M81.06M0
Cash from Investing-89.6M-1.28B-65.1M-90.7M-62.2M-117.9M-359.8M-53M-205.7M-48.8M-704.7M-72.4M-34.3M-58.5M-35.1M-112.2M-44.3M-183.15M-30.88M-78.48M-23.66M-29.4M-49.58M-26.34M-49.89M-44.14M
Capital Expenditures-83.3M-68.4M-64M-66.7M-56.5M-43.8M-54.9M-53M-43.6M-67.3M-83.7M-56.5M-35.3M-40.6M-31.4M-23.3M-44.5M-21.25M-27.17M-36.87M-28.56M-32.64M-53.82M-28.25M-33.48M-47.61M
CapEx % of Revenue1.81%1.57%1.67%1.69%1.41%1.27%1.65%1.44%1.18%1.92%2.54%2.09%1.47%1.94%1.62%1.3%2.74%1.28%1.34%1.88%1.55%1.5%2.56%1.38%1.7%2.4%
Acquisitions0-1.19B0-35.5M-12.9M-75.3M-303M-2.9M-162.1M5.5M-623.2M-14.6M0-25.5M-3.8M-90.4M-22.6M-162.08M-3.5M-43.36M151K000-24.77M1.63M
Investments--------------------------
Other Investing-6.3M-22.9M-1.1M11.5M7.2M1.2M-1.9M2.9M1.7M5.3M2.2M-1.3M1M7.6M100K1.5M22.8M183K-212K1.75M4.75M3.24M4.24M1.91M8.36M1.84M
Cash from Financing-598.9M255.4M-104.5M-312.9M-512.4M-362.6M-50.3M-108.2M-326.7M-371.4M19.3M-3.9M-6.3M1.1M-18.7M-71.8M59.2M-180.61M-112.51M-30.11M-143.43M-22.72M-65.9M-120.43M-102.12M-132.14M
Debt Issued (Net)-300M400M0-18M18M92.7M44.3M-400K-400K1M2.5M00000108.6M-162.4M-8K-648K0-23.49M-50.15M-97.31M-63.02M-18.42M
Equity Issued (Net)-118.4M-90.1M-88.7M-263.9M-523.4M-431.7M-68.4M-81M-296.7M-354.9M14.2M000-9.2M-61M-36.1M265K-155.14M-44.22M-194.59M27.11M9.66M1.79M830K0
Dividends Paid-23M-20.6M-18.2M-16.8M-18.1M-19.1M-20.8M-20.8M-21.4M-22.7M-22.9M-22.7M-22.5M-22.4M-22M-22.6M-22.6M-21.63M-22.47M-26.36M-26.85M-26.34M-25.41M-24.91M-18.61M0
Share Repurchases-257.1M-118.5M-88.7M-266.6M-514.8M-434.9M-69.3M-81.6M-298.4M-357.9M0000-9.2M-61M-36.1M0-155.65M-44.96M-194.86M00000
Other Financing-157.5M-33.9M2.4M-14.2M11.1M-4.5M-5.4M-6M-8.2M5.2M25.5M18.8M16.2M23.5M12.5M11.8M9.3M39.9M67.44M41.12M78.01M000-21.32M-113.72M
Net Change in Cash40.1M-423.3M447.9M174.7M-268.1M-69.4M99.7M331.9M-182M-102.1M-343.6M204.3M193.4M74.6M114.3M-20.8M172.3M-278.41M83.42M134.17M-9.88M84.4M-1.92M13.36M-5.31M7.55M
Free Cash Flow639.4M533M555.2M511.4M259.8M364.9M449.9M441.7M309.6M248.9M262M232.4M197.8M91.7M140.8M137.5M116M71.19M198.89M204.29M127.32M104.45M59.43M132.1M113.36M136.04M
FCF Margin %13.88%12.27%14.45%12.94%6.49%10.54%13.53%12.03%8.41%7.1%7.96%8.59%8.26%4.39%7.28%7.66%7.13%4.3%9.81%10.4%6.92%4.81%2.82%6.45%5.75%6.86%
FCF Growth %26.26%-4%8.56%96.84%-28.8%-18.89%1.86%42.67%24.39%-5%12.74%17.49%115.7%-34.87%2.4%18.53%62.94%-64.2%-2.65%60.45%21.9%75.75%-55.01%16.53%-16.67%-
FCF per Share20.6616.8517.6615.907.509.9711.3611.107.555.755.985.354.602.163.363.212.681.714.784.652.792.341.383.172.753.31
FCF Conversion (FCF/Net Income)1.35x1.52x1.47x1.67x0.82x1.33x2.03x1.50x1.01x0.98x1.19x1.30x1.33x1.04x1.48x1.52x2.02x1.09x1.52x1.63x1.46x2.62x1.68x3.36x2.82x4.53x
Interest Paid-1.6M40.5M24.4M27.9M26.1M22.2M29.8M35.6M36.7M33.6M32.8M32.2M32.5M31.3M31.6M29.9M30.8M29.1M34.85M34.3M34.18M00000
Taxes Paid-87.1M151.8M155.7M147.2M109.4M86.4M64.6M92.9M126.6M173.6M120.7M106.3M77.4M46.8M50.7M34.2M32.7M40.5M84.38M51.36M40.95M00000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Cyclical non-residential construction exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Driven by Cash

According to recent financial statements, AYI consistently reports operating cash flow exceeding net income, with an OCF/NI ratio reaching 2.06 in 2026Q3, which suggests that the company's reported earnings are supported by high-quality cash generation rather than aggressive accounting accruals or non-cash adjustments.

The consistent premium of operating cash flow over net income indicates that the company's earnings are conservative and well-supported by actual cash inflows. This relationship suggests that management is effectively managing the conversion of accounting profits into liquid resources, which provides a buffer against potential earnings volatility.

FCF Margin Expansion Amid Volatility

As reported in quarterly filings, AYI's free cash flow margin reached 22.8% in 2026Q3, a significant improvement from the 4.9% observed in 2025Q2, highlighting the company's ability to scale cash generation despite the inherent cyclicality of the non-residential construction market and project-based revenue streams.

The trajectory of free cash flow margins suggests that the company is successfully leveraging its operational improvements to drive higher cash conversion. Investors should monitor whether this margin expansion is sustainable if the broader construction cycle faces a sustained downturn, as project-based businesses often see rapid cash flow compression during volume declines.

Working Capital Efficiency Fluctuations

Based on the provided cash flow data, working capital changes have been highly volatile, swinging from a $60.0 million outflow in 2025Q2 to a $90.1 million inflow in 2026Q3, which suggests that inventory and receivables management remains sensitive to project timing and distributor stocking patterns.

The significant swings in working capital indicate that the company's cash flow is heavily influenced by the timing of large-scale project completions and distributor inventory management. This volatility warrants further investigation into whether these inflows represent genuine operational efficiency or merely the timing of payments and receipts within the distribution channel.

Disciplined Capital Allocation Strategy

As evidenced by the $126.9 million in share repurchases during 2026Q3, AYI utilizes its robust free cash flow to aggressively return capital to shareholders, a trend that appears consistent with management's focus on maintaining a fortress balance sheet while avoiding large-scale, potentially dilutive acquisitions.

The company's preference for share repurchases over transformative M&A suggests a disciplined approach to capital deployment that prioritizes shareholder value. While this strategy enhances EPS, investors should monitor whether the lack of significant reinvestment in growth-oriented acquisitions may limit the company's long-term competitive positioning in the evolving smart building technology space.

AYI — Frequently Asked Questions

Quick answers to the most common questions about buying AYI stock.

How much cash does Acuity Brands, Inc. (AYI) generate from operations?

Acuity Brands, Inc. (AYI) generated $601.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Acuity Brands, Inc.'s free cash flow?

Acuity Brands, Inc. (AYI) generated $533.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Acuity Brands, Inc.'s capital expenditure (CapEx)?

Acuity Brands, Inc. (AYI) spent $68.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Acuity Brands, Inc. distribute cash to shareholders?

In 2025, Acuity Brands, Inc. (AYI) returned $20.6M to shareholders via cash dividends and spent $118.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.