Free cash flow inflected sharply upward to $1.7B in 2026Q1 with a 31.8% FCF margin, while capital intensity eased to 18.5% of revenue, supporting accelerated shareholder returns of $685.6M in dividends and buybacks.
Barrick Mining Corporation (B) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 9.74B | 8.08B | 4.49B | 3.73B | 3.48B | 4.38B | 5.42B | 2.83B | 1.76B | 2.06B | 2.64B | 2.79B | 2.3B | 10.09M | 136.38M | 121.02M | 65.76M | 143.48M | 111.81M | 120.32M | 114.32M | 69.65M | 52.72M | 60.07M | 54.41M | 66.9M | 51.86M | 62.8M | 76M | 71.6M | 45.8M |
| Operating CF Margin % | - | 47.66% | 34.75% | 32.74% | 31.61% | 36.53% | 43.01% | 29.16% | 24.37% | 24.66% | 30.85% | 234.01% | 181.93% | 0.92% | 14.68% | 13.99% | 6.39% | 13.87% | 8.21% | 8.48% | 9.08% | 6.32% | 5.3% | 6.74% | 6.94% | 8.7% | 7.01% | 10.09% | 11.67% | 11.14% | 7.7% |
| Operating CF Growth % | 365.26% | 79.96% | 20.36% | 7.19% | -20.49% | -19.18% | 91.21% | 60.51% | -14.53% | -21.78% | -5.51% | 21.69% | 22655.2% | -92.6% | 12.69% | 84.04% | -54.17% | 28.33% | -7.07% | 5.25% | 64.13% | 32.12% | -12.24% | 10.4% | -18.67% | 29.01% | -17.43% | -17.37% | 6.15% | 56.33% | -3.17% |
| Net Income | 6.53B | 5.08B | 3.09B | 1.95B | 432M | 3.29B | 3.61B | 4.57B | -1.44B | 1.52B | 861M | -2.84B | -2.91B | 270.53M | 95.25M | 64.72M | 53.28M | 39M | 86.98M | 101.34M | 73.84M | 54.15M | 30.03M | 32.91M | 27.15M | 19.12M | 35.66M | 28.6M | 34.5M | 40.4M | 32.6M |
| Depreciation & Amortization | 2.16B | 2.04B | 1.92B | 2.04B | 2.52B | 2.1B | 2.21B | 2.03B | 1.46B | 1.65B | 1.57B | 1.86B | 1.74B | 67.44M | 57.36M | 58.9M | 52.77M | 51.49M | 52.4M | 50.61M | 42.23M | 34.86M | 34.18M | 34.57M | 33.63M | 37.05M | 35.87M | 30.6M | 28.4M | 28.1M | 26.6M |
| Stock-Based Compensation | 136M | 270M | 65M | 66M | 55M | 81M | 87M | 71M | 33M | 80M | 82M | 18.4M | -5M | 18.13M | 8.82M | 8.32M | 7.66M | 4.21M | 5.84M | 7.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 1.5B | -391.74M | 1.52B | 861M | 39.38M | 1.34B | 1.33B | 1.57B | 1.2B | 1.23B | 917M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.71M | 2.76M | 2.3M | -3.08M | 0 | -15.94M | 6.51M | 5.86M | 3.7M | -2.5M | -1.2M | 600K |
| Other Non-Cash Items | -702.33M | 1.11B | -1.72B | -787M | 567.62M | -2.16B | -1.52B | -5.05B | 685M | -1.68B | -479M | 3.76B | 3.89B | -311.62M | -16.23M | 27.84M | 4.87M | 4.14M | -1.37M | -2.53M | 6.94M | 8.13M | 10.84M | 675K | 5.73M | -11.61M | -1.96M | -8.3M | 4.2M | -2.9M | -200K |
| Working Capital Changes | -454.53M | -23.4M | -382M | -404.68M | -130M | -273M | -308M | -357M | -173M | -728M | -315M | -4M | -422M | -34.39M | 1.24M | -38.75M | -52.81M | 44.65M | -32.04M | -41.37M | -11.46M | -29.78M | -19.25M | -8.09M | 3.85M | 15.83M | -23.58M | 8.2M | 11.4M | 7.2M | -13.8M |
| Change in Receivables | -84.02M | -220.8M | -302M | -390M | 89M | -46M | -192M | -118M | -9M | 8M | -5M | 81M | -24M | -23.76M | -4.16M | -24.71M | -35.89M | 17.53M | 26.33M | -12.84M | -7.94M | -15.75M | -11.57M | -2.75M | 5.69M | 11.38M | 1.09M | -1.7M | 7.7M | -4.8M | -2.3M |
| Change in Inventory | 177.51M | 217.75M | -172M | -97M | -219M | -163M | 121M | 9M | -111M | -372M | -190M | 24M | -78M | 2.08M | 5.4M | -12.38M | -24.01M | 53.52M | -2.73M | -41.77M | -24.66M | -22.98M | -8.56M | -4.5M | 9.84M | -3.63M | -7.63M | 2M | -3.8M | 3.2M | -10M |
| Change in Payables | -230.1M | -53.93M | 48M | -37.68M | 89.32M | 140M | 42M | -108M | 19M | -35M | -190M | 0 | 0 | 0 | 0 | 615K | 12.47M | 4.15M | -44.48M | 14.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -2.1B | -1.15B | -2.76B | -2.82B | -1.71B | -1.9B | -1.29B | 50M | -1.49B | -337M | -412M | 250M | -1.95B | 157.44M | -332.81M | -30.61M | -30.3M | -26.08M | -106.67M | -128.06M | -247.34M | -85.46M | -75.56M | -95.49M | -47.97M | -26.59M | -134.54M | -117M | -35.3M | -34.2M | -32.2M |
| Capital Expenditures | -4.19B | -3.89B | -3.17B | -3.09B | -3.05B | -2.44B | -2.05B | -1.7B | -1.4B | -1.4B | -1.13B | -1.71B | -2.43B | -57.3M | -37.79M | -37.08M | -28.76M | -30.5M | -51.87M | -50.2M | -41.71M | -26.1M | -28.51M | -18.4M | -19.37M | -22.36M | -26.57M | -119.5M | -34.6M | -33.4M | -33.9M |
| CapEx % of Revenue | 20.28% | 22.93% | 24.56% | 27.08% | 27.69% | 20.32% | 16.31% | 17.51% | 19.33% | 16.67% | 13.16% | 143.47% | 192.71% | 5.25% | 4.07% | 4.29% | 2.8% | 2.95% | 3.81% | 3.54% | 3.31% | 2.37% | 2.87% | 2.07% | 2.47% | 2.91% | 3.59% | 19.2% | 5.31% | 5.2% | 5.7% |
| Acquisitions | 1.55B | 2.57B | -59M | 0 | 84.51M | 27M | 283M | 1.5B | -5M | 1.04B | 579M | 0 | 0 | -307.26M | 0 | 19M | 0 | 0 | 5.45M | -2.99M | -147.9M | -1.99M | -17.72M | -61.14M | -31.19M | -1.04M | -104.94M | -92.24M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 31.51M | -178.06M | 469M | 262.87M | 1.34B | 554.61M | -1.79B | -1.45B | -1.33B | -1.37B | 135M | 1.96B | 482M | 522.01M | -295.02M | -12.53M | -1.54M | 4.42M | -60.25M | -74.87M | -57.74M | -57.37M | -29.34M | -15.95M | 2.59M | -3.19M | -3.03M | 92.24M | 1.9M | -800K | 1.7M |
| Cash from Financing | -6.46B | -4.26B | -1.79B | -1.21B | -2.6B | -2.39B | -2.25B | -1.14B | -925M | -1.89B | -2.3B | -3.27B | -60M | -182.81M | 219.28M | -40.2M | -39.3M | -121.87M | -1.76M | -5.59M | 140.91M | 7.95M | 7.71M | 53.74M | -24.36M | -13.81M | 64.84M | 58.8M | -31.9M | -26.6M | -6.9M |
| Debt Issued (Net) | -82M | -35M | 38M | 9M | -218M | 88M | -337M | -309M | -687M | -1.53B | -2.06B | -3.13B | -47M | -107.69M | 0 | -21.91M | 722K | -101.81M | 59.52M | 5.98M | 139.49M | 21.8M | 25.22M | 20.87M | -15.94M | -6.82M | 84.8M | 94.2M | -4.5M | -9.2M | 1.3M |
| Equity Issued (Net) | -2.27B | -1.53B | -498M | 0 | -424M | -750M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.61M | 0 | -5.49M | -22.35M | 6.37M | -29.04M | 15.12M | 27.48M | 6.95M | 1.04M | 52.36M | 2.65M | -5.95M | -5.28M | -20.9M | -13.4M | -4.2M | 3.7M |
| Dividends Paid | -1.52B | -905.58M | -696M | -700M | -1.14B | -628.42M | -547M | -560.74M | -125M | -125M | -86M | -160M | -232M | -22.42M | -21.66M | -18.63M | -17.46M | -25.6M | -33.34M | -29.11M | -24.8M | -19.88M | -18.51M | -17.56M | -15.02M | -14.81M | -14.68M | -14.6M | -14M | -13.2M | -12M |
| Share Repurchases | -2.27B | -1.53B | -498M | 0 | -424M | -750M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.61M | -19.04M | -34.07M | -28.1M | -314K | -34.21M | -54K | -712K | -149K | -3.5M | -206K | -1.15M | -8.8M | -9.2M | -22.4M | -17M | -10.7M | -1.2M |
| Other Financing | -2.58B | -1.79B | -639M | -514M | -819M | -1.1B | -1.37B | -269.26M | -113M | -228M | -154M | 18M | 219M | 15.92M | 240.94M | 5.83M | -207K | -832K | 1.1M | 2.42M | -1.25M | -926K | -40K | -1.92M | 3.95M | 13.77M | 0 | 100K | 0 | 0 | 100K |
| Net Change in Cash | 1.24B | 2.43B | -74M | -292.68M | -840M | 92M | 1.87B | 1.74B | -663M | -155M | -66M | -244M | 2.7B | 70.86M | 86.36M | 49.05M | -3.98M | -3.53M | 358K | -14.76M | 7.25M | -8.22M | -13.45M | 21.43M | -20.51M | 25.57M | -20.33M | 3.4M | 7.7M | 8.5M | -17.9M |
| Free Cash Flow | 5.55B | 4.19B | 1.32B | 645.32M | 432M | 1.94B | 3.36B | 1.13B | 365M | 669M | 1.51B | 1.08B | -136M | -47.21M | 98.59M | 83.94M | 37M | 112.98M | 59.94M | 70.12M | 72.61M | 43.55M | 24.21M | 41.67M | 35.04M | 44.53M | 25.28M | -56.7M | 41.4M | 38.2M | 11.9M |
| FCF Margin % | 26.88% | 24.74% | 10.19% | 5.66% | 3.92% | 16.21% | 26.7% | 11.65% | 5.04% | 7.99% | 17.69% | 90.54% | -10.78% | -4.33% | 10.62% | 9.7% | 3.6% | 10.92% | 4.4% | 4.94% | 5.76% | 3.95% | 2.43% | 4.68% | 4.47% | 5.79% | 3.42% | -9.11% | 6.36% | 5.94% | 2% |
| FCF Growth % | 223.79% | 218.46% | 104.08% | 49.38% | -77.77% | -42.22% | 197.08% | 210.14% | -45.44% | -55.81% | 40.06% | 894.85% | -188.05% | -147.89% | 17.45% | 126.86% | -67.25% | 88.49% | -14.52% | -3.43% | 66.71% | 79.92% | -41.91% | 18.91% | -21.31% | 76.15% | 144.59% | -236.96% | 8.38% | 221.01% | 3.48% |
| FCF per Share | 3.33 | 2.46 | 0.75 | 0.37 | 0.24 | 1.09 | 1.89 | 0.64 | 0.31 | 0.57 | 1.30 | 0.57 | -0.07 | -0.03 | 0.05 | 0.04 | 0.02 | 0.06 | 0.03 | 0.04 | 0.04 | 0.03 | 0.01 | 0.03 | 0.03 | 0.03 | 0.02 | -0.04 | 0.03 | 0.03 | 0.01 |
| FCF Conversion (FCF/Net Income) | 0.85x | 1.62x | 2.09x | 2.93x | 8.06x | 2.17x | 2.33x | 0.71x | -1.14x | 1.44x | 4.03x | 23.02x | 19.40x | 0.04x | 1.43x | 1.87x | 1.23x | 3.68x | 1.29x | 1.19x | 1.55x | 1.29x | 1.76x | 1.83x | 2.00x | 3.50x | 1.45x | 2.20x | 2.20x | 1.77x | 1.40x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying B stock.
Barrick Mining Corporation (B) generated $8.08B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Barrick Mining Corporation (B) generated $4.19B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Barrick Mining Corporation (B) spent $3.89B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Barrick Mining Corporation (B) returned $905.6M to shareholders via cash dividends and spent $1.53B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Copper transition execution risk
Metrics are mathematically derived from official filings.
Cash Conversion Strengthens with Price Rally
Operating cash flow exceeded net income by 64% in 2026Q1, per Barrick's cash flow statement, indicating high earnings quality with minimal accruals, though the gap narrowed from 2025Q1's 156%.
The OCF/NI ratio of 1.64 in 2026Q1, while down from 2.56 in 2025Q1, still demonstrates that reported earnings are well-backed by cash generation. The narrowing gap suggests that as gold prices surged, net income grew faster than operating cash flow, possibly due to timing of tax payments or working capital changes. Investors should monitor whether this convergence persists as price momentum normalizes.
Free Cash Flow Inflects Sharply Upward
Free cash flow jumped from $136M in 2023Q4 to $1.7B in 2026Q1, with FCF margin expanding from 4.4% to 31.8%, according to Barrick's reported cash flows, signaling a structural improvement in cash generation.
The trajectory shows a clear inflection starting in 2025Q3, with FCF more than tripling sequentially from $395M to $1.5B, driven by higher gold prices and disciplined cost control. The FCF margin now exceeds peer average, suggesting Barrick is converting revenue into cash more efficiently than many competitors. However, the sustainability of this margin depends on gold price persistence and capex discipline.
Capital Intensity Eases as Growth Projects Mature
CapEx as a percentage of revenue declined from 28.1% in 2023Q4 to 18.5% in 2026Q1, per Barrick's cash flow data, indicating a shift from heavy growth spending toward maintenance and optimization.
The declining capex-to-revenue ratio suggests that Barrick is past the peak investment phase for projects like Reko Diq and Nevada expansion, allowing more cash to flow to shareholders. While absolute capex remains around $1B per quarter, the revenue surge has outpaced spending, improving FCF conversion. Investors should watch for any new large-scale commitments that could reverse this trend.
Working Capital Drags but Remains Manageable
Working capital changes were negative in most quarters, with a $297M outflow in 2026Q1, according to Barrick's cash flow statement, reflecting timing of receivables and inventory builds amid rising sales.
The persistent negative working capital adjustments, except for 2025Q3 and 2024Q2, indicate that growth is consuming cash for inventory and receivables, a common pattern when revenue accelerates. The 2026Q1 outflow of $297M is modest relative to operating cash flow of $2.6B, suggesting efficient management. However, if gold prices stall, inventory levels could become a drag on cash generation.
Capital Returns Accelerate Amid Fortress Balance Sheet
Dividends and buybacks totaled $685.6M in 2026Q1, up from $176M in 2023Q4, as per Barrick's cash flow statement, reflecting a shift toward shareholder returns while maintaining a near-zero debt ratio.
The sharp increase in capital returns, particularly buybacks that resumed in 2025Q4, signals management's confidence in cash flow sustainability. With cash reserves of $6.69B and minimal debt, Barrick has ample capacity to fund both growth and returns. The $118M acquisition outflow in 2026Q1 suggests opportunistic M&A, but the overall deployment strategy appears balanced.
What Could Invalidate the Base Case
Despite robust cash flows, the 2026Q1 acquisition outflow of $118M and the resumption of buybacks may signal over-capitalization, as per Barrick's cash flow data, potentially leading to value-destructive deals.
The fortress balance sheet with $6.69B cash and near-zero debt could tempt management into large, dilutive acquisitions, especially in the copper space, which may not deliver expected returns. Additionally, the heavy reliance on gold prices for cash flow generation means a price downturn could quickly erode the current robust FCF margins. Investors should monitor capital allocation decisions and commodity price trends for signs of strain.