Free cash flow margins have improved to 32.1% in 2026Q1, with an operating cash flow to net income ratio of 1.66 demonstrating strong earnings quality.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 9.01B | 7.51B | 4.49B | 3.73B | 3.48B | 4.38B | 5.42B | 2.83B | 1.76B | 2.06B | 2.64B | 2.79B | 2.3B | 10.09M | 136.38M | 121.02M | 65.76M | 143.48M | 111.81M | 120.32M | 114.32M | 69.65M | 52.72M | 60.07M | 54.41M | 66.9M | 51.86M | 62.8M | 76M | 71.6M | 45.8M |
| Operating CF Margin % | - | 44.31% | 34.75% | 32.75% | 31.61% | 36.53% | 481.77% | 189.99% | 117.99% | 143.75% | 214.5% | 234.01% | 181.93% | 0.92% | 14.68% | 13.99% | 6.39% | 13.87% | 8.21% | 8.48% | 9.08% | 6.32% | 5.3% | 6.74% | 6.94% | 8.7% | 7.01% | 10.09% | 11.67% | 11.14% | 7.7% |
| Operating CF Growth % | 326.66% | 67.31% | 20.34% | 7.21% | -20.49% | -19.18% | 91.21% | 60.51% | -14.53% | -21.78% | -5.51% | 21.69% | 22655.2% | -92.6% | 12.69% | 84.04% | -54.17% | 28.33% | -7.07% | 5.25% | 64.13% | 32.12% | -12.24% | 10.4% | -18.67% | 29.01% | -17.43% | -17.37% | 6.15% | 56.33% | -3.17% |
| Net Income | 6.1B | 4.99B | 2.14B | 1.27B | 432M | 2.02B | 2.32B | 3.97B | -1.54B | 1.44B | 655M | -2.84B | -2.91B | 270.53M | 95.25M | 64.72M | 53.28M | 39M | 86.98M | 101.34M | 73.84M | 54.15M | 30.03M | 32.91M | 27.15M | 19.12M | 35.66M | 28.6M | 34.5M | 40.4M | 32.6M |
| Depreciation & Amortization | 1.96B | 1.91B | 1.41B | 2.4B | 2.52B | 2.16B | 1.83B | 1.68B | 1.83B | 1.38B | 1.56B | 1.86B | 1.74B | 67.44M | 57.36M | 58.9M | 52.77M | 51.49M | 52.4M | 50.61M | 42.23M | 34.86M | 34.18M | 34.57M | 33.63M | 37.05M | 35.87M | 30.6M | 28.4M | 28.1M | 26.6M |
| Stock-Based Compensation | -42M | 0 | 65M | 66M | 55M | 81M | 87M | 71M | 43.1M | 80M | 82M | 18.4M | -5M | 18.13M | 8.82M | 8.32M | 7.66M | 4.21M | 5.84M | 7.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 641.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.71M | 2.76M | 2.3M | -3.08M | 0 | -15.94M | 6.51M | 5.86M | 3.7M | -2.5M | -1.2M | 600K |
| Other Non-Cash Items | -34.8M | 638.4M | 1.3B | 362M | 891M | 525M | 1.43B | -2.63B | 1.63B | -135M | 580M | 3.76B | 3.89B | -311.62M | -16.23M | 27.84M | 4.87M | 4.14M | -1.37M | -2.53M | 6.94M | 8.13M | 10.84M | 675K | 5.73M | -11.61M | -1.96M | -8.3M | 4.2M | -2.9M | -200K |
| Working Capital Changes | -231.36M | -23.4M | -430M | -367M | -415M | -413M | -253M | -249M | -192M | -693M | -238M | -4M | -422M | -34.39M | 1.24M | -38.75M | -52.81M | 44.65M | -32.04M | -41.37M | -11.46M | -29.78M | -19.25M | -8.09M | 3.85M | 15.83M | -23.58M | 8.2M | 11.4M | 7.2M | -13.8M |
| Change in Receivables | -74.19M | -220.8M | -4M | -155M | 89M | -46M | -192M | -118M | -9M | 8M | -5M | 81M | -24M | -23.76M | -4.16M | -24.71M | -35.89M | 17.53M | 26.33M | -12.84M | -7.94M | -15.75M | -11.57M | -2.75M | 5.69M | 11.38M | 1.09M | -1.7M | 7.7M | -4.8M | -2.3M |
| Change in Inventory | 17.05M | 217.75M | -172M | -97M | -219M | -163M | 121M | 9M | -111M | -372M | -190M | 24M | -78M | 2.08M | 5.4M | -12.38M | -24.01M | 53.52M | -2.73M | -41.77M | -24.66M | -22.98M | -8.56M | -4.5M | 9.84M | -3.63M | -7.63M | 2M | -3.8M | 3.2M | -10M |
| Change in Payables | -232.84M | -53.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 615K | 12.47M | 4.15M | -44.48M | 14.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -908.88M | -1.06B | -2.76B | -2.82B | -1.71B | -1.9B | -1.29B | 50M | -1.49B | -337M | -412M | 250M | -1.95B | 157.44M | -332.81M | -30.61M | -30.3M | -26.08M | -106.67M | -128.06M | -247.34M | -85.46M | -75.56M | -95.49M | -47.97M | -26.59M | -134.54M | -117M | -35.3M | -34.2M | -32.2M |
| Capital Expenditures | -3.97B | -3.82B | -3.17B | -3.09B | -3.05B | -2.44B | -2.05B | -1.7B | -1.4B | -1.4B | -1.13B | -1.71B | -2.43B | -57.3M | -37.79M | -37.08M | -28.76M | -30.5M | -51.87M | -50.2M | -41.71M | -26.1M | -28.51M | -18.4M | -19.37M | -22.36M | -26.57M | -119.5M | -34.6M | -33.4M | -33.9M |
| CapEx % of Revenue | 20.87% | 22.53% | 24.56% | 27.08% | 27.69% | 20.32% | 182.68% | 114.08% | 93.59% | 97.18% | 91.49% | 143.47% | 192.71% | 5.25% | 4.07% | 4.29% | 2.8% | 2.95% | 3.81% | 3.54% | 3.31% | 2.37% | 2.87% | 2.07% | 2.47% | 2.91% | 3.59% | 19.2% | 5.31% | 5.2% | 5.7% |
| Acquisitions | 163.38M | 0 | 0 | 0 | 0 | 0 | 0 | 751M | 0 | 0 | 0 | 0 | 0 | -307.26M | 0 | 19M | 0 | 0 | 5.45M | -2.99M | -147.9M | -1.99M | -17.72M | -61.14M | -31.19M | -1.04M | -104.94M | -92.24M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 2.59B | 2.76B | 410M | 270M | 1.34B | 538M | 768M | 1B | -94M | 1.06B | 714M | 1.96B | 482M | 522.01M | -295.02M | -12.53M | -1.54M | 4.42M | -60.25M | -74.87M | -57.74M | -57.37M | -29.34M | -15.95M | 2.59M | -3.19M | -3.03M | 92.24M | 1.9M | -800K | 1.7M |
| Cash from Financing | -5.06B | -3.82B | -1.79B | -1.21B | -2.6B | -2.39B | -2.25B | -1.14B | -925M | -1.89B | -2.3B | -3.27B | -60M | -182.81M | 219.28M | -40.2M | -39.3M | -121.87M | -1.76M | -5.59M | 140.91M | 7.95M | 7.71M | 53.74M | -24.36M | -13.81M | 64.84M | 58.8M | -31.9M | -26.6M | -6.9M |
| Debt Issued (Net) | -23M | -26M | -14M | -56M | -395M | -27M | -379M | -309M | -687M | -1.53B | -2.06B | -3.13B | -47M | -107.69M | 0 | -21.91M | 722K | -101.81M | 59.52M | 5.98M | 139.49M | 21.8M | 25.22M | 20.87M | -15.94M | -6.82M | 84.8M | 94.2M | -4.5M | -9.2M | 1.3M |
| Equity Issued (Net) | -1.36B | -1.5B | -498M | 0 | -424M | -750M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.61M | 0 | -5.49M | -22.35M | 6.37M | -29.04M | 15.12M | 27.48M | 6.95M | 1.04M | 52.36M | 2.65M | -5.95M | -5.28M | -20.9M | -13.4M | -4.2M | 3.7M |
| Dividends Paid | -1.41B | -890M | -696M | -700M | -1.14B | -634M | -547M | -548M | -125M | -125M | -86M | -160M | -232M | -22.42M | -21.66M | -18.63M | -17.46M | -25.6M | -33.34M | -29.11M | -24.8M | -19.88M | -18.51M | -17.56M | -15.02M | -14.81M | -14.68M | -14.6M | -14M | -13.2M | -12M |
| Share Repurchases | -1.36B | -1.5B | -498M | 0 | -424M | -750M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.61M | -19.04M | -34.07M | -28.1M | -314K | -34.21M | -54K | -712K | -149K | -3.5M | -206K | -1.15M | -8.8M | -9.2M | -22.4M | -17M | -10.7M | -1.2M |
| Other Financing | -2.26B | -1.41B | -587M | -449M | -642M | -977M | -1.33B | -282M | -113M | -228M | -154M | 18M | 219M | 15.92M | 240.94M | 5.83M | -207K | -832K | 1.1M | 2.42M | -1.25M | -926K | -40K | -1.92M | 3.95M | 13.77M | 0 | 100K | 0 | 0 | 100K |
| Net Change in Cash | 3.07B | 2.63B | -74M | -292M | -840M | 92M | 1.87B | 1.74B | -663M | -155M | -66M | -244M | 2.7B | 70.86M | 86.36M | 49.05M | -3.98M | -3.53M | 358K | -14.76M | 7.25M | -8.22M | -13.45M | 21.43M | -20.51M | 25.57M | -20.33M | 3.4M | 7.7M | 8.5M | -17.9M |
| Free Cash Flow | 5.04B | 3.69B | 1.32B | 646M | 432M | 1.94B | 3.36B | 1.13B | 365M | 669M | 1.51B | 1.08B | -136M | -47.21M | 98.59M | 83.94M | 37M | 112.98M | 59.94M | 70.12M | 72.61M | 43.55M | 24.21M | 41.67M | 35.04M | 44.53M | 25.28M | -56.7M | 41.4M | 38.2M | 11.9M |
| FCF Margin % | 26.53% | 21.78% | 10.19% | 5.67% | 3.92% | 16.21% | 299.1% | 75.92% | 24.4% | 46.57% | 123.01% | 90.54% | -10.78% | -4.33% | 10.62% | 9.7% | 3.6% | 10.92% | 4.4% | 4.94% | 5.76% | 3.95% | 2.43% | 4.68% | 4.47% | 5.79% | 3.42% | -9.11% | 6.36% | 5.94% | 2% |
| FCF Growth % | 203.65% | 180.41% | 103.87% | 49.54% | -77.77% | -42.22% | 197.08% | 210.14% | -45.44% | -55.81% | 40.06% | 894.85% | -188.05% | -147.89% | 17.45% | 126.86% | -67.25% | 88.49% | -14.52% | -3.43% | 66.71% | 79.92% | -41.91% | 18.91% | -21.31% | 76.15% | 144.59% | -236.96% | 8.38% | 221.01% | 3.48% |
| FCF per Share | 3.01 | 2.17 | 0.75 | 0.37 | 0.25 | 1.12 | 1.94 | 0.64 | 0.20 | 0.36 | 0.82 | 0.57 | -0.07 | -0.03 | 0.05 | 0.04 | 0.02 | 0.06 | 0.03 | 0.04 | 0.04 | 0.03 | 0.01 | 0.03 | 0.03 | 0.03 | 0.02 | -0.04 | 0.03 | 0.03 | 0.01 |
| FCF Conversion (FCF/Net Income) | 0.83x | 1.50x | 2.09x | 2.93x | 8.06x | 2.17x | 85.48x | 17.89x | 10.62x | 34.76x | 19.47x | 23.02x | 19.40x | 0.04x | 1.43x | 1.87x | 1.23x | 3.68x | 1.29x | 1.19x | 1.55x | 1.29x | 1.76x | 1.83x | 2.00x | 3.50x | 1.45x | 2.20x | 2.20x | 1.77x | 1.40x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Commodity price and geopolitical volatility
As reported in financial statements, Barrick consistently generates operating cash flow significantly in excess of net income, with the OCF/NI ratio reaching 1.66 in 2026Q1, highlighting the substantial non-cash depreciation charges inherent in the company's capital-intensive mining operations and the resulting quality of earnings.
The persistent gap between net income and operating cash flow suggests that accounting earnings are heavily influenced by non-cash items, primarily depreciation and amortization. Investors should interpret this as a sign that the company's true cash-generative capacity is often understated by headline net income figures, particularly during periods of high asset utilization.
Based on the provided cash flow data, Barrick's free cash flow trajectory has improved markedly, with FCF margins climbing from 1.2% in 2024Q1 to 32.1% in 2026Q1, reflecting the company's successful capture of commodity price tailwinds and disciplined control over sustaining capital expenditures.
The rapid expansion in FCF margins indicates that the company is effectively converting its revenue growth into tangible liquidity. This trend suggests that the current operational strategy is successfully balancing the need for ongoing mine development with the objective of maximizing shareholder-level cash returns.
According to recent SEC filings, Barrick maintains a high capital intensity, with CapEx/Revenue ratios consistently hovering between 18% and 26% over the last ten quarters, underscoring the significant ongoing investment required to sustain production levels across its Tier 1 gold and copper asset portfolio.
The sustained level of capital expenditure suggests that the company is prioritizing long-term reserve replacement and operational maintenance over short-term cash hoarding. While this intensity is necessary for a major miner, investors should monitor whether these expenditures continue to yield commensurate increases in production throughput or if they are merely maintaining the status quo.
As evidenced by the quarterly cash flow statements, Barrick has utilized its robust cash position to fund both consistent dividend payments and opportunistic share repurchases, with $687.3 million returned via dividends in 2026Q1 alone, signaling a shift toward prioritizing shareholder returns over aggressive, dilutive M&A.
The company's ability to fund significant capital returns while simultaneously investing in large-scale projects like Reko Diq suggests a high degree of financial flexibility. This capital deployment strategy appears to be aimed at maintaining investor confidence while the company navigates its strategic transition toward a more diversified mineral producer.
Quick answers to the most common questions about buying B stock.
Barrick Mining Corporation (B) generated $7.51B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Barrick Mining Corporation (B) generated $3.69B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Barrick Mining Corporation (B) spent $3.82B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Barrick Mining Corporation (B) returned $890.0M to shareholders via cash dividends and spent $1.50B on share repurchases. This shows the company's commitment to returning capital to its equity investors.