Free cash flow swung to $15.6M in 2026Q2 from -$10.5M in 2025Q1, but working capital changes caused volatility (ranging from -$23.7M to +$13.5M), and cumulative operating cash flow of $200.3M versus net income of -$12.0M over ten quarters suggests earnings quality is masked by working capital and stock-based compensation of $12.6M in 2026Q2.
Bandwidth Inc. (BAND) cash flow statement — 11-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 |
|---|
| Cash from Operations | 98.42M | 89.49M | 83.88M | 39M | 34.91M | 40.8M | 4.52M | -1.25M | 24.63M | 14.62M | 5.15M | -3.81M |
| Operating CF Margin % | - | 11.87% | 11.21% | 6.49% | 6.09% | 8.31% | 1.32% | -0.54% | 12.07% | 8.97% | 3.39% | -2.76% |
| Operating CF Growth % | 389.58% | 6.69% | 115.08% | 11.73% | -14.45% | 803.12% | 460.57% | -105.09% | 68.45% | 183.72% | 235.31% | - |
| Net Income | 2.26M | -12.91M | -6.52M | -16.34M | 19.57M | -27.36M | -43.98M | 2.49M | 17.92M | 5.97M | 25.43M | 6.96M |
| Depreciation & Amortization | 63.97M | 57.15M | 49.24M | 41.72M | 35.6M | 36.64M | 21.61M | 13.81M | 5.82M | 5.71M | 6.14M | 7.08M |
| Stock-Based Compensation | 51.81M | 52.33M | 48.36M | 36.99M | 20.66M | 14.54M | 9.88M | 6.63M | 3.34M | 1.8M | 1.37M | 3.49M |
| Deferred Taxes | -4.22M | -2.13M | -4.45M | -5.94M | -5.56M | -7.49M | 14.27M | -17.5M | -10.83M | 6.17M | -11.09M | 304K |
| Other Non-Cash Items | -8.63M | 302K | -5.96M | -924K | -30.15M | 32.48M | 15.98M | -71K | 91K | 467K | -11.02M | -22.03M |
| Working Capital Changes | -6.79M | -5.25M | 3.21M | -16.5M | -5.21M | -8M | -13.25M | -6.61M | 8.29M | -5.5M | -5.68M | 383K |
| Change in Receivables | -21.39M | -3.96M | -8.72M | -3.45M | -13.34M | -6.71M | -18.83M | -6.18M | -2.78M | -4.39M | -4.04M | -533K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.06M | 2.9M | -349K | -1.42M | -3.11M |
| Change in Payables | 29.92M | 13.07M | -4.64M | 5.38M | 17.21M | 1.99M | 315K | 1.15M | -169K | -2.43M | 243K | 1.04M |
| Cash from Investing | -27.37M | -39.06M | -1.44M | 30.85M | -133.45M | 2.83M | -455.08M | -7.65M | -31.68M | -7.96M | -7.37M | -5.96M |
| Capital Expenditures | -23.51M | -22.26M | -13.99M | -9.26M | -60.34M | -54.63M | -12.27M | -25.76M | -14.45M | -7.96M | -6.06M | -5.1M |
| CapEx % of Revenue | 2.84% | 2.95% | 1.87% | 1.54% | 10.53% | 11.13% | 3.58% | 11.07% | 7.08% | 4.89% | 3.98% | 3.7% |
| Acquisitions | 0 | 0 | 0 | 1.25M | 1.56M | 17.46M | -400.49M | 3.54M | 2.03M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -7.36M | -10.32M | -6.91M | -10.64M | -3.75M | 40M | -2.32M | -3.54M | -2.03M | -2.94M | -1.31M | -860K |
| Cash from Financing | 40.97M | -29.07M | -131.27M | -52.77M | -120M | 207.03M | 346.89M | 152.42M | 10.68M | 24.18M | -1.05M | 11.04M |
| Debt Issued (Net) | 304.19M | -66K | -87K | -51.42M | -117.48M | 242.24M | 399.97M | 0 | -92K | -45.1M | 39.9M | 10.85M |
| Equity Issued (Net) | -19.94M | 109K | 167K | 0 | 0 | -24.57M | 0 | 147.39M | 11.05M | 69.28M | 974K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30M | 0 |
| Share Repurchases | -20M | 0 | 0 | 0 | 0 | -25.5M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -243.28M | -29.11M | -131.35M | -1.36M | -2.53M | -10.64M | -53.08M | 5.03M | -273K | -3K | -11.93M | 193K |
| Net Change in Cash | 84.2M | 20.93M | -50.07M | 17.68M | -217.67M | 250.85M | -103.57M | 143.5M | 3.63M | 30.84M | -3.27M | 1.27M |
| Free Cash Flow | 64.32M | 67.23M | 69.9M | 19.1M | -29.18M | -13.83M | -10.07M | -27.01M | 10.19M | 6.66M | -907K | -8.91M |
| FCF Margin % | 7.77% | 8.92% | 9.34% | 3.18% | -5.09% | -2.82% | -2.94% | -11.61% | 4.99% | 4.09% | -0.6% | -6.47% |
| FCF Growth % | 3.27% | -3.82% | 265.91% | 165.45% | -111.08% | -37.24% | 62.71% | -365.19% | 52.94% | 834.29% | 89.82% | - |
| FCF per Share | 1.94 | 2.24 | 2.57 | 0.75 | -0.94 | -0.55 | -0.42 | -1.13 | 0.48 | 0.46 | -0.06 | -0.61 |
| FCF Conversion (FCF/Net Income) | 28.41x | -6.93x | -12.86x | -2.39x | 1.78x | -1.49x | -0.10x | -0.50x | 1.37x | 2.45x | 0.23x | 0.57x |
| Interest Paid | 0 | 0 | 0 | 1.5M | 18K | 0 | 579K | 0 | 107K | 1.53M | 1.31M | 1.1M |
| Taxes Paid | 0 | 0 | 3.81M | 7.2M | 3.93M | 0 | 454K | 0 | 155K | 855K | 6K | 73K |
Quick answers to the most common questions about buying BAND stock.
Bandwidth Inc. (BAND) generated $89.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Bandwidth Inc. (BAND) generated $67.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Bandwidth Inc. (BAND) spent $22.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Persistent operating losses
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Working Capital
Bandwidth's operating cash flow exceeded net income by 12x in 2026Q2, but working capital swings drove volatility, with a $17.5M outflow in 2026Q1, per reported figures.
The OCF/NI ratio of 12.05 in 2026Q2 appears inflated by a $3.0M working capital inflow, while the prior quarter's ratio of 2.13 was depressed by a $17.5M outflow. This suggests that cash conversion is heavily influenced by timing of receivables and payables, not just earnings quality. Investors should monitor whether the positive net income in 2026Q2 is sustainable given the persistent negative operating income reported in the income statement.
FCF Rebound but Margin Volatility Persists
Free cash flow swung from -$10.5M in 2025Q1 to $31.1M in 2025Q4, with FCF margin ranging from -6.0% to 15.6%, based on quarterly data.
The FCF trajectory shows a sharp recovery in 2025Q4 and 2026Q2, but the volatility suggests that the company's cash generation is not yet stable. The 2026Q2 FCF margin of 7.1% is below the 15.6% seen in 2025Q2, indicating that growth may be consuming cash. Given the prior income statement analysis showing accelerating revenue but negative operating income, this FCF pattern may reflect working capital timing rather than fundamental improvement.
Capital Intensity Remains Low
Capital expenditures averaged 2.5% of revenue over the last ten quarters, with the highest at 4.2% in 2025Q1, as per reported figures.
Bandwidth's capex is modest relative to revenue, suggesting a software-like business model with low capital intensity. However, the variability in capex (from 1.2% to 4.2% of revenue) may indicate project-based spending. The low capex means that free cash flow is primarily driven by operating cash flow, which is subject to working capital swings.
Working Capital Swings Drive Cash Flow
Working capital changes ranged from -$23.7M in 2025Q1 to +$13.5M in 2025Q4, causing significant quarterly cash flow volatility, based on reported data.
The large swings in working capital, particularly the $17.5M outflow in 2026Q1 and $13.5M inflow in 2025Q4, suggest that Bandwidth's cash flow is heavily influenced by the timing of customer payments and vendor obligations. This may indicate that the company is managing its cash cycle actively, but it also obscures the underlying cash generation. Investors should monitor whether these swings are seasonal or indicative of structural issues in collections or payables.
Buybacks Resume Amidst Cash Flow Volatility
Bandwidth repurchased $15.0M of shares in 2026Q2, the first buyback in the period, while paying no dividends, as per cash flow statements.
The resumption of share repurchases in 2026Q2, after no buybacks in the prior four quarters, suggests management may view the stock as undervalued. However, this deployment comes at a time when free cash flow is volatile and the company has reported negative operating income for nine consecutive quarters. The $15.0M buyback in 2026Q2 exceeds the quarter's free cash flow of $15.6M, indicating that the company may be using cash reserves or debt to fund repurchases, which warrants monitoring.
Cumulative Cash Generation Outpaces Earnings
Over the last ten quarters, cumulative operating cash flow was $200.3M versus cumulative net income of -$12.0M, a divergence of $212.3M, per reported figures.
The large cumulative gap between operating cash flow and net income suggests that non-cash charges, particularly depreciation and amortization, are significant relative to net income. However, the negative cumulative net income indicates that the company is not yet profitable on a GAAP basis, and the cash flow generation may be partly due to working capital timing. This divergence highlights the importance of evaluating the sustainability of cash flow, especially given the persistent operating losses noted in the income statement.
What Could Invalidate the Base Case
The cash flow statement may obscure the true economics due to significant stock-based compensation, which totaled $12.6M in 2026Q2, as per reported figures.
Stock-based compensation is a non-cash expense that reduces net income but not operating cash flow, potentially overstating cash generation. Additionally, the company's negative operating income for nine consecutive quarters suggests that the positive operating cash flow may be driven by working capital timing and non-cash charges, not sustainable operations. Investors should monitor whether the company can achieve positive operating income without relying on these non-cash adjustments.